VTD Plumbing & Heating Services Ltd - Period Ending 2023-03-31

VTD Plumbing & Heating Services Ltd - Period Ending 2023-03-31


VTD Plumbing & Heating Services Ltd 06993753 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is the provision of plumbing and heating services Digita Accounts Production Advanced 6.30.9574.0 true 06993753 2022-04-01 2023-03-31 06993753 2023-03-31 06993753 bus:OrdinaryShareClass1 2023-03-31 06993753 bus:OrdinaryShareClass2 2023-03-31 06993753 bus:PreferenceShareClass1 bus:CumulativeRedeemableShares 2023-03-31 06993753 core:RetainedEarningsAccumulatedLosses 2023-03-31 06993753 core:ShareCapital 2023-03-31 06993753 core:CurrentFinancialInstruments 2023-03-31 06993753 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 06993753 core:Non-currentFinancialInstruments 2023-03-31 06993753 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 06993753 core:FurnitureFittingsToolsEquipment 2023-03-31 06993753 core:MotorVehicles 2023-03-31 06993753 core:OtherPropertyPlantEquipment 2023-03-31 06993753 bus:SmallEntities 2022-04-01 2023-03-31 06993753 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 06993753 bus:FullAccounts 2022-04-01 2023-03-31 06993753 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 06993753 bus:RegisteredOffice 2022-04-01 2023-03-31 06993753 bus:CompanySecretary1 2022-04-01 2023-03-31 06993753 bus:Director1 2022-04-01 2023-03-31 06993753 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 06993753 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 06993753 bus:PreferenceShareClass1 bus:CumulativeRedeemableShares 2022-04-01 2023-03-31 06993753 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 06993753 bus:Agent1 2022-04-01 2023-03-31 06993753 core:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 06993753 core:ShareCapital 2022-04-01 2023-03-31 06993753 core:Goodwill 2022-04-01 2023-03-31 06993753 core:FurnitureFittings 2022-04-01 2023-03-31 06993753 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 06993753 core:MotorVehicles 2022-04-01 2023-03-31 06993753 core:OfficeEquipment 2022-04-01 2023-03-31 06993753 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 06993753 core:PlantMachinery 2022-04-01 2023-03-31 06993753 core:Vehicles 2022-04-01 2023-03-31 06993753 countries:AllCountries 2022-04-01 2023-03-31 06993753 2022-03-31 06993753 core:RetainedEarningsAccumulatedLosses 2022-03-31 06993753 core:ShareCapital 2022-03-31 06993753 core:FurnitureFittingsToolsEquipment 2022-03-31 06993753 core:MotorVehicles 2022-03-31 06993753 core:OtherPropertyPlantEquipment 2022-03-31 06993753 2021-04-01 2022-03-31 06993753 2022-03-31 06993753 bus:OrdinaryShareClass1 2022-03-31 06993753 bus:OrdinaryShareClass2 2022-03-31 06993753 bus:PreferenceShareClass1 bus:CumulativeRedeemableShares 2022-03-31 06993753 core:RetainedEarningsAccumulatedLosses 2022-03-31 06993753 core:ShareCapital 2022-03-31 06993753 core:CurrentFinancialInstruments 2022-03-31 06993753 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 06993753 core:Non-currentFinancialInstruments 2022-03-31 06993753 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 06993753 core:FurnitureFittingsToolsEquipment 2022-03-31 06993753 core:MotorVehicles 2022-03-31 06993753 core:OtherPropertyPlantEquipment 2022-03-31 06993753 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 06993753 bus:OrdinaryShareClass2 2021-04-01 2022-03-31 06993753 core:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 06993753 core:ShareCapital 2021-04-01 2022-03-31 06993753 2021-03-31 06993753 core:RetainedEarningsAccumulatedLosses 2021-03-31 06993753 core:ShareCapital 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06993753

VTD Plumbing & Heating Services Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

VTD Plumbing & Heating Services Ltd

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6 to 7

Statement of Changes in Equity

8

Notes to the Unaudited Financial Statements

9 to 17

 

VTD Plumbing & Heating Services Ltd

Company Information

Director

Mr Volodymyr Tkachenko-Davies

Company secretary

Britannia Accountancy & Tax Services Ltd

Registered office

A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

Accountants

Britannia Accountancy & Tax Services Ltd
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

 

VTD Plumbing & Heating Services Ltd

Director's Report for the Year Ended 31 March 2023

The director presents his report and the financial statements for the year ended 31 March 2023.

Director of the company

The director who held office during the year was as follows:

Mr Volodymyr Tkachenko-Davies

Principal activity

The principal activity of the company is the provision of plumbing and heating services

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the director on 26 October 2023 and signed on its behalf by:

.........................................
Mr Volodymyr Tkachenko-Davies
Director

   
     
 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
VTD Plumbing & Heating Services Ltd
for the Year Ended 31 March 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of VTD Plumbing & Heating Services Ltd for the year ended 31 March 2023 as set out on pages 4 to 17 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of VTD Plumbing & Heating Services Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of VTD Plumbing & Heating Services Ltd and state those matters that we have agreed to state to the Board of Directors of VTD Plumbing & Heating Services Ltd, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than VTD Plumbing & Heating Services Ltd and its Board of Directors as a body for our work or for this report. To the best of our knowledge at the time of preparation; all information contained in this report is accurate, based upon the information and representations made to us by VTD Plumbing & Heating Services Ltd

It is your duty to ensure that VTD Plumbing & Heating Services Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of VTD Plumbing & Heating Services Ltd. You consider that VTD Plumbing & Heating Services Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of VTD Plumbing & Heating Services Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Britannia Accountancy & Tax Services Ltd
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

26 October 2023

 

VTD Plumbing & Heating Services Ltd

Profit and Loss Account for the Year Ended 31 March 2023

Note

2023
£

2022
£

Turnover

 

249,093

438,759

Cost of sales

 

(75,751)

(266,835)

Gross profit

 

173,342

171,924

Administrative expenses

 

(145,103)

(119,401)

Operating profit

 

28,239

52,523

Interest payable and similar expenses

 

(1,404)

(3,447)

Profit before tax

4

26,835

49,076

Tax on profit

 

(5,457)

(1,515)

Profit for the financial year

 

21,378

47,561

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

VTD Plumbing & Heating Services Ltd

Statement of Comprehensive Income for the Year Ended 31 March 2023

2023
£

2022
£

Profit for the year

21,378

47,561

Total comprehensive income for the year

21,378

47,561

 

VTD Plumbing & Heating Services Ltd

(Registration number: 06993753)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

6

111,206

13,616

Current assets

 

Stocks

7

262,577

222,577

Debtors

8

(64,408)

101,482

Cash at bank and in hand

 

34,060

11,847

 

232,229

335,906

Creditors: Amounts falling due within one year

9

(75,553)

(96,351)

Net current assets

 

156,676

239,555

Total assets less current liabilities

 

267,882

253,171

Creditors: Amounts falling due after more than one year

9

(23,833)

(30,500)

Net assets

 

244,049

222,671

Capital and reserves

 

Called up share capital

10

200,003

200,003

Retained earnings

44,046

22,668

Shareholders' funds

 

244,049

222,671

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 26 October 2023
 

 

VTD Plumbing & Heating Services Ltd

(Registration number: 06993753)
Balance Sheet as at 31 March 2023

.........................................
Mr Volodymyr Tkachenko-Davies
Director

   
     
 

VTD Plumbing & Heating Services Ltd

Statement of Changes in Equity for the Year Ended 31 March 2023

Share capital
£

Retained earnings
£

Total
£

At 1 April 2022

200,003

22,668

222,671

Profit for the year

-

21,378

21,378

At 31 March 2023

200,003

44,046

244,049

Share capital
£

Retained earnings
£

Total
£

At 1 April 2021

200,003

12,607

212,610

Profit for the year

-

47,561

47,561

Dividends

-

(37,500)

(37,500)

At 31 March 2022

200,003

22,668

222,671

 

VTD Plumbing & Heating Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
A24 The Sanderson Centre
Lees Lane
Gosport
Hampshire
PO12 3UL

The principal place of business is:
146 Nobes Avenue
Gosport
Hampshire
PO13 0HX
United Kingdom

These financial statements were authorised for issue by the director on 26 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

VTD Plumbing & Heating Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

18% on net book value

Vehicles

18% on net book value

Office equipment

18% on net book value

Furniture and fittings

18% on net book value

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

VTD Plumbing & Heating Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

VTD Plumbing & Heating Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2022 - 3).

4

Profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

24,410

2,989

 

VTD Plumbing & Heating Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

5

Intangible assets

Cost or valuation

Amortisation

Carrying amount

At 31 March 2023

6

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2022

770

33,778

5,800

40,348

Additions

-

70,000

52,000

122,000

At 31 March 2023

770

103,778

57,800

162,348

Depreciation

At 1 April 2022

634

20,809

5,289

26,732

Charge for the year

24

14,934

9,452

24,410

At 31 March 2023

658

35,743

14,741

51,142

Carrying amount

At 31 March 2023

112

68,035

43,059

111,206

At 31 March 2022

136

12,969

511

13,616

7

Stocks

2023
£

2022
£

Work in progress

262,577

222,577

8

Debtors

 

VTD Plumbing & Heating Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Current

2023
£

2022
£

Trade debtors

35,096

81,261

Other debtors

(99,504)

20,221

 

(64,408)

101,482

 

VTD Plumbing & Heating Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

9

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

11

51,653

75,394

Trade creditors

 

12,375

13,937

Taxation and social security

 

6,972

1,915

Accruals and deferred income

 

4,553

5,105

 

75,553

96,351

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

11

23,833

30,500

10

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

Non-voting A of £1 each

1

1

1

1

Preference of £1,000 each

200

200,000

200

200,000

 

203

200,003

203

200,003

11

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

23,833

30,500

 

VTD Plumbing & Heating Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

2023
£

2022
£

Current loans and borrowings

Bank overdrafts

720

465

Other borrowings

50,933

74,929

51,653

75,394

12

Dividends

Final dividends paid

 

2023
£

2022
£

Final dividend of £0 per each Ordinary share

-

-

Final dividend of £0 per each Non-voting A share

-

-

 

-

-

Interim dividends paid

 

2023
£

2022
£

Interim dividend of £0 per each Ordinary share

-

-

Interim dividend of £0 (2022 - £18,750) per each Non-voting A share

-

37,500

 

-

37,500

13

Related party transactions

 

VTD Plumbing & Heating Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

11,908

8,844