D_&_J_SIMONS_&_SONS_LIMIT - Accounts


Company Registration No. 01222521 (England and Wales)
D & J SIMONS & SONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
PAGES FOR FILING WITH REGISTRAR
D & J SIMONS & SONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
D & J SIMONS & SONS LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2022
31 October 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
795,229
1,206,625
Investment properties
4
5,761,543
5,480,314
Investments
5
1,670
1,670
6,558,442
6,688,609
Current assets
Stocks
1,089,684
907,371
Debtors
6
12,211,635
11,392,320
Cash at bank and in hand
235,761
129,763
13,537,080
12,429,454
Creditors: amounts falling due within one year
7
(4,980,442)
(4,404,214)
Net current assets
8,556,638
8,025,240
Total assets less current liabilities
15,115,080
14,713,849
Provisions for liabilities
(811,497)
(845,468)
Net assets
14,303,583
13,868,381
Capital and reserves
Called up share capital
2,000
2,000
Revaluation reserve
8
889,023
889,023
Other reserves
2,399,542
2,399,542
Profit and loss reserves
11,013,018
10,577,816
Total equity
14,303,583
13,868,381

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

D & J SIMONS & SONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2022
31 October 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 October 2023 and are signed on its behalf by:
H I Simons
Director
Company Registration No. 01222521
D & J SIMONS & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 3 -
1
Accounting policies
Company information

D & J Simons & Sons Limited is a private company limited by shares incorporated in England and Wales. The registered office is 124-150 Hackney Road, London, E2 7QS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% straight line
Fixtures, fittings & equipment
10% straight line
Motor vehicles
20% straight line

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment properties, which are properties held to earn rentals and/or for capital appreciation, are initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently they are measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss and is subsequently transferred within equity to the investment property reserves together with the associated deferred tax.

D & J SIMONS & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments

Interests in subsidiaries, are measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and other costs that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash at bank and in hand and cash equivalents include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

D & J SIMONS & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.

D & J SIMONS & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 6 -
1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.19

Investment property reserve

The investment property reserve comprises the fair value uplift on the company's investment properties net of the associated deferred tax. Any movement in the fair value of the investment properties and/or the deferred tax associated with it during the year is transferred from the profit and loss account into this reserve as a reserve movement. The investment property reserve is non-distributable.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
52
45
D & J SIMONS & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 7 -
3
Tangible fixed assets
Freehold buildings
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost or valuation
At 1 November 2021
1,250,000
100,406
99,304
1,449,710
Disposals
(421,667)
-
0
-
0
(421,667)
At 31 October 2022
828,333
100,406
99,304
1,028,043
Depreciation and impairment
At 1 November 2021
155,000
37,792
50,293
243,085
Depreciation charged in the year
11,597
9,938
19,861
41,396
Eliminated in respect of disposals
(51,667)
-
0
-
0
(51,667)
At 31 October 2022
114,930
47,730
70,154
232,814
Carrying amount
At 31 October 2022
713,403
52,676
29,150
795,229
At 31 October 2021
1,095,000
62,614
49,011
1,206,625

Land and buildings are carried at valuation undertaken by the directors. If land and buildings were measured using the cost model, the carrying amounts would have been approximately £59,477 (2021 - £60,681), being cost £85,950 (2021 - £85,950) and depreciation £26,473 (2021 - £25,269).

4
Investment property
2022
£
Fair value
At 1 November 2021
5,480,314
Revaluations
281,229
At 31 October 2022
5,761,543

The fair value of the investment property has been arrived at on the basis of a valuation carried out at the year-end by the directors. The valuation was made on an open market value basis by reference to rental yields.

5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
1,670
1,670
D & J SIMONS & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 November 2021 & 31 October 2022
1,670
Carrying amount
At 31 October 2022
1,670
At 31 October 2021
1,670
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,026,903
1,157,697
Corporation tax recoverable
181,348
1,543,286
Amounts owed by group undertakings
8,263,723
6,103,248
Other debtors
2,739,661
2,588,089
12,211,635
11,392,320
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
348,142
67,320
Trade creditors
650,351
921,093
Amounts owed to group undertakings
1,308
1,308
Corporation tax
32,187
158
Other taxation and social security
176,649
124,846
Other creditors
3,771,805
3,289,489
4,980,442
4,404,214
8
Revaluation reserve
2022
2021
£
£
At the beginning of the year
889,023
955,029
Deferred tax on revaluation of tangible assets
-
(66,006)
At the end of the year
889,023
889,023
D & J SIMONS & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 9 -
9
Financial commitments, guarantees and contingent liabilities

There is group set-off by HSBC bank under a Company Unlimited Multilateral Guarantee dated 10 May 2015 in relation to overdraft facilities between connected companies. As at the year end the maximum exposure was £468,554.

10
Related party transactions
Remuneration of key management personnel
2022
2021
£
£
Aggregate compensation
203,967
304,134

Company

 

Included within amounts owed by group undertakings in debtors is £8,263,723 (2021: £6,103,248)

 

Included in both other debtors and other creditors are balances with companies who the directors consider to be related parties due to them all being under the control of the Simons family. The following balances existed at the year end;

 

Presented within other debtors and repayable on demand £2,643,211 (2021: £2,474,943).

 

Presented within other creditors and repayable on demand £1,823,430 (2021: £1,831,134).

 

At the balance sheet date the company owed the directors £56,844 (2021: £193,466).

2022-10-312021-11-01falseCCH SoftwareCCH Accounts Production 2023.100No description of principal activityH I SimonsD J SimonsA J RabbowA B SimonsR M SimonsH I Simons012225212021-11-012022-10-31012225212022-10-31012225212021-10-3101222521core:LandBuildingscore:OwnedOrFreeholdAssets2022-10-3101222521core:FurnitureFittings2022-10-3101222521core:MotorVehicles2022-10-3101222521core:LandBuildingscore:OwnedOrFreeholdAssets2021-10-3101222521core:FurnitureFittings2021-10-3101222521core:MotorVehicles2021-10-3101222521core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3101222521core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3101222521core:CurrentFinancialInstruments2022-10-3101222521core:CurrentFinancialInstruments2021-10-3101222521core:ShareCapital2022-10-3101222521core:ShareCapital2021-10-3101222521core:RevaluationReserve2022-10-3101222521core:RevaluationReserve2021-10-3101222521core:OtherMiscellaneousReserve2022-10-3101222521core:OtherMiscellaneousReserve2021-10-3101222521core:RetainedEarningsAccumulatedLosses2022-10-3101222521core:RetainedEarningsAccumulatedLosses2021-10-3101222521core:RevaluationReserve2021-10-3101222521core:RevaluationReserve2020-10-3101222521bus:CompanySecretaryDirector12021-11-012022-10-3101222521core:LandBuildingscore:OwnedOrFreeholdAssets2021-11-012022-10-3101222521core:FurnitureFittings2021-11-012022-10-3101222521core:MotorVehicles2021-11-012022-10-31012225212020-11-012021-10-3101222521core:LandBuildingscore:OwnedOrFreeholdAssets2021-10-3101222521core:FurnitureFittings2021-10-3101222521core:MotorVehicles2021-10-31012225212021-10-3101222521core:WithinOneYear2022-10-3101222521core:WithinOneYear2021-10-3101222521bus:PrivateLimitedCompanyLtd2021-11-012022-10-3101222521bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-3101222521bus:FRS1022021-11-012022-10-3101222521bus:AuditExempt-NoAccountantsReport2021-11-012022-10-3101222521bus:Director12021-11-012022-10-3101222521bus:Director22021-11-012022-10-3101222521bus:Director32021-11-012022-10-3101222521bus:Director42021-11-012022-10-3101222521bus:Director52021-11-012022-10-3101222521bus:CompanySecretary12021-11-012022-10-3101222521bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP