BICMP_T_A_RESONANCE - Accounts

BICMP_T_A_RESONANCE - Accounts


Charity registration number 1165094
Company registration number 09158621 (England and Wales)
BICMP T/A RESONANCE
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
BICMP T/A RESONANCE
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
C P N Cronin
D D Barnard
N O York
T P Millichip
A L M Curran
J L Penn
(Appointed 10 November 2021)
S C Storrod
(Appointed 10 November 2021)
Mr J J Daly
(Appointed 10 November 2021)
Charity number
1165094
Company number
09158621
Principal address
Cable Plaza
Waterfront West
Brierley Hill
West Midlands
DY5 1LW
Registered office
Gardeners Cottage
Croome D'Abitot
Severn Stoke
Worcester
WR8 9DW
Auditor
CK Audit
No 4 Castle Court 2
Castlegate Way
Dudley
West Midlands
DY1 4RH
BICMP T/A RESONANCE
CONTENTS
Page
Trustees' report
1 - 6
Statement of trustees' responsibilities
7
Independent auditor's report
8 - 11
Statement of financial activities
12
Balance sheet
13
Notes to the financial statements
14 - 23
BICMP T/A RESONANCE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 AUGUST 2022
- 1 -

The trustees present their annual report and financial statements for the year ended 31 August 2022.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

 

Purposes and aims

BICMP (hereafter referred to as the ‘Trust’) is a registered Charity (number: 1165094) and Company limited by guarantee (number: 9158621) was formed in accordance with the Charities Act 2011 and the Companies Act 2006 respectively. Our purpose is to establish a world-class music institute at university level called ‘Resonance’, specialising in contemporary music performance, education, composition, entrepreneurship and production.

 

The Trust’s objects are the advancement of education for the public benefit by promoting and supporting education, teaching and research in contemporary music and production.

 

Our Mission

 

  • We are committed to the establishment of an outstanding, dynamic and meaningful learning experience, relevant to today’s and tomorrow’s music industry.

  • We seek to transform students’ lives by empowering them to excel in their endeavours with confidence and integrity, determination and joy. We will do this by placing the student and their educational experience at the heart of everything we do.

  • On graduating, our students will be admired and sought after for their musical skills, knowledge and understanding, experience, entrepreneurship and professionalism.

 

In pursuing our mission, our aims are:

 

  • to establish and maintain a culture of excellence, innovation and enterprise in everything we do;

  • to ensure that programmes of study are informed by the latest educational research and best pedagogical practice, relevant to the world of work, and fit for purpose in a rapidly changing world;

  • to encourage all students and staff to be inquirers, critical-thinkers, communicators and risk-takers, as well as principled, open-minded, caring, balanced and reflective;

  • to understand and support each and every student as an entire human being, paying due cognisance to their physical, cognitive and emotional needs;

  • to cultivate an environment of respect for personal, social, religious and cultural differences;

  • to deliver a programme of extra-curricular opportunities designed to broaden and develop an awareness of the wider world, other cultures and peoples;

  • to recruit, support, develop and retain excellent teaching and operational staff;

  • to engage with parents/guardians, alumni, industry partners, the local and international community, in supporting and developing the work of the Trust.

BICMP T/A RESONANCE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 2 -

The Trust is committed to using its best endeavours and resources to ensure that all activities are governed by the principles of equal opportunity, whereby no person by reason of religious belief, political opinion, gender, marital status, race, colour, ethnic origin, sexual orientation or disability is treated less favourably or disadvantaged in any way. This statement applies to recruitment and admissions, to the curriculum, teaching and learning, staff development and training; in short, to every aspect of our work together.

 

The trustees review the aims, objectives and activities of the charity each year. This report looks at what the charity has achieved and the outcomes of its work in the reporting period. The trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes.

 

The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives that have been set.

Achievements and performance

In September 2021, Resonance was abuzz with excitement and creativity. A standout addition to our campus, Cable Plaza, was a striking graffiti artwork adorning the rehearsal zone, infusing the student's creative space with vibrant colours and inspiration.

 

With the challenges of Covid behind them, students experienced an exhilarating freshers' week filled with a diverse range of activities and workshops. Among the highlights were exclusive sessions with representatives from the renowned audio brand, Sennheiser, which left the students in awe. Additionally, they had the privilege of visiting the famed Red By Night venue, further igniting their passion for music and performance.

 

As classes commenced on the 26th of September, the enthusiasm remained palpable, with every student showing up for their courses with 100% attendance, eager to immerse themselves in their chosen fields of study.

 

One student stood out during the Merry Hill rebrand launch event, delivering an outstanding performance that earned significant praise from onlookers, exemplifying the talent nurtured within the institution.

 

The Merry Hill rebranding launch also featured another momentous occasion, as a student band was selected to perform at the famous Merry Hill shopping centre, providing a fantastic opportunity to showcase their musical skills and be part of a significant event.

 

Our staff curated an impressive schedule of roadshows and site visits, aiming to foster industry connections and offer enriching experiences for the students. These endeavours were integral to preparing students for their future careers in the music industry.

 

The Musicians’ Union National Education Conference held at Resonance was a resounding success. Students actively participated in the conference and even contributed to the gala reception at The Copthorne hotel, impressing attendees with their musical talents. Their unwavering support ensured the conference ran smoothly.

 

The industry talks and Creative Technology (CT) training sessions left a lasting impact on both students and guest speakers, with overwhelmingly positive feedback received. CT's training day, in particular, sparked a strong desire among students to seize opportunities for work experience at the upcoming 2022 Games, showcasing their passion for their craft.

BICMP T/A RESONANCE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 3 -

Throughout the Autumn semester, students settled in well, and their voices were heard through their elected Student Representatives. Their valuable insights and suggestions created a strong sense of community and support at Resonance.

 

"Carols from Resonance" streamed live to schools in the Dudley area, was a true celebration of music and Christmas spirit, with a heart-warming performance by Resonance students.

 

During the spring semester, the ABRSM diploma exams hosted at Resonance continued to receive glowing feedback, solidifying the institution's reputation as a centre of excellence in music education.

 

Resonance warmly welcomed a visit from students and staff of Telford College, showcasing their vibrant and nurturing learning environment through performance workshops and studio tours.

 

Open days at Resonance were met with enthusiasm from potential students and their parents, as they were captivated by the impressive facilities and the passion displayed by current students, convincing them that Resonance was the ideal place to pursue their musical aspirations.

 

Another highlight was the live stream event "Harmony" for Children's Mental Health Week, which touched the hearts of over 10,000 primary school children, thanks to the remarkable performances by Resonance's talented second-year students.

 

The Course Committee Meeting held on April 6th, in collaboration with Solent University, provided a platform for students to express their appreciation for the dedicated teaching staff and the engaging course content. The invaluable work experience opportunities and industry guest speakers were also highly valued.

 

Despite the many achievements, the institution faces the challenge of recruitment due to the decline of music education at primary, secondary, and further education levels. Being listed on the UCAS website may have a beneficial effect, but only time will tell.

 

Resonance recognises the need to re-evaluate future models of delivery, which may include apprenticeships, Level 4 and Level 5 courses, and other creative alternatives, to ensure the continued growth and success of the trust.

Beneficiaries

 

In addition to our students, we are delighted that the following charities and organisations have benefitted from what Resonance has to offer the wider community:

 

  • Black Country Radio

  • Dudley Performing Arts College

  • Invictus Academy

  • Numerous local schools

  • The Associated Board of the Royal Schools of Music

  • Trinity College London

  • RSL (London)

  • The Musicians’ Union

BICMP T/A RESONANCE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 4 -
Financial review

The Trust’s financial performance is monitored monthly by the Board of Trustees. This is supported by quarterly meetings with our financial stakeholders, Dudley Metropolitan Borough Council, Unity Bank and NESTA.

 

Principal risks and uncertainties

Our principal risks and uncertainties are monitored by the Board of Trustees based on reports produced by the Trust’s Chief Executive and Treasurer. These include:

 

  • Financial management

  • Student recruitment and retention

  • Student and staff welfare

  • Student satisfaction

  • Government policy – financial and educational

  • Local issues such as economic development and regeneration

Reserves policy and going concern

 

At the time of the approval of the accounts the Trustees believe the Trust is a going concern, although a material uncertainty exists which is detailed further at note 1.2.

Plans for the future

 

Plans for the future include:

 

  • Continued diversification of the business model to facilitate additional sources of income

  • Apprenticeships, Level 4 and Level 5 programs

  • Supporting Dudley Performing Arts Service in its bid to become the Black Country Music Hub

  • Sub-leasing surplus space at Cable Plaza

  • Broadening and diversifying our industry connections

 

BICMP T/A RESONANCE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 5 -
Structure, governance and management

The organisation is a charitable company limited by guarantee, incorporated on 1 August 2014 and registered as a charity on 8 January 2016.

 

The company was established under a Memorandum of Association which established the Objects and Powers of the charitable company and is governed under its Articles of Association.

 

The above listed trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 8 to the accounts.

 

The Board of Trustees meets monthly to review the following:

 

  • financial management, investments and borrowing

  • student recruitment and retention

  • student and staff welfare

  • student satisfaction

  • government policy – financial and educational

  • preparing and submitting annual reports and accounts

  • ensuring that funds and assets are used wisely to further its charitable aims

  • risk management and avoidance with regard to asset and property management, funds and reputation;

 

Day-to-day operations and teaching will be the responsibility of employed staff, reporting to the Chief Executive.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

C P N Cronin
D D Barnard
N O York
T P Millichip
A L M Curran
J L Penn
(Appointed 10 November 2021)
S C Storrod
(Appointed 10 November 2021)
Mr J J Daly
(Appointed 10 November 2021)

Appointment of trustees

Trustees will serve a minimum term of three years, with a maximum term of no more than six years. Trustees will step down on a rotational basis to ensure continuity. All new trustee posts will be advertised in accordance with the Trust’s Equal Opportunities Policy. At the outset, it is our intention to recruit trustees with a broad range of skills and knowledge, which enhance and add value to the current professional team. 

 

Succession planning will form part of the Trust’s risk management strategy and will include all non-executives (trustees), staff and key voluntary positions. Succession planning is a fundamental responsibility of the Board and is critical to the ongoing health and vitality of the Trust. 

 

 

BICMP T/A RESONANCE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 6 -

Trustee induction and training

All trustees will receive an annual induction course and regular training to ensure that they are fully aware of their legal obligations under the law. For internal purposes (for matters relating to students, staff and community activities) training will be provided by the Chief Executive and/or his/her appointed representative. Matters relating to employment law, finance, compliance, health & safety and other generic topics will be delivered by guest speakers. 

All policies and procedures will be set out in the trustee handbook as recommended by the Charity Commission. 

 

This will include: 

 

  • effective meeting

  • strategic leadership

  • compliance

  • good governance

  • financial planning and management people 

  • operational management communications managing change measuring impact 

  • social investment

Related parties and relationships with other organisations

 

The Trust has worked with a number of organisations this year in order to achieve its targets and obligations. These include:

 

  • Dudley New Heritage Company

  • John Plumridge – property consultant

  • Dudley Council

  • Walsall Council

  • Unity Bank

  • NESTA – community social impact

  • Total Solutions Group – financial services and sponsor for Roadshow events

  • Shark design – website and printed copy design

  • The Musicians’ Union

  • Industry partners – Roland, Marshall, Focusrite

  • Neil Willies – insurance consultants

Auditor

In accordance with the company's articles, a resolution proposing that CK Audit be reappointed as auditor of the company will be put at a General Meeting.

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The trustees' report was approved by the Board of Trustees.

D D Barnard
Trustee
Dated: 31 October 2023
BICMP T/A RESONANCE
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 AUGUST 2022
- 7 -

The trustees, who are also the directors of BICMP T/A Resonance for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these financial statements, the trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent;

 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

 

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BICMP T/A RESONANCE
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BICMP T/A RESONANCE
- 8 -

Opinion

We have audited the financial statements of BICMP T/A Resonance (the ‘charity’) for the year ended 31 August 2022 which comprise the statement of financial activities, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 August 2022 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty related to going concern

We draw attention to Note 1.2 in the financial statements, which indicates that the Trust incurred a net deficit of £769,542 during the year ended 31 August 2022 and, as of that date, the Trust’s current liabilities exceeded its total assets by £2,157,061. As stated in Note 1.2, these events or conditions, along with other matters as set forth in Note 1.2, indicate that a material uncertainty exists that may cast significant doubt on the Trust’s ability to continue as a going concern.

 

Our opinion is not modified in respect of this matter.

 

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

BICMP T/A RESONANCE
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BICMP T/A RESONANCE
- 9 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

-

the information given in the trustees' report for the financial year for which the financial statements are prepared, which includes the directors' report prepared for the purposes of company law, is consistent with the financial statements; and

-

the directors' report included within the trustees' report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report included within the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

-

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

-

the financial statements are not in agreement with the accounting records and returns; or

-
certain disclosures of trustees' remuneration specified by law are not made; or
-

we have not received all the information and explanations we require for our audit; or

-

the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the trustees' report and from the requirement to prepare a strategic report.

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identified and assessed the risks of material misstatement of the financial statements, in respect of irregularities whether due to fraud or error, or non compliance with laws and regulations and then designed and performed audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

We obtained an understanding of the legal and regulatory frameworks that are applicable to the Charity by discussion and enquiry with the trustees and management team and our general knowledge and experience of the charity sector.

BICMP T/A RESONANCE
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BICMP T/A RESONANCE
- 10 -

We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, employment, and health and safety legislation;

We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management, reviewing correspondence with relevant regulators and reviewing board minutes;

Audit response to risks identified

We assessed the susceptibility of the Charity’s financial statements to material misstatement, including how fraud might occur. Audit procedures performed included but were not limited to:

  • Discussions with directors and management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

 

  • Confirming our understanding of controls by performing a walk through test or observation and enquiry;

  • Performing analytical procedures to identify any unusual or unexpected relationships;

  • Challenging assumptions and judgements made by management in its significant accounting estimates;

  • Identifying and testing journal entries;

  • Reviewing unusual or unexpected transactions; and

  • Agreeing the financial statement disclosures to underlying supporting documentation.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

BICMP T/A RESONANCE
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BICMP T/A RESONANCE
- 11 -
Frances Clapham (Senior Statutory Auditor)
for and on behalf of CK Audit
31 October 2023
Chartered Accountants
Statutory Auditor
No 4 Castle Court 2
Castlegate Way
Dudley
West Midlands
DY1 4RH
BICMP T/A RESONANCE
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2022
- 12 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2022
2022
2022
2021
2021
2021
Notes
£
£
£
£
£
£
Income and endowments from:
Donations and legacies
2
-
-
-
371,127
-
371,127
Charitable activities
3
385,430
-
385,430
231,250
-
231,250
Other trading activities
4
4,750
-
4,750
2,543
-
2,543
Other income
5
50,113
-
50,113
41,593
-
41,593
Total income
440,293
-
440,293
646,513
-
646,513
Expenditure on:
Raising funds
6
8,239
-
8,239
22,861
-
22,861
Charitable activities
7
843,480
358,116
1,201,596
758,806
324,027
1,082,833
Total expenditure
851,719
358,116
1,209,835
781,667
324,027
1,105,694
Net expenditure for the year/
Net movement in funds
(411,426)
(358,116)
(769,542)
(135,154)
(324,027)
(459,181)
Fund balances at 1 September 2021
(926,448)
6,835,525
5,909,077
(791,294)
7,159,552
6,368,258
Fund balances at 31 August 2022
(1,337,874)
6,477,409
5,139,535
(926,448)
6,835,525
5,909,077

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
BICMP T/A RESONANCE
BALANCE SHEET
AS AT 31 AUGUST 2022
31 August 2022
- 13 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
11
22,326
35,219
Tangible assets
12
8,534,270
8,883,801
8,556,596
8,919,020
Current assets
Debtors
13
53,315
54,057
Cash at bank and in hand
58
85,581
53,373
139,638
Creditors: amounts falling due within one year
15
(2,570,434)
(2,278,962)
Net current liabilities
(2,517,061)
(2,139,324)
Total assets less current liabilities
6,039,535
6,779,696
Creditors: amounts falling due after more than one year
16
(900,000)
(870,619)
Net assets
5,139,535
5,909,077
Income funds
Restricted funds
17
6,477,409
6,835,525
Unrestricted funds
(1,337,874)
(926,448)
5,139,535
5,909,077
The financial statements were approved by the Trustees on 31 October 2023
D D Barnard
Trustee
Company registration number 09158621
BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
- 14 -
1
Accounting policies
Charity information

BICMP T/A Resonance is a charitable company limited by guarantee and is incorporated in the United Kingdom. The registered office address and principal place of business is Gardeners Cottage, Croome D'Abitot, Severn Stoke, Worcester, WR8 9DW.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The balance sheet on page 12 shows net current liabilities of £2,517,061 which includes a loan due to Unity Trust Bank of £1,996,594 which is repayable on demand, since the covenants in place were breached in the year.  A net deficit of £769,542 has been reported in the year to 31 August 2022.

 

In response to the above, a capital repayment holiday through to March 2024 has been agreed with the loan providers and a further £70,000 has been loaned to the Trust from one of the stakeholders for the Trust's working capital requirements.  This was loaned to the Trust in the period to 31 October 2023.  The Trustees are also considering options of a sale and leaseback for the property the Trust owns and occupies. The repayment holiday and additional working capital loan should, in the opinion of the Trustees, provide sufficient time to put the property on the market and complete a sale.  This will help give financial stability in the short and long term.

 

As a result of the above there are material uncertainties which cast significant doubt on the Trust's ability to continue as a going concern. The Trustees have responded in a way they believe will mitigate the issues identified and therefore have a reasonable expectation that the charity will continue in operational existence for the foreseeable future, thus these financial statements are prepared on the going concern basis.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
1
Accounting policies
(Continued)
- 15 -
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Costs of raising funds relate to the costs incurred by the charity in inducing third parties to make voluntary contributions to it, as well as the cost of any activities with a fundraising purpose. This includes the costs associated with marketing the charity to its' potential future beneficiaries.

Expenditure on charitable activities includes the costs of delivering services undertaken to further the purposes of the charity and their associated support costs.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

Governance costs are the costs associated with the governance arrangements of the charity. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the charity's activities.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website Development Costs
33% straight line
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
0.67% - 2% straight line
Leasehold improvements
5% straight line
Fixtures and fittings
10% - 25% straight line
Sound Equipment
10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

Depreciation will start to be provided when the assets are bought in to use.

BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
1
Accounting policies
(Continued)
- 16 -
1.8
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
1
Accounting policies
(Continued)
- 17 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13

Loans

Arrangement fees were paid up front at the start of the loan agreement and have been recognised as a prepayment to spread over the length of the loan. Interest is charged on a monthly basis during the interest- only period of the bank loan.

2
Donations and legacies
Total
Unrestricted
funds
2022
2021
£
£

Local Authority Grants

-
359,104
Donated goods and services
-
12,023
3
Charitable activities
2022
2021
£
£

Student Fees

385,430
231,250
4
Other trading activities
Unrestricted
Unrestricted
funds
funds
2022
2021
£
£
Fundraising events
4,750
2,543
5
Other income
Unrestricted
Unrestricted
funds
funds
2022
2021
£
£

Rental Income

50,113
41,593
BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 18 -
6
Raising funds
Unrestricted
Unrestricted
funds
funds
2022
2021
£
£
Fundraising and publicity
Other fundraising costs
8,239
22,861
8,239
22,861
7
Charitable activities
2022
2021
£
£
Staff costs
109,914
78,272

Solent support

58,800
35,000
168,714
113,272
Share of support costs (see note 8)
1,027,722
965,361
Share of governance costs (see note 8)
5,160
4,200
1,201,596
1,082,833
Analysis by fund
Unrestricted funds
843,480
758,806
Restricted funds
358,116
324,027
1,201,596
1,082,833
BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 19 -
8
Support costs
Support costs
Governance costs
2022
Support costs
Governance costs
2021
£
£
£
£
£
£
Staff costs
67,832
-
67,832
58,913
-
58,913
Depreciation
371,009
-
371,009
365,103
-
365,103

Rent and rates

76,694
-
76,694
76,913
-
76,913

Legal and professional fees

8,129
-
8,129
20,156
-
20,156

Bank charges

10,972
-
10,972
18,625
-
18,625

Loan interest

127,252
-
127,252
97,904
-
97,904

Insurance

17,254
-
17,254
16,512
-
16,512

Consultancy fees

-
-
-
4,020
-
4,020

Heat, light and power

57,797
-
57,797
54,454
-
54,454

Site security and maintenance

282,872
-
282,872
243,376
-
243,376

Printing, postage and telephone

305
-
305
1,872
-
1,872

Other expenses

7,606
-
7,606
7,513
-
7,513
Audit fees
-
5,160
5,160
-
4,200
4,200
1,027,722
5,160
1,032,882
965,361
4,200
969,561
Analysed between
Charitable activities
1,027,722
5,160
1,032,882
965,361
4,200
969,561

Governance costs includes payments to the auditors of £5,160 (2021- £4,200) for audit fees.

9
Employees

The average monthly number of employees during the year was:

2022
2021
Number
Number
5
4
Employment costs
2022
2021
£
£
Wages and salaries
160,170
123,554
Social security costs
13,424
10,328
Other pension costs
4,152
3,303
177,746
137,185
There were no employees whose annual remuneration was more than £60,000.
BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 20 -
10
Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

11
Intangible fixed assets
Website Development Costs
£
Cost
At 1 September 2021 and 31 August 2022
45,540
Amortisation and impairment
At 1 September 2021
10,321
Amortisation charged for the year
12,893
At 31 August 2022
23,214
Carrying amount
At 31 August 2022
22,326
At 31 August 2021
35,219
12
Tangible fixed assets
Leasehold land and buildings
Leasehold improvements
Fixtures and fittings
Sound Equipment
Total
£
£
£
£
£
Cost
At 1 September 2021
3,681,848
5,341,736
165,541
49,458
9,238,583
Additions
-
(4,008)
9,290
3,303
8,585
At 31 August 2022
3,681,848
5,337,728
174,831
52,761
9,247,168
Depreciation and impairment
At 1 September 2021
57,314
266,713
26,176
4,579
354,782
Depreciation charged in the year
57,314
266,686
28,575
5,541
358,116
At 31 August 2022
114,628
533,399
54,751
10,120
712,898
Carrying amount
At 31 August 2022
3,567,220
4,804,329
120,080
42,641
8,534,270
At 31 August 2021
3,624,534
5,075,023
139,365
44,879
8,883,801
BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 21 -
13
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
348
-
Prepayments and accrued income
52,967
54,057
53,315
54,057
14
Loans and overdrafts
2022
2021
£
£
Bank overdrafts
291,234
-
Bank loans
1,996,594
1,996,504
Other loans
900,000
900,000
3,187,828
2,896,504
Payable within one year
2,287,828
2,025,885
Payable after one year
900,000
870,619
Amounts included above which fall due after five years:
Payable by instalments
-
1,627,209

On 31 May 2018, a loan agreement was made between Dudley Metropolitan Borough Council and the charity as funding towards the purchase of the Cable Plaza building. Repayments for this loan will be paid over a period of 60 months. A further loan of £400,000 was drawn down in the year to 31 August 2021 with a further £200,000 from Dudley Metropolitan Borough Council with repayments due to begin on 1st September 2022 for a period of 5 years (annual interest accruing at a rate of 3.5% above the base rate). DMBC have agreed a further 12 month capital repayment holiday up to 30 September 2023 and a further repayment holiday to March 2024.

 

A loan agreement with Unity Trust Bank was taken out on 25 June 2018. Interest is charged at a rate of 3.25%. Repayments for the loan are made on an interest only basis until September 2023 following an agreed further 12-month delay on capital repayments made in the year. this has been extended further to 31 March 2024. Servicing costs incurred are debited to the servicing account when payable.

 

The loan with Unity Trust Bank has been secured on the leasehold property, Cable Plaza, and guaranteed by Christopher Cronin and the Borough Council of Dudley (as is the overdraft facility held with Unity).

 

A loan is held with Arts Impact of £300,000. This loan is unsecured and interest is charged at a rate of 7% per annum. Repayments for the loan are on an interest only basis until September 2023 following an agreement to defer capital repayments. This has been extended further to 31 March 2024.

The Charity was in breach of terms for £1,996,594 of loans payable to Unity Trust Bank at the balance sheet date. Details of the breach relate to the EBITDA & interest cover covenant requirements that have not been met in the year to 31 August 2022. Prior to board approval of these accounts, BICMP received an acknowledgment of the breaches, there has been no change to the status of these breaches after date.

BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 22 -
15
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Bank loans and overdrafts
14
2,287,828
1,996,504
Other borrowings
-
29,381
Other taxation and social security
3,187
2,776
Trade creditors
92,827
177,004
Other creditors
913
-
Accruals and deferred income
185,679
73,297
2,570,434
2,278,962
16
Creditors: amounts falling due after more than one year
2022
2021
£
£
Borrowings
900,000
870,619
17
Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
Balance at
1 September 2020
Resources expended
Balance at
1 September 2021
Resources expended
Balance at
31 August 2022
£
£
£
£
£
Grants received for buildings
7,159,552
(324,027)
6,835,525
(358,116)
6,477,409

All of this money (essentially grants) has been spent for the purposes intended, i.e. the conversion of Cable Plaza. The terms of the funds are as follows:

 

Upon disposal of the completed scheme if within five years subsequent to Practical Completion, the disposal price obtained (if long leasehold) or otherwise the market value of the scheme as assessed by an RICS Registered Valuer with a duty of care to WMBC shall be compared with the appraised market value (£2,875,000) and in the event that the achieved/assessed Market Value shall exceed the appraised market value, then 50% of the uplift in value shall be recoverable by WMBC, such clawback sum capped at the maximum sum (£2,875,000).

BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 23 -
18
Analysis of net assets between funds
Unrestricted funds
Restricted funds
Total
Unrestricted funds
Restricted funds
Total
2022
2022
2022
2021
2021
2021
£
£
£
£
£
£
Fund balances at 31 August 2022 are represented by:
Intangible fixed assets
22,326
-
22,326
35,219
-
35,219
Tangible assets
2,056,861
6,477,409
8,534,270
2,048,276
6,835,525
8,883,801
Current assets/(liabilities)
(2,517,061)
-
(2,517,061)
(2,139,324)
-
(2,139,324)
Long term liabilities
(900,000)
-
(900,000)
(870,619)
-
(870,619)
(1,337,874)
6,477,409
5,139,535
(926,448)
6,835,525
5,909,077
19
Operating lease commitments

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
50,425
50,425
Between two and five years
12,606
63,032
63,031
113,457

A service charge is paid on a quarterly basis in advance, in relation to the 150 year leasehold of Cable Plaza building. The annual charge amounts to £66,000.

2022-08-312021-09-01falseCCH SoftwareiXBRL Review & Tag 2022.2091586212021-09-012022-08-3109158621bus:Director12021-09-012022-08-3109158621bus:Director22021-09-012022-08-3109158621bus:Director32021-09-012022-08-3109158621bus:Director42021-09-012022-08-3109158621bus:Director52021-09-012022-08-3109158621bus:Director62021-09-012022-08-3109158621bus:Director72021-09-012022-08-3109158621bus:Director82021-09-012022-08-31091586212022-08-31091586212021-08-31091586212020-09-012021-08-3109158621bus:FRS1022021-09-012022-08-3109158621bus:Audited2021-09-012022-08-3109158621bus:FullAccounts2021-09-012022-08-31xbrli:purexbrli:sharesiso4217:GBP