DC_HOMES_&_INVESTMENTS_LI - Accounts


Company registration number 2479490 (England and Wales)
DC HOMES & INVESTMENTS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
DC HOMES & INVESTMENTS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
3 - 10
DC HOMES & INVESTMENTS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investment property
6
4,253,000
4,253,000
Investments
7
902
138,782
4,253,902
4,391,782
Current assets
Debtors
9
1,477,477
1,343,204
Cash at bank and in hand
30,712
12,360
1,508,189
1,355,564
Creditors: amounts falling due within one year
10
(612,187)
(438,609)
Net current assets
896,002
916,955
Total assets less current liabilities
5,149,904
5,308,737
Creditors: amounts falling due after more than one year
11
(1,584,373)
(1,607,246)
Provisions for liabilities
(103,067)
(103,067)
Net assets
3,462,464
3,598,424
Capital and reserves
Called up share capital
12
20,000
20,000
Non-distributable profits reserve
1,168,901
1,306,781
Distributable profit and loss reserves
2,273,563
2,271,643
Total equity
3,462,464
3,598,424

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 October 2023 and are signed on its behalf by:
D Chainrai
Director
Company registration number 2479490 (England and Wales)
DC HOMES & INVESTMENTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
Share capital
Non-distri-butable profits
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2021
20,000
2,068,901
2,163,317
4,252,218
Year ended 31 March 2022:
Loss and total comprehensive income
-
(762,120)
108,326
(653,794)
Balance at 31 March 2022
20,000
1,306,781
2,271,643
3,598,424
Year ended 31 March 2023:
Loss and total comprehensive income
-
(137,880)
1,920
(135,960)
Balance at 31 March 2023
20,000
1,168,901
2,273,563
3,462,464
DC HOMES & INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

DC Homes & Investments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Acorn House, 33 Churchfield Road, London, W3 6AY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group. The summary of the result of the subsidiary have been disclosed in a separate note.

1.2
Turnover
Turnover represents the rent received for the year stated net of VAT where appropriate.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Freehold land and assets in the course of construction are not depreciated.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

DC HOMES & INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

DC HOMES & INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.8
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

DC HOMES & INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Auditor's remuneration
2023
2022
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
5,750
4,500
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was 0 (2022 - 0).

2023
2022
Number
Number
Total
-
0
-
0
5
Taxation
2023
2022
£
£
Deferred tax
Origination and reversal of timing differences
-
0
(61,749)
6
Investment property
2023
£
Fair value
At 1 April 2022 and 31 March 2023
4,253,000

No depreciation is provided on the investment properties. The valuation of the investment properties has been undertaken by the directors on an open market value basis. On a historical cost basis these properties would have been included in the financial statements at an original value of £2,727,580.

DC HOMES & INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
7
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
902
138,782

Investment in DC Hotels (Bridwater) currently held at cost as the principal project, although now complete, is still in the early stages of trading. The balance sheet is negative, although the underlying value of the constructed asset once fully realised will take the Balance Sheet into a positive position. At this stage therefore, the share value is still unquantifiable and held conservatively at cost. Other investments, namely DC Commercial Properties Ltd and DC Residentials Ltd have been revalued similarly to be held conservatively at their cost value..

Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 April 2022
138,782
Valuation changes
(137,880)
At 31 March 2023
902
Carrying amount
At 31 March 2023
902
At 31 March 2022
138,782
8
Subsidiaries

Details of the company's subsidiaries at 31 March 2023 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
DC Hotels (Bridgwater) Ltd
United Kingdom
Development
and operating/managing of the Mercure Bridgwater Hotel
B Ordinary
90.00
DC Residentials Ltd
United Kingdom
Letting and operating of own or leased real estate
Ordianry
100.00
DC Commercial Properties Ltd
United Kingdom
Other letting and operating of own or leased real estate
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
DC HOMES & INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
8
Subsidiaries
(Continued)
- 8 -
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
DC Hotels (Bridgwater) Ltd
(3,745,416)
(422,269)
DC Residentials Ltd
57,467
13,709
DC Commercial Properties Ltd
118,749
24,625

 

9
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
106,890
108,452
Amounts owed by group undertakings
229,509
228,447
Other debtors
1,141,078
1,006,305
1,477,477
1,343,204
10
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
17,879
17,267
Trade creditors
420,109
215,409
Taxation and social security
-
0
1,755
Deferred income
6,980
7,781
Other creditors
155,719
187,397
Accruals and deferred income
11,500
9,000
612,187
438,609
11
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
1,584,373
1,607,246
DC HOMES & INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
11
Creditors: amounts falling due after more than one year
(Continued)
- 9 -

A mortgage deed created on 17 March 2020 exists in favour of Lendinvest Btl Ltd securing all monies due or to become due from the company against Flat 19, Mayflower Lodge, 200 Regents Park Road, London N3 3HU.

