ORBIT_DESIGN_STUDIO_LIMIT - Accounts

Company registration number 05056736 (England and Wales)
ORBIT DESIGN STUDIO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023
PAGES FOR FILING WITH REGISTRAR
ORBIT DESIGN STUDIO LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
ORBIT DESIGN STUDIO LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2023
31 January 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
192,908
185,100
Current assets
Debtors
5
525,135
290,187
Cash at bank and in hand
86,454
181,270
611,589
471,457
Creditors: amounts falling due within one year
6
(302,855)
(216,933)
Net current assets
308,734
254,524
Total assets less current liabilities
501,642
439,624
Creditors: amounts falling due after more than one year
7
(28,082)
(37,500)
Net assets
473,560
402,124
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
473,460
402,024
Total equity
473,560
402,124

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 October 2023 and are signed on its behalf by:
Mr C Redpath-Jones
Mr RW Dodd
Director
Director
Company registration number 05056736 (England and Wales)
ORBIT DESIGN STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023
- 2 -
1
Accounting policies
Company information

Orbit Design Studio Limited is a private company limited by shares incorporated in England and Wales. The registered office is 15 Great Titchfield Street, London, W1W 8AZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue is recognised to the extent that it is probable that the economic benefit will flow to the Company and the revenue can be reliably measured. Revenue is measures as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other taxes. The following criteria must also be met before revenue is recognised:

 

Rendering of Services

 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion of the contract when all the following conditions are satisfied:

 

  •     the amount of the revenue can be measured reliably;

 

  •     it is probable that the company will receive the consideration due under the contract;

  •     the stage of completion

 

  •     the

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases. During the year the directors reviewed the company's depreciation policy and decided to change the estimate of the useful economic life from 3 years to 10 years. The depreciation charge for the year is therefore calculated using the new 10 years rate. Prior years' amounts have not been amended.

 

The assets are depreciated using the following rates:

Fixtures and fittings
10% Straight Line
Computers & Equipment
10% Straight Line
ORBIT DESIGN STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ORBIT DESIGN STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ORBIT DESIGN STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ORBIT DESIGN STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
5
6
4
Tangible fixed assets
Fixtures and fittings
Computers & Equipment
Total
£
£
£
Cost
At 1 February 2022
18,713
418,034
436,747
Additions
-
0
40,947
40,947
At 31 January 2023
18,713
458,981
477,694
Depreciation and impairment
At 1 February 2022
17,683
233,964
251,647
Depreciation charged in the year
123
33,016
33,139
At 31 January 2023
17,806
266,980
284,786
Carrying amount
At 31 January 2023
907
192,001
192,908
At 31 January 2022
1,030
184,070
185,100
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
87,496
96,832
Other debtors
437,639
193,355
525,135
290,187
ORBIT DESIGN STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
- 7 -
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
17,998
11,246
Trade creditors
168,380
159,608
Taxation and social security
95,210
38,418
Other creditors
21,267
7,661
302,855
216,933
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
28,082
37,500
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
57,637
105,338
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

During the year, a company under common shareholding and directorship charged Orbit Design Studio Limited (ODSL) £54,093 (2022: £18,477) for ongoing support services including marketing, sales promotion, IT and general administration. At the year-end £22,225 (2022: £18,477) was owed to that company.

 

At the balance sheet date ODSL owed £73,400 (2022: £73,400) to other companies under common shareholding and directorship.

 

At the balance sheet date ODSL was owed £67,283 (2022: £67,283) by other companies under common shareholding and directorship.

 

2023-01-312022-02-01false27 October 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr Christopher Redpath-JonesRalph William Dodd050567362022-02-012023-01-31050567362023-01-31050567362022-01-3105056736core:FurnitureFittings2023-01-3105056736core:ComputerEquipment2023-01-3105056736core:FurnitureFittings2022-01-3105056736core:ComputerEquipment2022-01-3105056736core:CurrentFinancialInstrumentscore:WithinOneYear2023-01-3105056736core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3105056736core:Non-currentFinancialInstrumentscore:AfterOneYear2023-01-3105056736core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3105056736core:CurrentFinancialInstruments2023-01-3105056736core:CurrentFinancialInstruments2022-01-3105056736core:ShareCapital2023-01-3105056736core:ShareCapital2022-01-3105056736core:RetainedEarningsAccumulatedLosses2023-01-3105056736core:RetainedEarningsAccumulatedLosses2022-01-3105056736bus:Director12022-02-012023-01-3105056736bus:Director22022-02-012023-01-3105056736core:FurnitureFittings2022-02-012023-01-3105056736core:ComputerEquipment2022-02-012023-01-31050567362021-02-012022-01-3105056736core:FurnitureFittings2022-01-3105056736core:ComputerEquipment2022-01-31050567362022-01-3105056736core:WithinOneYear2023-01-3105056736core:WithinOneYear2022-01-3105056736core:Non-currentFinancialInstruments2023-01-3105056736core:Non-currentFinancialInstruments2022-01-3105056736bus:PrivateLimitedCompanyLtd2022-02-012023-01-3105056736bus:SmallCompaniesRegimeForAccounts2022-02-012023-01-3105056736bus:FRS1022022-02-012023-01-3105056736bus:AuditExemptWithAccountantsReport2022-02-012023-01-3105056736bus:FullAccounts2022-02-012023-01-31xbrli:purexbrli:sharesiso4217:GBP