Forza GB (Great Britain) Ltd - Period Ending 2023-01-31

Forza GB (Great Britain) Ltd - Period Ending 2023-01-31


Forza GB (Great Britain) Ltd 06461837 false 2022-02-01 2023-01-31 2023-01-31 The principal activity of the company is that of maintenance & repair of motor vehicles Digita Accounts Production Advanced 6.30.9574.0 true true 06461837 2022-02-01 2023-01-31 06461837 2023-01-31 06461837 bus:Director1 1 2023-01-31 06461837 bus:OrdinaryShareClass1 2023-01-31 06461837 core:CurrentFinancialInstruments 2023-01-31 06461837 core:CurrentFinancialInstruments core:WithinOneYear 2023-01-31 06461837 core:Non-currentFinancialInstruments core:AfterOneYear 2023-01-31 06461837 core:FurnitureFittings 2023-01-31 06461837 core:MotorVehicles 2023-01-31 06461837 core:PlantMachinery 2023-01-31 06461837 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-01-31 06461837 bus:SmallEntities 2022-02-01 2023-01-31 06461837 bus:AuditExemptWithAccountantsReport 2022-02-01 2023-01-31 06461837 bus:AbridgedAccounts 2022-02-01 2023-01-31 06461837 bus:SmallCompaniesRegimeForAccounts 2022-02-01 2023-01-31 06461837 bus:RegisteredOffice 2022-02-01 2023-01-31 06461837 bus:CompanySecretary1 2022-02-01 2023-01-31 06461837 bus:Director1 2022-02-01 2023-01-31 06461837 bus:Director1 1 2022-02-01 2023-01-31 06461837 bus:OrdinaryShareClass1 2022-02-01 2023-01-31 06461837 bus:PrivateLimitedCompanyLtd 2022-02-01 2023-01-31 06461837 core:FurnitureFittings 2022-02-01 2023-01-31 06461837 core:MotorVehicles 2022-02-01 2023-01-31 06461837 core:OtherPropertyPlantEquipment 2022-02-01 2023-01-31 06461837 core:PlantMachinery 2022-02-01 2023-01-31 06461837 core:ToolsEquipment 2022-02-01 2023-01-31 06461837 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-02-01 2023-01-31 06461837 countries:AllCountries 2022-02-01 2023-01-31 06461837 2022-01-31 06461837 bus:Director1 1 2022-01-31 06461837 core:FurnitureFittings 2022-01-31 06461837 core:MotorVehicles 2022-01-31 06461837 core:PlantMachinery 2022-01-31 06461837 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-01-31 06461837 2021-02-01 2022-01-31 06461837 2022-01-31 06461837 bus:Director1 1 2022-01-31 06461837 bus:OrdinaryShareClass1 2022-01-31 06461837 core:CurrentFinancialInstruments 2022-01-31 06461837 core:CurrentFinancialInstruments core:WithinOneYear 2022-01-31 06461837 core:Non-currentFinancialInstruments core:AfterOneYear 2022-01-31 06461837 core:FurnitureFittings 2022-01-31 06461837 core:MotorVehicles 2022-01-31 06461837 core:PlantMachinery 2022-01-31 06461837 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-01-31 06461837 bus:Director1 1 2021-02-01 2022-01-31 06461837 bus:OrdinaryShareClass1 2021-02-01 2022-01-31 06461837 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-02-01 2022-01-31 06461837 2021-01-31 06461837 bus:Director1 1 2021-01-31 06461837 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06461837

Forza GB (Great Britain) Ltd

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 January 2023

 

Forza GB (Great Britain) Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 10

 

Forza GB (Great Britain) Ltd

Company Information

Director

Mr SP Martin

Company secretary

Mrs JL Martin

Registered office

Unit 16c
Norman Way
Severnbridge Industrial Est
Caldicot
NP26 5PT

Accountants

Makinson & Co.
Chartered Certified Accountants
1 Hill Street
Lydney
Glos
GL15 5HB

 

Forza GB (Great Britain) Ltd

(Registration number: 06461837)
Abridged Balance Sheet as at 31 January 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

16,309

19,676

Current assets

 

Stocks

5

108,000

114,000

Debtors

6

62,935

63,047

Cash at bank and in hand

 

3,628

14,820

 

174,563

191,867

Prepayments and accrued income

 

5,230

4,496

Creditors: Amounts falling due within one year

(137,071)

(135,246)

Net current assets

 

42,722

61,117

Total assets less current liabilities

 

59,031

80,793

Creditors: Amounts falling due after more than one year

(35,810)

(61,166)

Provisions for liabilities

(2,514)

(2,987)

Accruals and deferred income

 

(3,213)

(2,957)

Net assets

 

17,494

13,683

Capital and reserves

 

Called up share capital

7

190

190

Retained earnings

17,304

13,493

Shareholders' funds

 

17,494

13,683

 

Forza GB (Great Britain) Ltd

(Registration number: 06461837)
Abridged Balance Sheet as at 31 January 2023

For the financial year ending 31 January 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 30 October 2023
 

.........................................
Mr SP Martin
Director

 

Forza GB (Great Britain) Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 January 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Unit 16c
Norman Way
Severnbridge Industrial Est
Caldicot
NP26 5PT

These financial statements were authorised for issue by the director on 30 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Forza GB (Great Britain) Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 January 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Other tangible assets

15%-25% reducing balance

Leased assets

Straight line over the length of the lease

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Forza GB (Great Britain) Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 January 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Forza GB (Great Britain) Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 January 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2022 - 6).

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2022

17,168

82,440

250

99,858

Additions

254

-

-

254

At 31 January 2023

17,422

82,440

250

100,112

Depreciation

At 1 February 2022

13,505

66,491

186

80,182

Charge for the year

926

2,679

16

3,621

At 31 January 2023

14,431

69,170

202

83,803

Carrying amount

At 31 January 2023

2,991

13,270

48

16,309

At 31 January 2022

3,663

15,949

64

19,676

5

Stocks

2023
£

2022
£

Other inventories

108,000

114,000

6

Debtors

Debtors includes £Nil (2022 - £Nil) due after more than one year.

 

Forza GB (Great Britain) Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 January 2023

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

190

190

190

190

         
 

Forza GB (Great Britain) Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 January 2023

8

Dividends

Interim dividends paid

   

2023
£

 

2022
£

Interim dividend of £129.00 (2022 - £128.00) per each Ordinary

 

24,510

 

24,320

         

9

Related party transactions

Transactions with the director

2023

At 1 February 2022
£

Advances to director
£

Repayments by director
£

At 31 January 2023
£

Mr SP Martin

Loan

48,851

24,713

(26,540)

47,024

         
       

 

2022

At 1 February 2021
£

Advances to director
£

Repayments by director
£

At 31 January 2022
£

Mr SP Martin

Loan

47,820

25,353

(24,322)

48,851

         
       

 

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

13,054

13,063

Contributions paid to money purchase schemes

205

205

13,259

13,268

Dividends paid to the director

   

2023
£

 

2022
£

Mr SP Martin

       

Interim dividend

 

12,900

 

12,800

         

 

Forza GB (Great Britain) Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 January 2023

Loans to related parties

2023

Key management
£

Total
£

At start of period

48,851

48,851

Advanced

24,713

24,713

Repaid

(26,540)

(26,540)

At end of period

47,024

47,024

2022

Key management
£

Total
£

At start of period

47,820

47,820

Advanced

25,353

25,353

Repaid

(24,322)

(24,322)

At end of period

48,851

48,851