 

A mortgage charge created on 5 February 2020 exists in favour of Landbay Partners Ltd ,subject to a lease of 250A and commercial premises 250 Bury Street west to DC residential Ltd, securing all monies due or to become due from the company against 250 Bury Street West, Edmonton N9 9LB.

 

Mortgage charges created on 20 November 2007 exist in favour of Mortgage Express securing all monies due or to become due from the company against Flat 23 and Flat 24, Coliseum Court, 200 Regents Park Road, London N3 3HF.

 

A mortgage charge created on 27 January 2009 exists in favour of Lloyds Bank plc securing all monies due or to become due from the company against The Blake Hall, St. Saviour's Avenue, Bridgewater Somerset TA6 3NZ.

 

First legal mortgages created on 30 March 2015 exist in favour of Devon County Council acting on behalf of Heart of the South West Local Enterprise Partnership securing all monies due or to become due from the company against the freehold property known as 65, 67 and 69 Eastover, Bridgwater TA6 5AP and leasehold properties known as 56-66 (even numbers only) Eastover, Bridgwater TA6 5AR and lease of car parking space in the car parking serving land and buildings known as 45-55 Eastover, Bridgwater TA6 5AW.

 

Second legal mortgage created on 8 November 2018 in favour of Sedgemoor District Council securing all monies due or to become due from the company against the freehold property known as 65, 67 and 69 Eastover, Bridgewater TA6 5AP and leasehold property known as 56 - 66 (even number only) Eastover, Bridgwater TA6 5AR and lease of car parking space in the car parking serving land and buildings known as 45-55 Eastover, Bridgwater TA6 5AW.

 

A mortgage deed created on 4 April 2019 in favour of Interbay Funding Ltd securing all monies due or to become due from the company against the freehold land and property known as 28 St. Mary Street, Bridgwater TA6 3LY.

 

A mortgage deed created on 09 October 2020 in favour of Interbay Funding Ltd securing all monies due or to become due from the company against the freehold land and property known as 63 eastover and 6 church street, bridgwater, TA6 5AP.

 

Amounts included above which fall due after five years are as follows:
Payable other than by instalments
1,540,397
1,540,464
12
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
20,000
20,000
20,000
20,000
DC HOMES & INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 10 -
13
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Kishor Pandya FCA
Statutory Auditor:
Clarke & Co
14
Related party transactions
Transactions with related parties

At year end the company entered into the following transactions with related parties:

 

D. Chainrai, a director of the company has a director loan account credit balance of £140,701 at the year end (2022: £172,501).

 

2023-03-312022-04-01false26 October 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedD ChainraiV ChainraiR Chainani24794902022-04-012023-03-3124794902023-03-3124794902022-03-312479490core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-312479490core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-312479490core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-312479490core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-312479490core:CurrentFinancialInstruments2023-03-312479490core:CurrentFinancialInstruments2022-03-312479490core:ShareCapital2023-03-312479490core:ShareCapital2022-03-312479490core:FurtherSpecificReserve1ComponentTotalEquity2023-03-312479490core:FurtherSpecificReserve1ComponentTotalEquity2022-03-312479490core:RetainedEarningsAccumulatedLosses2023-03-312479490core:RetainedEarningsAccumulatedLosses2022-03-312479490core:ShareCapital2021-03-312479490core:FurtherSpecificReserve1ComponentTotalEquity2021-03-312479490core:RetainedEarningsAccumulatedLosses2021-03-312479490bus:Director12022-04-012023-03-312479490core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3124794902021-04-012022-03-312479490core:RetainedEarningsAccumulatedLosses2022-04-012023-03-3124794902022-03-312479490core:Subsidiary3core:ContinuingOperations2022-04-012023-03-31247949012022-04-012023-03-312479490core:Subsidiary3core:ContinuingOperations12022-04-012023-03-312479490core:Subsidiary2core:ContinuingOperations12022-04-012023-03-312479490core:Subsidiary1core:ContinuingOperations12022-04-012023-03-312479490core:Subsidiary3core:ContinuingOperations2023-03-312479490core:Subsidiary2core:ContinuingOperations2023-03-312479490core:Subsidiary1core:ContinuingOperations2023-03-312479490core:Subsidiary2core:ContinuingOperations2022-04-012023-03-312479490core:Subsidiary1core:ContinuingOperations2022-04-012023-03-312479490core:WithinOneYear2023-03-312479490core:WithinOneYear2022-03-312479490core:Non-currentFinancialInstruments2023-03-312479490core:Non-currentFinancialInstruments2022-03-312479490bus:PrivateLimitedCompanyLtd2022-04-012023-03-312479490bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-312479490bus:FRS1022022-04-012023-03-312479490bus:Audited2022-04-012023-03-312479490bus:Director22022-04-012023-03-312479490bus:CompanySecretary12022-04-012023-03-312479490bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP