JCM_LOCKSMITHS_LIMITED - Accounts


Company registration number 01212504 (England and Wales)
JCM LOCKSMITHS LIMITED
Unaudited financial statements
For the period ended 31 July 2023
Pages for filing with registrar
JCM LOCKSMITHS LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 5
JCM LOCKSMITHS LIMITED
STATEMENT OF FINANCIAL POSITION
As at 31 July 2023
- 1 -
2023
2022
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
10,168
8,748
Investments
4
-
0
48,000
10,168
56,748
Current assets
Inventories
60,000
55,000
Trade and other receivables
5
12,636
20,262
Cash and cash equivalents
151,826
207,621
224,462
282,883
Current liabilities
6
(118,670)
(108,709)
Net current assets
105,792
174,174
Net assets
115,960
230,922
Equity
Called up share capital
7
500
500
Retained earnings
115,460
230,422
Total equity
115,960
230,922

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial period ended 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on
23 October 2023
23 October 2023
and are signed on its behalf by:
M A McMahon
S J McMahon
Director
Director
Company Registration No. 01212504
JCM LOCKSMITHS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the period ended 31 July 2023
- 2 -
1
Accounting policies
Company information

JCM Locksmiths Limited is a private company limited by shares incorporated in England and Wales. The registered office is Connect House, 133-137 Alexandra Road, Wimbledon, London, SW19 7JY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Reporting period

The financial statements have been prepared for the period 1 June 2022 to 31 July 2023. The accounting period was extended to 31 July 2023 in order to align the accounting periods of the companies within the group. Hence, the comparatives will not be entirely comparable.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost less depreciation and less any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% reducing balance per annum
Fixtures, fittings & equipment
15% reducing balance per annum
1.5
Non-current investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to sell.

JCM LOCKSMITHS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the period ended 31 July 2023
1
Accounting policies
(Continued)
- 3 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2023
2022
Number
Number
Total
4
4
JCM LOCKSMITHS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the period ended 31 July 2023
- 4 -
3
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 June 2022
24,723
Additions
3,577
At 31 July 2023
28,300
Depreciation and impairment
At 1 June 2022
15,975
Depreciation charged in the period
2,157
At 31 July 2023
18,132
Carrying amount
At 31 July 2023
10,168
At 31 May 2022
8,748
4
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
-
0
48,000
Movements in non-current investments
Shares in subsidiaries
£
Cost or valuation
At 1 June 2022
304,666
Write off
(304,666)
At 31 July 2023
-
Impairment
At 1 June 2022
256,666
Reversal of impairment losses
(256,666)
At 31 July 2023
-
Carrying amount
At 31 July 2023
-
At 31 May 2022
48,000
JCM LOCKSMITHS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the period ended 31 July 2023
4
Fixed asset investments
(Continued)
- 5 -

The company's subsidiary ceased trading at the end of the period. The investment in the subsidiary has been permanently written off, as the subsidiary has ceased trading and will be dissolved within 12 months of the balance sheet approval date.

5
Trade and other receivables
2023
2022
Amounts falling due within one year:
£
£
Trade receivables
7,175
11,486
Amounts owed by group undertakings
941
-
0
Other receivables
4,520
8,776
12,636
20,262
6
Current liabilities
2023
2022
£
£
Trade payables
6,874
5,658
Taxation and social security
8,589
11,680
Other payables
103,207
91,371
118,670
108,709
7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
500
500
500
500
8
Directors' transactions

During the period the company was charged £28,000 (2022 - £24,000) for rent of the company's premises by two of the directors.

 

At the end of the period the company owed the directors £86,289 (2022 - £82,758). The amount owed to the directors is repayable on demand, interest free and unsecured.

2023-07-312022-06-01false31 October 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityM A McMahonS J McMahonS A McMahonM A McMahonfalse012125042022-06-012023-07-31012125042023-07-31012125042022-05-3101212504core:OtherPropertyPlantEquipment2023-07-3101212504core:OtherPropertyPlantEquipment2022-05-3101212504core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-3101212504core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-3101212504core:CurrentFinancialInstruments2023-07-3101212504core:CurrentFinancialInstruments2022-05-3101212504core:ShareCapital2023-07-3101212504core:ShareCapital2022-05-3101212504core:RetainedEarningsAccumulatedLosses2023-07-3101212504core:RetainedEarningsAccumulatedLosses2022-05-3101212504bus:CompanySecretaryDirector12022-06-012023-07-3101212504bus:Director12022-06-012023-07-3101212504bus:RegisteredOffice2022-06-012023-07-3101212504core:PlantMachinery2022-06-012023-07-3101212504core:FurnitureFittings2022-06-012023-07-31012125042021-06-012022-05-3101212504core:OtherPropertyPlantEquipment2022-05-3101212504core:OtherPropertyPlantEquipment2022-06-012023-07-3101212504core:WithinOneYear2023-07-3101212504core:WithinOneYear2022-05-3101212504bus:OrdinaryShareClass12022-06-012023-07-3101212504bus:OrdinaryShareClass12023-07-3101212504bus:OrdinaryShareClass12022-05-3101212504core:RentalExpenseTransactions2022-06-012023-07-3101212504core:OtherTransactionType12022-06-012023-07-3101212504core:RentalExpenseTransactions2021-06-012022-05-3101212504core:OtherTransactionType1core:CurrentFinancialInstruments2023-07-3101212504core:OtherTransactionType1core:CurrentFinancialInstruments2022-05-3101212504bus:PrivateLimitedCompanyLtd2022-06-012023-07-3101212504bus:SmallCompaniesRegimeForAccounts2022-06-012023-07-3101212504bus:FRS1022022-06-012023-07-3101212504bus:AuditExempt-NoAccountantsReport2022-06-012023-07-3101212504bus:Director22022-06-012023-07-3101212504bus:Director32022-06-012023-07-3101212504bus:CompanySecretary12022-06-012023-07-3101212504bus:FullAccounts2022-06-012023-07-31xbrli:purexbrli:sharesiso4217:GBP