Brookdale Transport & Crane Services Ltd Filleted accounts for Companies House (small and micro)

BROOKDALE TRANSPORT & CRANE SERVICES LTD - Company Information

12 false false false false false false false false false true false false false false false false No description of principal activity 2021-12-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 08570483 2021-12-01 2022-11-30 08570483 2022-11-30 08570483 2021-11-30 08570483 2020-12-01 2021-11-30 08570483 2021-11-30 08570483 core:FurnitureFittings 2021-12-01 2022-11-30 08570483 core:MotorVehicles 2021-12-01 2022-11-30 08570483 bus:Director1 2021-12-01 2022-11-30 08570483 core:FurnitureFittings 2021-11-30 08570483 core:MotorVehicles 2021-11-30 08570483 core:FurnitureFittings 2022-11-30 08570483 core:MotorVehicles 2022-11-30 08570483 core:WithinOneYear 2022-11-30 08570483 core:WithinOneYear 2021-11-30 08570483 core:AfterOneYear 2022-11-30 08570483 core:AfterOneYear 2021-11-30 08570483 core:ShareCapital 2022-11-30 08570483 core:ShareCapital 2021-11-30 08570483 core:RevaluationReserve 2022-11-30 08570483 core:RevaluationReserve 2021-11-30 08570483 core:RetainedEarningsAccumulatedLosses 2022-11-30 08570483 core:RetainedEarningsAccumulatedLosses 2021-11-30 08570483 core:FurnitureFittings 2021-11-30 08570483 core:MotorVehicles 2021-11-30 08570483 bus:SmallEntities 2021-12-01 2022-11-30 08570483 bus:AuditExempt-NoAccountantsReport 2021-12-01 2022-11-30 08570483 bus:FullAccounts 2021-12-01 2022-11-30 08570483 bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 08570483 bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 08570483 core:FurnitureFittingsToolsEquipment 2021-12-01 2022-11-30 08570483 core:FurnitureFittingsToolsEquipment 2021-11-30 08570483 core:FurnitureFittingsToolsEquipment 2022-11-30

COMPANY REGISTRATION NUMBER: 08570483

Brookdale Transport & Crane Services Ltd

Filleted Unaudited Financial Statements

For the year ended

30 November 2022

Brookdale Transport & Crane Services Ltd

Balance Sheet

30 November 2022

	2022		2021
Note	£	£	£

Fixed assets

Tangible assets	5		1,870,701	1,123,859

Current assets

Debtors	6	1,914,137	715,624
Cash at bank and in hand		2,906	430
		------------	---------
		1,917,043	716,054

Creditors: amounts falling due within one year	7	1,326,220		862,809
		------------		---------
Net current assets/(liabilities)			590,823	( 146,755)
			------------	------------
Total assets less current liabilities			2,461,524	977,104

Creditors: amounts falling due after more than one year	8		1,184,944	230,366

Provisions	286,178	128,349
	------------	---------
Net assets	990,402	618,389
	------------	---------

Capital and reserves

Called up share capital	100	100
Revaluation reserve	105,373	105,373
Profit and loss account	884,929	512,916
	---------	---------
Shareholders funds	990,402	618,389
	---------	---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.

For the year ending 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Brookdale Transport & Crane Services Ltd

Balance Sheet (continued)

30 November 2022

These financial statements were approved by the board of directors and authorised for issue on 18 October 2023 , and are signed on behalf of the board by:

Mr D E Hidle
Director

Company registration number: 08570483

Brookdale Transport & Crane Services Ltd

Notes to the Financial Statements

Year ended 30 November 2022

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 14 Astley Way, Swillington, Leeds, West Yorkshire, LS26 8XT, England.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

These financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain tangible fixed assets. The financial statements have been prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements have been rounded to the nearest £.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of the asset. The director has reviewed the useful economic life and estimated residual value of certain assets and reduced the rate used. If the rate had not been adjusted the annual depreciation charge would have been increased by £111,201. The rates used are as follows:

Fixtures and fittings	-	15% reducing balance
Motor vehicles	-	10% reducing balance
Equipment	-	33% reducing balance

Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the balance sheet as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 12 (2021: 10 ).

5. Tangible assets

	Fixtures and fittings	Motor vehicles	Equipment	Total
	£	£	£	£
Cost or valuation
At 1 December 2021	59,967	1,244,585	398	1,304,950
Additions	4,250	1,232,781	–	1,237,031
Disposals	–	( 387,752)	–	( 387,752)
	--------	------------	----	------------
At 30 November 2022	64,217	2,089,614	398	2,154,229
	--------	------------	----	------------
Depreciation
At 1 December 2021	28,900	151,793	398	181,091
Charge for the year	5,243	111,391	–	116,634
Disposals	–	( 14,197)	–	( 14,197)
	--------	------------	----	------------
At 30 November 2022	34,143	248,987	398	283,528
	--------	------------	----	------------
Carrying amount
At 30 November 2022	30,074	1,840,627	–	1,870,701
	--------	------------	----	------------
At 30 November 2021	31,067	1,092,792	–	1,123,859
	--------	------------	----	------------

6. Debtors

	2022	2021
	£	£
Trade debtors	545,427	480,541
Amounts owed by group undertakings and undertakings in which the company has a participating interest	1,331,965	177,405
Other debtors	36,745	57,678
	------------	---------
	1,914,137	715,624
	------------	---------

The "Amounts owed by group undertakings and undertakings in which the company has a participating interest" of £177,405 (2020: £428,234) are unsecured and interest free. There are no terms for repaying the amounts outstanding.

7. Creditors: amounts falling due within one year

	2022	2021
	£	£
Bank loans and overdrafts	10,000	31,180
Trade creditors	156,682	25,595
Amounts owed to group undertakings and undertakings in which the company has a participating interest	–	329,352
Social security and other taxes	242,959	353,117
Other creditors	916,579	123,565
	------------	---------
	1,326,220	862,809
	------------	---------

Included in "Other creditors" is an amount of £80,725 (2020: £129,107) due under hire purchase agreements which is secured by a charge over the assets being acquired.

The "Amounts owed to group undertakings and undertakings in which the company has a participating interest" of £329,352 (2020: £167,760) are unsecured, interest free and payable on demand. Included in "Other creditors" is an amount of £10,396 (2020: £10,396) due to the director. The amount is unsecured, interest free and repayable on demand.

8. Creditors: amounts falling due after more than one year

	2022	2021
	£	£
Bank loans and overdrafts	25,000	37,195
Other creditors	1,159,944	193,171
	------------	---------
	1,184,944	230,366
	------------	---------

Included in "Other creditors" is an amount of £193,171 (2020: £547,319) due under hire purchase agreements which is secured by a charge over the assets being acquired.

9. Director's advances, credits and guarantees

The balance due from / to the director is unsecured, interest free and repayable on demand.

10. Controlling party

The company is a wholly owned subsidiary of Brookdale Group Limited (registered office: 14 Astley Way Industrial Estate, Swillington, Leeds LS26 8XT).