ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-05-312023-05-31true2022-06-01falseNo description of principal activity77trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02181501 2022-06-01 2023-05-31 02181501 2021-06-01 2022-05-31 02181501 2023-05-31 02181501 2022-05-31 02181501 c:Director1 2022-06-01 2023-05-31 02181501 d:FurnitureFittings 2022-06-01 2023-05-31 02181501 d:FurnitureFittings 2023-05-31 02181501 d:FurnitureFittings 2022-05-31 02181501 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 02181501 d:ComputerEquipment 2022-06-01 2023-05-31 02181501 d:ComputerEquipment 2023-05-31 02181501 d:ComputerEquipment 2022-05-31 02181501 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 02181501 d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 02181501 d:CurrentFinancialInstruments 2023-05-31 02181501 d:CurrentFinancialInstruments 2022-05-31 02181501 d:Non-currentFinancialInstruments 2023-05-31 02181501 d:Non-currentFinancialInstruments 2022-05-31 02181501 d:CurrentFinancialInstruments d:WithinOneYear 2023-05-31 02181501 d:CurrentFinancialInstruments d:WithinOneYear 2022-05-31 02181501 d:Non-currentFinancialInstruments d:AfterOneYear 2023-05-31 02181501 d:Non-currentFinancialInstruments d:AfterOneYear 2022-05-31 02181501 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-05-31 02181501 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-05-31 02181501 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-05-31 02181501 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-05-31 02181501 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-05-31 02181501 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-05-31 02181501 d:ShareCapital 2023-05-31 02181501 d:ShareCapital 2022-05-31 02181501 d:RetainedEarningsAccumulatedLosses 2023-05-31 02181501 d:RetainedEarningsAccumulatedLosses 2022-05-31 02181501 c:OrdinaryShareClass1 2022-06-01 2023-05-31 02181501 c:OrdinaryShareClass1 2023-05-31 02181501 c:OrdinaryShareClass1 2022-05-31 02181501 c:OrdinaryShareClass2 2022-06-01 2023-05-31 02181501 c:OrdinaryShareClass2 2023-05-31 02181501 c:OrdinaryShareClass3 2022-06-01 2023-05-31 02181501 c:OrdinaryShareClass3 2023-05-31 02181501 c:FRS102 2022-06-01 2023-05-31 02181501 c:AuditExempt-NoAccountantsReport 2022-06-01 2023-05-31 02181501 c:FullAccounts 2022-06-01 2023-05-31 02181501 c:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 02181501









28 LOW STREET LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2023

 
28 LOW STREET LIMITED
REGISTERED NUMBER: 02181501

BALANCE SHEET
AS AT 31 MAY 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
361
482

Current assets
  

Stocks
  
9,618
10,361

Debtors: amounts falling due within one year
 5 
4,134
1,347

Cash at bank and in hand
  
42,932
66,260

  
56,684
77,968

Creditors: amounts falling due within one year
 6 
(41,996)
(51,757)

Net current assets
  
 
 
14,688
 
 
26,211

Total assets less current liabilities
  
15,049
26,693

Creditors: amounts falling due after more than one year
 7 
(13,334)
(15,556)

Provisions for liabilities
  

Deferred tax
  
(69)
(92)

Net assets
  
1,646
11,045


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
646
10,045

  
1,646
11,045


Page 1

 
28 LOW STREET LIMITED
REGISTERED NUMBER: 02181501
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2023

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 October 2023.




E M Miller
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
28 LOW STREET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Going concern

At the time of signing there is a degree of uncertainty about the full economic impact of COVID-19, the war in Ukraine and the cost of living crisis. The directors continue to monitor the position closely, however believe that the company will continue at an appropriate level of activity, subject to their continued support.

 
1.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.4

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 3

 
28 LOW STREET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

1.Accounting policies (continued)

 
1.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the profit and loss account in the same period as the related expenditure.

 
1.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
1.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
28 LOW STREET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

1.Accounting policies (continued)

 
1.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
15%
straight line basis
Computer equipment
-
25%
straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
1.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


2.


General information

The company is a private limited company, which is incorporated and registered in England (registration number: 02181501). The address of the registered office is 28 Low Street, Sutton in Ashfield Nottinghamshire, NG17 1DG.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2022 - 7).

Page 5

 
28 LOW STREET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 June 2022
82,580
1,585
84,165



At 31 May 2023

82,580
1,585
84,165



Depreciation


At 1 June 2022
82,580
1,103
83,683


Charge for the year on owned assets
-
121
121



At 31 May 2023

82,580
1,224
83,804



Net book value



At 31 May 2023
-
361
361



At 31 May 2022
-
482
482

Page 6

 
28 LOW STREET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

5.


Debtors

2023
2022
£
£


Trade debtors
1,405
-

Amounts owed by joint ventures and associated undertakings
46
46

Other debtors
-
133

Prepayments and accrued income
2,683
1,168

4,134
1,347



6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
2,222
2,222

Trade creditors
1,356
10,108

Corporation tax
8,374
7,361

Other taxation and social security
7,435
16,640

Other creditors
16,839
7,356

Accruals and deferred income
5,770
8,070

41,996
51,757



7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
13,334
15,556


Page 7

 
28 LOW STREET LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

8.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
2,222
2,222

Amounts falling due 1-2 years

Bank loans
2,222
2,222

Amounts falling due 2-5 years

Bank loans
6,666
6,666

Amounts falling due after more than 5 years

Bank loans
4,446
6,668

15,556
17,778



9.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



800 (2022 - 1,000) Ordinary shares of £1.00 each
800
1,000
100 (2022 - 0) Ordinary "A" shares of £1.00 each
100
-
100 (2022 - 0) Ordinary "B" shares of £1.00 each
100
-

1,000

1,000

200 Ordinary shares were redesignated as 100 Ordinary "A" shares and 100 Ordinary "B" shares on 3 April 2023.



10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £4,827  (2022 - £1,627). Contributions totalling £nil (2022 - £nil) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 8