ClemInns Ltd - Accounts to registrar (filleted) - small 23.2.5

ClemInns Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 08273775 Board of Directors 1.2.22 31.1.23 31.1.23 false true false false false true false Ordinary A 16.00000 Ordinary B 2.00000 Ordinary C 2.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh082737752022-01-31082737752023-01-31082737752022-02-012023-01-31082737752021-01-31082737752021-02-012022-01-31082737752022-01-3108273775ns10:Originalns15:EnglandWales2022-02-012023-01-3108273775ns14:PoundSterlingns10:Original2022-02-012023-01-3108273775ns10:Originalns10:Director12022-02-012023-01-3108273775ns10:Original2022-02-012023-01-3108273775ns10:Original2023-01-3108273775ns10:Originalns10:PrivateLimitedCompanyLtd2022-02-012023-01-3108273775ns10:Originalns10:SmallEntities2022-02-012023-01-3108273775ns10:Originalns10:AuditExempt-NoAccountantsReport2022-02-012023-01-3108273775ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-02-012023-01-3108273775ns10:SmallCompaniesRegimeForAccountsns10:Original2022-02-012023-01-3108273775ns10:Originalns10:FullAccounts2022-02-012023-01-3108273775ns10:Original12022-02-012023-01-3108273775ns10:Originalns10:OrdinaryShareClass12022-02-012023-01-3108273775ns10:Originalns10:OrdinaryShareClass22022-02-012023-01-3108273775ns10:OrdinaryShareClass3ns10:Original2022-02-012023-01-3108273775ns10:Originalns10:Director22022-02-012023-01-3108273775ns10:CompanySecretary1ns10:Original2022-02-012023-01-3108273775ns10:Originalns10:RegisteredOffice2022-02-012023-01-3108273775ns10:Original2022-01-3108273775ns10:Originalns5:CurrentFinancialInstruments2023-01-3108273775ns10:Originalns5:CurrentFinancialInstruments2022-01-3108273775ns10:Originalns5:Non-currentFinancialInstruments2023-01-3108273775ns10:Originalns5:Non-currentFinancialInstruments2022-01-3108273775ns5:ShareCapitalns10:Original2023-01-3108273775ns5:ShareCapitalns10:Original2022-01-3108273775ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-01-3108273775ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-01-3108273775ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-02-012023-01-3108273775ns10:Originalns5:OwnedOrFreeholdAssetsns5:LandBuildings2022-02-012023-01-3108273775ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-02-012023-01-3108273775ns10:Originalns5:PlantMachinery2022-02-012023-01-3108273775ns10:Original2021-02-012022-01-3108273775ns10:Originalns5:NetGoodwill2022-01-3108273775ns10:Originalns5:NetGoodwill2023-01-3108273775ns10:Originalns5:NetGoodwill2022-01-3108273775ns10:Originalns5:LandBuildings2022-01-3108273775ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-01-3108273775ns10:Originalns5:PlantMachinery2022-01-3108273775ns10:Original2022-01-3108273775ns10:Originalns5:LandBuildings2022-02-012023-01-3108273775ns10:Originalns5:LandBuildings2023-01-3108273775ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2023-01-3108273775ns10:Originalns5:PlantMachinery2023-01-3108273775ns10:Originalns5:LandBuildings2022-01-3108273775ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-01-3108273775ns10:Originalns5:PlantMachinery2022-01-3108273775ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-01-3108273775ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-01-3108273775ns5:Securedns10:Original2023-01-3108273775ns5:Securedns10:Original2022-01-3108273775ns10:Originalns10:OrdinaryShareClass12023-01-3108273775ns10:Originalns10:OrdinaryShareClass22023-01-3108273775ns10:OrdinaryShareClass3ns10:Original2023-01-31
REGISTERED NUMBER: 08273775 (England and Wales)















ClemInns Ltd

Unaudited Financial Statements for the Year Ended 31 January 2023






ClemInns Ltd (Registered number: 08273775)






Contents of the Financial Statements
for the year ended 31 January 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ClemInns Ltd

Company Information
for the year ended 31 January 2023







DIRECTORS: K Clements
L Clements





SECRETARY: J B Clements





REGISTERED OFFICE: One New Street
Wells
Somerset
BA5 2LA





REGISTERED NUMBER: 08273775 (England and Wales)





ACCOUNTANTS: Webb & Co Ltd
Accountants and Business Advisers
One New Street
Wells
Somerset
BA5 2LA

ClemInns Ltd (Registered number: 08273775)

Balance Sheet
31 January 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 3 1 1
Tangible assets 4 601,503 612,551
601,504 612,552

CURRENT ASSETS
Stocks 7,413 5,585
Debtors 5 575 513
Cash at bank and in hand 74,054 85,163
82,042 91,261
CREDITORS
Amounts falling due within one year 6 134,223 246,034
NET CURRENT LIABILITIES (52,181 ) (154,773 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

549,323

457,779

CREDITORS
Amounts falling due after more than one
year

7

(308,193

)

(312,253

)

PROVISIONS FOR LIABILITIES (1,780 ) -
NET ASSETS 239,350 145,526

CAPITAL AND RESERVES
Called up share capital 9 20 20
Retained earnings 239,330 145,506
SHAREHOLDERS' FUNDS 239,350 145,526

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ClemInns Ltd (Registered number: 08273775)

Balance Sheet - continued
31 January 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 October 2023 and were signed on its behalf by:





K Clements - Director


ClemInns Ltd (Registered number: 08273775)

Notes to the Financial Statements
for the year ended 31 January 2023

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Short leasehold - 8.3% on cost
Plant and machinery - 10% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

ClemInns Ltd (Registered number: 08273775)

Notes to the Financial Statements - continued
for the year ended 31 January 2023

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 36 (2022 - 21 ) .

3. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 February 2022
and 31 January 2023 1
NET BOOK VALUE
At 31 January 2023 1
At 31 January 2022 1

4. TANGIBLE FIXED ASSETS
Freehold Short Plant and
property leasehold machinery Totals
£    £    £    £   
COST
At 1 February 2022 604,187 6,984 35,472 646,643
Additions - - 1,251 1,251
At 31 January 2023 604,187 6,984 36,723 647,894
DEPRECIATION
At 1 February 2022 5,181 5,229 23,682 34,092
Charge for year 8,047 579 3,673 12,299
At 31 January 2023 13,228 5,808 27,355 46,391
NET BOOK VALUE
At 31 January 2023 590,959 1,176 9,368 601,503
At 31 January 2022 599,006 1,755 11,790 612,551

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Other debtors 575 513

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 24,472 24,472
Trade creditors 13,938 10,792
Taxation and social security 56,679 43,061
Other creditors 39,134 167,709
134,223 246,034

ClemInns Ltd (Registered number: 08273775)

Notes to the Financial Statements - continued
for the year ended 31 January 2023

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 308,193 312,253

8. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank loans 332,665 336,725

Bank loans are secured by a fixed and floating charge on all property or undertakings of the company dated 28 January 2021 and 07 July 2021.

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
16 Ordinary A £1 16 16
2 Ordinary B £1 2 2
2 Ordinary C £1 2 2
20 20