BLACK_AND_BLUE_(A)_LIMITE - Accounts


Company registration number 06589010 (England and Wales)
BLACK AND BLUE (A) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
PAGES FOR FILING WITH REGISTRAR
BLACK AND BLUE (A) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
BLACK AND BLUE (A) LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2022
31 October 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
178
237
Investments
5
809,928
809,828
810,106
810,065
Current assets
Debtors
6
510,083
865,410
Cash at bank and in hand
74,920
80,576
585,003
945,986
Creditors: amounts falling due within one year
7
(1,816,821)
(1,717,151)
Net current liabilities
(1,231,818)
(771,165)
Total assets less current liabilities
(421,712)
38,900
Creditors: amounts falling due after more than one year
8
(1,658,023)
(2,067,141)
Net liabilities
(2,079,735)
(2,028,241)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(2,079,835)
(2,028,341)
Total equity
(2,079,735)
(2,028,241)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BLACK AND BLUE (A) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2022
31 October 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 August 2023 and are signed on its behalf by:
Ms J Gay
Director
Company Registration No. 06589010
BLACK AND BLUE (A) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 3 -
1
Accounting policies
Company information

Black and Blue (A) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 29 Avenue Road, Bexleyheath, DA7 4EP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern.

 

This company is the parent of several subsidiaries that derive their income from restaurant sales which are yet to return to pre-pandemic levels. Several subsidiaries also await rent arbitration decisions. The company is therefore reliant upon the support of its shareholder, bankers and subsidiaries to enable trade to continue in the short-term. These financial statements do not include any adjustments that would result from a withdrawal of their support.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BLACK AND BLUE (A) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BLACK AND BLUE (A) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

BLACK AND BLUE (A) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2021 and 31 October 2022
422
Depreciation and impairment
At 1 November 2021
185
Depreciation charged in the year
59
At 31 October 2022
244
Carrying amount
At 31 October 2022
178
At 31 October 2021
237
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
809,928
809,828
BLACK AND BLUE (A) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 November 2021
809,828
Additions
100
At 31 October 2022
809,928
Carrying amount
At 31 October 2022
809,928
At 31 October 2021
809,828
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
4,800
-
0
Amounts owed by group undertakings
475,902
473,752
Other debtors
29,381
391,658
510,083
865,410
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
411,374
282,859
Trade creditors
-
0
10,632
Amounts owed to group undertakings
1,381,832
1,415,162
Taxation and social security
8,842
5,398
Other creditors
14,773
3,100
1,816,821
1,717,151

The bank loan is secured by way of a fixed and floating charge over all present and future assets of the group and first charges over each leasehold property. Mr N Hill provided a personal guarantee of up to £2,010,000 in respect of the loan facility, this reduced to £480,000 when the loan was refinanced in February 2021.

8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
1,658,023
2,067,141
BLACK AND BLUE (A) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
8
Creditors: amounts falling due after more than one year
(Continued)
- 8 -

The bank loan is secured by way of a fixed and floating charge over all present and future assets of the group and first charges over each leasehold property. Mr N Hill provided a personal guarantee of up to £2,010,000 in respect of the loan facility, this reduced to £480,000 when the loan was refinanced in February 2021.

9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

At the balance sheet date the company was owed £464,974 (2021- £464,974) from a subsidiary, Black and Blue (D) Limited. This loan is interest free and repayable on demand.

 

At the balance sheet date the company was owed £50 (2021- £150) from a subsidiary, Black and Blue E Limited. This loan is interest free and repayable on demand.

 

At the balance sheet date the company was owed £10,888 (2021- £8,778) from a subsidiary, Black and Blue (B) Limited. This loan is interest free and repayable on demand

 

At the balance sheet date the company owed £784,444 (2021- £664,555) to a subsidiary, Black and Blue (C) Limited. This loan is interest free and repayable on demand.

 

At the balance sheet date the company owed £597,388 (2021- £750,607) to a Limited Liability Partnership in which it holds a controlling interest, The Archduke Restaurant LLP. This loan is interest free and repayable on demand.

 

At the balance sheet date the company owed £11,673 (2021- was owed £88,391) to a company under common control, Black and Blue Waterloo Limited. This loan is interest free and repayable on demand.

 

At the balance sheet date the director, Mr N Hill owed the company £22,852 (2021 £293,584). Interest of £981 (2021 £6,690) was charged on this loan during the year and it is repayable on demand.

2022-10-312021-11-01false21 August 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMs J GayMr N L E HillMs J Gay065890102021-11-012022-10-31065890102022-10-31065890102021-10-3106589010core:OtherPropertyPlantEquipment2022-10-3106589010core:OtherPropertyPlantEquipment2021-10-3106589010core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3106589010core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3106589010core:Non-currentFinancialInstrumentscore:AfterOneYear2022-10-3106589010core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3106589010core:CurrentFinancialInstruments2022-10-3106589010core:CurrentFinancialInstruments2021-10-3106589010core:ShareCapital2022-10-3106589010core:ShareCapital2021-10-3106589010core:RetainedEarningsAccumulatedLosses2022-10-3106589010core:RetainedEarningsAccumulatedLosses2021-10-3106589010bus:CompanySecretaryDirector12021-11-012022-10-3106589010core:FurnitureFittings2021-11-012022-10-31065890102020-11-012021-10-3106589010core:OtherPropertyPlantEquipment2021-10-3106589010core:OtherPropertyPlantEquipment2021-11-012022-10-3106589010core:WithinOneYear2022-10-3106589010core:WithinOneYear2021-10-3106589010core:Non-currentFinancialInstruments2022-10-3106589010core:Non-currentFinancialInstruments2021-10-3106589010bus:PrivateLimitedCompanyLtd2021-11-012022-10-3106589010bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-3106589010bus:FRS1022021-11-012022-10-3106589010bus:AuditExemptWithAccountantsReport2021-11-012022-10-3106589010bus:Director12021-11-012022-10-3106589010bus:Director22021-11-012022-10-3106589010bus:CompanySecretary12021-11-012022-10-3106589010bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP