Mountgrange Heritage Limited - Accounts to registrar (filleted) - small 23.2.5

Mountgrange Heritage Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 01760554 Board of Directors 1.4.22 31.3.23 31.3.23 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure017605542022-03-31017605542023-03-31017605542022-04-012023-03-31017605542021-03-31017605542021-04-012022-03-31017605542022-03-3101760554ns16:EnglandWales2022-04-012023-03-3101760554ns15:PoundSterling2022-04-012023-03-3101760554ns11:Director12022-04-012023-03-3101760554ns11:PrivateLimitedCompanyLtd2022-04-012023-03-3101760554ns11:SmallEntities2022-04-012023-03-3101760554ns11:AuditExempt-NoAccountantsReport2022-04-012023-03-3101760554ns11:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3101760554ns11:SmallCompaniesRegimeForAccounts2022-04-012023-03-3101760554ns11:FullAccounts2022-04-012023-03-3101760554ns11:OrdinaryShareClass12022-04-012023-03-3101760554ns11:Director22022-04-012023-03-3101760554ns11:CompanySecretary12022-04-012023-03-3101760554ns11:RegisteredOffice2022-04-012023-03-3101760554ns6:CurrentFinancialInstruments2023-03-3101760554ns6:CurrentFinancialInstruments2022-03-3101760554ns6:ShareCapital2023-03-3101760554ns6:ShareCapital2022-03-3101760554ns6:RetainedEarningsAccumulatedLosses2023-03-3101760554ns6:RetainedEarningsAccumulatedLosses2022-03-3101760554ns6:NetGoodwill2022-04-012023-03-3101760554ns6:LeaseholdImprovements2022-03-3101760554ns6:PlantMachinery2022-03-3101760554ns6:FurnitureFittings2022-03-3101760554ns6:MotorVehicles2022-03-3101760554ns6:LeaseholdImprovements2022-04-012023-03-3101760554ns6:PlantMachinery2022-04-012023-03-3101760554ns6:FurnitureFittings2022-04-012023-03-3101760554ns6:MotorVehicles2022-04-012023-03-3101760554ns6:LeaseholdImprovements2023-03-3101760554ns6:PlantMachinery2023-03-3101760554ns6:FurnitureFittings2023-03-3101760554ns6:MotorVehicles2023-03-3101760554ns6:LeaseholdImprovements2022-03-3101760554ns6:PlantMachinery2022-03-3101760554ns6:FurnitureFittings2022-03-3101760554ns6:MotorVehicles2022-03-3101760554ns6:WithinOneYearns6:CurrentFinancialInstruments2023-03-3101760554ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3101760554ns6:CurrentFinancialInstruments2022-04-012023-03-3101760554ns6:WithinOneYear2023-03-3101760554ns6:WithinOneYear2022-03-3101760554ns6:BetweenOneFiveYears2023-03-3101760554ns6:BetweenOneFiveYears2022-03-3101760554ns6:MoreThanFiveYears2023-03-3101760554ns6:MoreThanFiveYears2022-03-3101760554ns6:AllPeriods2023-03-3101760554ns6:AllPeriods2022-03-3101760554ns11:OrdinaryShareClass12023-03-31
REGISTERED NUMBER: 01760554 (England and Wales)















Mountgrange Heritage Limited

Unaudited Financial Statements

for the Year Ended 31 March 2023






Mountgrange Heritage Limited (Registered number: 01760554)

Contents of the Financial Statements
for the year ended 31 March 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Mountgrange Heritage Limited

Company Information
for the year ended 31 March 2023







Directors: E D Thomson
M K Wilson





Secretary: M K Wilson





Registered office: 13b Stratford Road
London
W8 6RF





Registered number: 01760554 (England and Wales)





Accountants: Haines Watts
Chartered Accountants
250 Fowler Avenue
Farnborough
Hampshire
GU14 7JP

Mountgrange Heritage Limited (Registered number: 01760554)

Balance Sheet
31 March 2023

2023 2022
Notes £ £ £ £
Fixed assets
Tangible assets 4 98,186 118,898

Current assets
Debtors 5 550,473 291,836
Cash at bank 1,103,821 780,364
1,654,294 1,072,200
Creditors
Amounts falling due within one year 6 372,884 350,013
Net current assets 1,281,410 722,187
Total assets less current liabilities 1,379,596 841,085

Provisions for liabilities 5,633 5,633
Net assets 1,373,963 835,452

Capital and reserves
Called up share capital 8 100 100
Retained earnings 1,373,863 835,352
Shareholders' funds 1,373,963 835,452

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 October 2023 and were signed on its behalf by:





M K Wilson - Director


Mountgrange Heritage Limited (Registered number: 01760554)

Notes to the Financial Statements
for the year ended 31 March 2023


1. Statutory information

Mountgrange Heritage Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Accounting convention
These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Hence the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Turnover
Turnover comprises revenue recognised by the company in respect of services supplied and the fees received, excluding VAT. Turnover is recognised in the financial statements based on the date of the invoice or in the case of letting fees, based on the period over which the service is supplied.

Goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of each individual acquisition, which is considered to be between 3 and 10 years.

Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings leaseholdOver the period of the lease
Plant and machinery25% reducing balance
Fixtures, fittings & equipment20-25% reducing balance
Motor vehicles25% reducing balance

Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

Mountgrange Heritage Limited (Registered number: 01760554)

Notes to the Financial Statements - continued
for the year ended 31 March 2023


2. Accounting policies - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.

Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

3. Employees and directors

The average number of employees during the year was 30 (2022 - 30 ) .

Mountgrange Heritage Limited (Registered number: 01760554)

Notes to the Financial Statements - continued
for the year ended 31 March 2023


4. Tangible fixed assets
Fixtures
Land and Plant and and Motor
Buildings machinery fittings vehicles Totals
£ £ £ £ £
Cost
At 1 April 2022 266,035 110,107 68,358 3,036 447,536
Additions - - 3,470 - 3,470
Disposals - (69,705 ) - - (69,705 )
At 31 March 2023 266,035 40,402 71,828 3,036 381,301
Depreciation
At 1 April 2022 179,623 90,650 55,646 2,719 328,638
Charge for year 12,336 6,604 2,716 79 21,735
Eliminated on disposal - (67,258 ) - - (67,258 )
At 31 March 2023 191,959 29,996 58,362 2,798 283,115
Net book value
At 31 March 2023 74,076 10,406 13,466 238 98,186
At 31 March 2022 86,412 19,457 12,712 317 118,898

5. Debtors: amounts falling due within one year
2023 2022
£ £
Trade debtors 74,801 57,338
Amounts owed by group undertakings 196,768 195,843
Other debtors 278,904 38,655
550,473 291,836

Included in other debtors is an amount of £20,625 (2022 - £20,625) which may not be recoverable within twelve months.

6. Creditors: amounts falling due within one year
2023 2022
£ £
Bank loans and overdrafts - 14,570
Trade creditors 1,017 1,863
Taxation and social security 295,205 260,301
Other creditors 76,662 73,279
372,884 350,013

The bank loan is secured by fixed and floating charges covered by the company's property and limited guarantees given by the directors.

7. Leasing agreements

Minimum lease payments under non-cancellable operating leases fall due as follows:
2023 2022
£ £
Within one year 114,065 96,339
Between one and five years 443,679 355,644
In more than five years 198,125 140,625
755,869 592,608

Mountgrange Heritage Limited (Registered number: 01760554)

Notes to the Financial Statements - continued
for the year ended 31 March 2023


8. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £ £
100 Ordinary £1 100 100

9. Directors' advances, credits and guarantees

Included within debtors at the year end is £230,000 (2022: £nil) due from the directors.

10. Related party disclosures

Included in debtors are amounts owed from the parent company of £196,768 (2022 - £195,843).

11. Parent company

The parent company and controlling party is Yieldcroft Limited, the registered office is 13b Stratford Road, London, W8 6RF.