Xactium Limited - Limited company - abbreviated - 11.9

Xactium Limited - Limited company - abbreviated - 11.9


04683891 1.9.14 31.8.15 31.8.15 Company accounts Private Limited Company FY true false true false false true false Ordinary 0.10000 Ordinary A 0.10000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure046838912014-08-31046838912015-08-31046838912014-09-012015-08-31046838912013-08-31046838912013-09-012014-08-31046838912014-08-3104683891ns12:England2014-09-012015-08-3104683891ns14:PoundSterling2014-09-012015-08-3104683891ns7:Director12014-09-012015-08-3104683891ns7:OrdinaryShareClass12014-09-012015-08-3104683891ns7:OrdinaryShareClass22014-09-012015-08-3104683891ns7:Director22014-09-012015-08-3104683891ns7:CompanySecretary2014-09-012015-08-3104683891ns7:RegisteredOffice2014-09-012015-08-3104683891ns7:EntityAccountantsOrAuditors2014-09-012015-08-3104683891ns7:EntityBankers2014-09-012015-08-3104683891ns5:DevelopmentCosts2014-09-012015-08-3104683891ns5:FixturesFittings2014-09-012015-08-3104683891ns5:ComputerEquipment2014-09-012015-08-3104683891ns7:OrdinaryShareClass12015-08-3104683891ns7:OrdinaryShareClass12014-08-3104683891ns7:OrdinaryShareClass22015-08-3104683891ns7:OrdinaryShareClass22014-08-31
REGISTERED NUMBER: 04683891 (England and Wales)






Xactium Limited

Abbreviated Accounts

for the Year Ended 31 August 2015






Xactium Limited (Registered number: 04683891)

Contents of the Abbreviated Accounts
for the year ended 31 August 2015










Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

Xactium Limited

Company Information
for the year ended 31 August 2015







DIRECTORS: Dr A S Evans
Mr J R Seaman



SECRETARY: Ms S Gupta



REGISTERED OFFICE: Xactium House
28 Kenwood Park Road
Sheffield
South Yorkshire
S7 1NF



REGISTERED NUMBER: 04683891 (England and Wales)



ACCOUNTANTS: Jolliffe Cork LLP
Chartered Accountants
33 George Street
Wakefield
West Yorkshire
WF1 1LX



BANKERS: HSBC
Carmel House
49-63 Fargate
Sheffield
S1 2HD

Xactium Limited (Registered number: 04683891)

Abbreviated Balance Sheet
31 August 2015

2015 2014
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 2 406,285 391,083
Tangible assets 3 55,263 18,824
461,548 409,907

CURRENT ASSETS
Debtors 382,910 485,416
Cash at bank and in hand 820,859 450,722
1,203,769 936,138
CREDITORS
Amounts falling due within one year 753,357 605,156
NET CURRENT ASSETS 450,412 330,982
TOTAL ASSETS LESS CURRENT
LIABILITIES

911,960

740,889

PROVISIONS FOR LIABILITIES 10,654 -
NET ASSETS 901,306 740,889

Xactium Limited (Registered number: 04683891)

Abbreviated Balance Sheet - continued
31 August 2015

2015 2014
Notes £    £    £    £   

CAPITAL AND RESERVES
Called up share capital 4 1,143 1,284
Share premium 204,063 252,374
Capital redemption reserve 483 181,495
Profit and loss account 695,617 305,736
SHAREHOLDERS' FUNDS 901,306 740,889

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2015.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2015 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved by the Board of Directors on 13 November 2015 and were signed on its behalf
by:





Dr A S Evans - Director


Xactium Limited (Registered number: 04683891)

Notes to the Abbreviated Accounts
for the year ended 31 August 2015


1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents net invoiced sale of goods and services, excluding value added tax.

Research and development costs
Costs incurred in developing new software for market, and whereby the directors are satisfied as to the technical,
commercial and financial viability of such projects, are capitalised as development costs and amortised on a
straight line basis over an expected useful life of 5 years. Research expenditure is charged to the profit and loss
account as incurred.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings - 33% on cost
Computer equipment - 50% on cost

All fixed assets are initially recorded at cost.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at
the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to the profit and loss account in the period to which they relate.

Hire purchase and leasing commitments
Rentals applicable to operating leases where substantially all the benefits and risk of ownership remain with the
lessor are charged against profits on a straight line basis over the period of the lease.

Xactium Limited (Registered number: 04683891)

Notes to the Abbreviated Accounts - continued
for the year ended 31 August 2015


2. INTANGIBLE FIXED ASSETS
Total
£   
COST
At 1 September 2014 1,016,001
Additions 140,813
At 31 August 2015 1,156,814
AMORTISATION
At 1 September 2014 624,918
Amortisation for year 125,611
At 31 August 2015 750,529
NET BOOK VALUE

At 31 August 2015 406,285
At 31 August 2014 391,083

3. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 September 2014 77,092
Additions 55,841
Disposals (7,489 )
At 31 August 2015 125,444
DEPRECIATION
At 1 September 2014 58,268
Charge for year 19,402
Eliminated on disposal (7,489 )
At 31 August 2015 70,181
NET BOOK VALUE
At 31 August 2015 55,263
At 31 August 2014 18,824

Xactium Limited (Registered number: 04683891)

Notes to the Abbreviated Accounts - continued
for the year ended 31 August 2015


4. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2015 2014
value: £    £   
8,048 Ordinary 10p 805 787
(2014 - 7,868 )
3,381 Ordinary A 10p 338 497
1,143 1,284