Spectrum_Plant_Ltd - Accounts


Spectrum Plant Ltd
Company Registration No. 07074963 (England And Wales)
Unaudited Financial Statements
Year Ended 31 March 2023
SPECTRUM PLANT LTD
Spectrum Plant Ltd
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
SPECTRUM PLANT LTD
Spectrum Plant Ltd
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
223,473
249,526
Current assets
Stocks
836,133
594,152
Debtors
4
157,162
243,373
Cash at bank and in hand
19,516
20,635
1,012,811
858,160
Creditors: amounts falling due within one year
5
(719,123)
(546,529)
Net current assets
293,688
311,631
Total assets less current liabilities
517,161
561,157
Creditors: amounts falling due after more than one year
6
(351,412)
(400,721)
Provisions for liabilities
7
(35,388)
(40,430)
Net assets
130,361
120,006
Capital and reserves
Called up share capital
8
114,080
114,080
Profit and loss reserves
16,281
5,926
Total equity
130,361
120,006
SPECTRUM PLANT LTD
Spectrum Plant Ltd
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 October 2023 and are signed on its behalf by:
Mr M Schaefer
Director
Company registration number 07074963 (England and Wales)
SPECTRUM PLANT LTD
Spectrum Plant Ltd
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Spectrum Plant Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 31 Bow Green Road, Bowdon, Altrincham, Cheshire, WA14 3LF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% reducing balance
Fixtures and fittings
33% straight line
Motor vehicles
20% straight line
SPECTRUM PLANT LTD
Spectrum Plant Ltd
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

SPECTRUM PLANT LTD
Spectrum Plant Ltd
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, and bank loans and overdrafts, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SPECTRUM PLANT LTD
Spectrum Plant Ltd
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

SPECTRUM PLANT LTD
Spectrum Plant Ltd
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 7 -
1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
18
17
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2022
158,957
78,183
257,684
494,824
Additions
100,562
1,312
2,858
104,732
Disposals
(88,727)
-
0
(45,343)
(134,070)
At 31 March 2023
170,792
79,495
215,199
465,486
Depreciation and impairment
At 1 April 2022
39,515
69,136
136,647
245,298
Depreciation charged in the year
15,462
5,094
46,624
67,180
Eliminated in respect of disposals
(26,317)
-
0
(44,148)
(70,465)
At 31 March 2023
28,660
74,230
139,123
242,013
Carrying amount
At 31 March 2023
142,132
5,265
76,076
223,473
At 31 March 2022
119,442
9,047
121,037
249,526
SPECTRUM PLANT LTD
Spectrum Plant Ltd
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
103,439
175,843
Corporation tax recoverable
1,416
-
0
Other debtors
52,307
67,530
157,162
243,373
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
8,943
88,070
Trade creditors
422,480
186,755
Taxation and social security
221,602
165,543
Other creditors
66,098
106,161
719,123
546,529
6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
30,744
37,271
Other creditors
320,668
363,450
351,412
400,721

There are fixed charges registered in favour of Handelsbanken PLC over certain assets held in the business.

 

There are fixed charges registered in favour of Svenska Handelbanken Ab (Publ) over certain assets held in the business.

SPECTRUM PLANT LTD
Spectrum Plant Ltd
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
7
Provisions for liabilities
2023
2022
£
£
Deferred tax liabilities
35,388
40,430
8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A ordinary shares of £1 each
50
50
50
50
B ordinary shares of £1 each
30
30
30
30
80
80
80
80
2023
2022
2023
2022
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of £1 each
114,000
114,000
114,000
114,000
Preference shares classified as equity
114,000
114,000
Total equity share capital
114,080
114,080
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
51,200
166,400
SPECTRUM PLANT LTD
Spectrum Plant Ltd
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 10 -
10
Related party transactions

During the year the Company repaid £14,000 (2022: £24,000) to the Director. At the year end the Company owed £217,970 (2022: £231,970) to Mr G Smith. The rate of interest charged on the finance was 0%.

 

During the year the Director advanced £14,502 (2022: £520) to the Company and the Company repaid £12,501 (2022: £1) to the Director. The director Mr P Schaefer owed £29,937 (2022: £31,938) to the Company at the year end. The rate of interest charged on the finance was 0%.

2023-03-312022-04-01false30 October 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr M SchaeferMr G W F SmithMr P J EdmondsonMr M Schaeferfalse070749632022-04-012023-03-31070749632023-03-31070749632022-03-3107074963core:PlantMachinery2023-03-3107074963core:FurnitureFittings2023-03-3107074963core:MotorVehicles2023-03-3107074963core:PlantMachinery2022-03-3107074963core:FurnitureFittings2022-03-3107074963core:MotorVehicles2022-03-3107074963core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3107074963core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3107074963core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3107074963core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3107074963core:CurrentFinancialInstruments2023-03-3107074963core:CurrentFinancialInstruments2022-03-3107074963core:Non-currentFinancialInstruments2023-03-3107074963core:Non-currentFinancialInstruments2022-03-3107074963core:ShareCapital2023-03-3107074963core:ShareCapital2022-03-3107074963core:RetainedEarningsAccumulatedLosses2023-03-3107074963core:RetainedEarningsAccumulatedLosses2022-03-3107074963core:ShareCapitalOrdinaryShares2023-03-3107074963core:ShareCapitalOrdinaryShares2022-03-3107074963bus:CompanySecretaryDirector12022-04-012023-03-3107074963core:PlantMachinery2022-04-012023-03-3107074963core:FurnitureFittings2022-04-012023-03-3107074963core:MotorVehicles2022-04-012023-03-31070749632021-04-012022-03-3107074963core:PlantMachinery2022-03-3107074963core:FurnitureFittings2022-03-3107074963core:MotorVehicles2022-03-31070749632022-03-3107074963core:WithinOneYear2023-03-3107074963core:WithinOneYear2022-03-3107074963bus:PrivateLimitedCompanyLtd2022-04-012023-03-3107074963bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3107074963bus:FRS1022022-04-012023-03-3107074963bus:AuditExemptWithAccountantsReport2022-04-012023-03-3107074963bus:Director12022-04-012023-03-3107074963bus:Director22022-04-012023-03-3107074963bus:Director32022-04-012023-03-3107074963bus:CompanySecretary12022-04-012023-03-3107074963bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP