ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-01-312023-01-312022-02-01falseNo description of principal activity22falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04519357 2022-02-01 2023-01-31 04519357 2023-01-31 04519357 2021-02-01 2022-01-31 04519357 2022-01-31 04519357 c:CompanySecretary1 2022-02-01 2023-01-31 04519357 c:Director1 2022-02-01 2023-01-31 04519357 c:Director2 2022-02-01 2023-01-31 04519357 c:RegisteredOffice 2022-02-01 2023-01-31 04519357 c:Agent1 2022-02-01 2023-01-31 04519357 d:CurrentFinancialInstruments 2023-01-31 04519357 d:CurrentFinancialInstruments 2022-01-31 04519357 d:Non-currentFinancialInstruments 2023-01-31 04519357 d:Non-currentFinancialInstruments 2022-01-31 04519357 d:CurrentFinancialInstruments d:WithinOneYear 2023-01-31 04519357 d:CurrentFinancialInstruments d:WithinOneYear 2022-01-31 04519357 d:Non-currentFinancialInstruments d:AfterOneYear 2023-01-31 04519357 d:Non-currentFinancialInstruments d:AfterOneYear 2022-01-31 04519357 d:ShareCapital 2023-01-31 04519357 d:ShareCapital 2022-01-31 04519357 d:RetainedEarningsAccumulatedLosses 2023-01-31 04519357 d:RetainedEarningsAccumulatedLosses 2022-01-31 04519357 c:FRS102 2022-02-01 2023-01-31 04519357 c:AuditExempt-NoAccountantsReport 2022-02-01 2023-01-31 04519357 c:FullAccounts 2022-02-01 2023-01-31 04519357 c:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 iso4217:GBP xbrli:pure
Company registration number: 04519357







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JANUARY 2023


ZENASTAR PROPERTIES LIMITED






































img615a.png                        

 


ZENASTAR PROPERTIES LIMITED
 



CONTENTS



Page
Company information
1
Statement of financial position
2 - 3
Notes to the financial statements
4 - 6


 


ZENASTAR PROPERTIES LIMITED
 


 
COMPANY INFORMATION


Directors
G F W Irvin 
J D Irvin 




Company secretary
J D Irvin



Registered number
04519357



Registered office
Suite A
1st Floor, Midas House

62 Goldsworth Road

Woking

Surrey

GU21 6LQ




Accountants
Menzies LLP
Chartered Accountants

1st Floor

Midas House

62 Goldsworth Road

Woking

Surrey

GU21 6LQ








Page 1

 


ZENASTAR PROPERTIES LIMITED
04519357



STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2023

2023
2022
Note
£
£

Fixed assets
  

Investments
 4 
5,757,645
5,600,000

  
5,757,645
5,600,000

Current assets
  

Debtors: amounts falling due within one year
 5 
5,725
2,611

Cash at bank and in hand
  
147,836
184,406

  
153,561
187,017

Creditors: amounts falling due within one year
 6 
(684,198)
(1,141,949)

Net current liabilities
  
 
 
(530,637)
 
 
(954,932)

Total assets less current liabilities
  
5,227,008
4,645,068

Creditors: amounts falling due after more than one year
 7 
(1,758,850)
(1,847,548)

  

Net assets
  
3,468,158
2,797,520

Page 2

 


ZENASTAR PROPERTIES LIMITED
04519357


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JANUARY 2023

2023
2022
Note
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
3,468,058
2,797,420

  
3,468,158
2,797,520


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
G F W Irvin
Director

Date: 30 October 2023

The notes on pages 4 to 6 form part of these financial statements.

Page 3

 


ZENASTAR PROPERTIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

1.


General information

Zenastar Properties Limited is a private company limited by shares incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of its registered office is disclosed on the company information page.
The principal place of business is 2 Victoria House, Main Street, Hanworth, Middlesex, TW13 6SU.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.


2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

  
2.3

Fixed assets

Investment freehold property is included at market fair value. Gains are recognised in the statement of income and retained earnings. All fixed assets are recorded at cost.

 
2.4

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 


ZENASTAR PROPERTIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

2.Accounting policies (continued)

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).


4.


Fixed asset investments





Investment property

£



Cost or valuation


At 1 February 2022
5,600,000


Additions
136,365


Disposals
(450,000)


Revaluations
471,280



At 31 January 2023
5,757,645





5.


Debtors

2023
2022
£
£


Trade debtors
2,250
-

Amounts owed by joint ventures and associated undertakings
2,611
2,611

Prepayments and accrued income
864
-

5,725
2,611


Page 5

 


ZENASTAR PROPERTIES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
74,699
76,555

Trade creditors
6,427
-

Amounts owed to other participating interests
20,000
-

Corporation tax
61,514
61,180

Other creditors
517,308
738,316

Accruals and deferred income
4,250
265,898

684,198
1,141,949


Included within bank loans are various loans which are secured either by a fixed charge over specific investment freehold property or by a fixed and floating charge over the assets of the company.


7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
1,758,850
1,847,548

1,758,850
1,847,548


Included within bank loans above are loans falling due after more that five years totalling £1,444,427 (2022 - £1,459,685)
Included within bank loans are various loans which are secured either by a fixed charge over specific investment freehold property or by a fixed and floating charge over the assets of the company.

Page 6