GMC_CORSEHILL_LTD - Accounts


GMC CORSEHILL LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023
Company Registration No. SC122617 (Scotland)
PAGES FOR FILING WITH REGISTRAR
GMC CORSEHILL LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
GMC CORSEHILL LTD
BALANCE SHEET
AS AT
28 FEBRUARY 2023
28 February 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
367,396
338,862
Current assets
Stocks
349,468
331,155
Debtors
4
763,027
729,300
Cash at bank and in hand
1,128,236
1,074,819
2,240,731
2,135,274
Creditors: amounts falling due within one year
5
(693,518)
(544,255)
Net current assets
1,547,213
1,591,019
Total assets less current liabilities
1,914,609
1,929,881
Creditors: amounts falling due after more than one year
6
(24,855)
(118,567)
Provisions for liabilities
(32,896)
(16,653)
Net assets
1,856,858
1,794,661
Capital and reserves
Called up share capital
500
500
Profit and loss reserves
1,856,358
1,794,161
Total equity
1,856,858
1,794,661

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GMC CORSEHILL LTD
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2023
28 February 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 24 October 2023 and are signed on its behalf by:
Ms Michelle Mather
Director
Company registration number SC122617 (Scotland)
GMC CORSEHILL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 3 -
1
Accounting policies
Company information

GMC Corsehill Ltd is a private company limited by shares incorporated in Scotland. The registered office is Ailsa Road, Kyle Estate, Irvine, Ayrshire, KA12 8NG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5% straight line
Plant and equipment
15%  reducing balance/10% straight line
Fixtures and fittings
15% reducing balance/25% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

GMC CORSEHILL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

GMC CORSEHILL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(Continued)
- 5 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

GMC CORSEHILL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(Continued)
- 6 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
28
25
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 March 2022
284,515
280,218
564,733
Additions
-
0
79,975
79,975
At 28 February 2023
284,515
360,193
644,708
Depreciation and impairment
At 1 March 2022
39,832
186,039
225,871
Depreciation charged in the year
14,226
37,215
51,441
At 28 February 2023
54,058
223,254
277,312
Carrying amount
At 28 February 2023
230,457
136,939
367,396
At 28 February 2022
244,683
94,179
338,862
GMC CORSEHILL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 7 -
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
496,362
465,578
Other debtors
266,665
263,722
763,027
729,300
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
-
0
20,000
Trade creditors
519,457
394,144
Taxation and social security
100,261
105,972
Other creditors
73,800
24,139
693,518
544,255

Other creditors includes hire purchase obligations of £20,304 which are secured over the assets concerned (2022 - £8,779).

6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
-
0
118,567
Other creditors
24,855
-
0
24,855
118,567

The bank borrowing, which was secured by a floating charge over the company's property and assets, was repaid in full in the year.

 

Other creditors includes hire purchase obligations of £24,855 which are secured over the assets concerned (2022 - £nil).

 

 

Creditors which fall due after five years are as follows:
2023
2022
£
£
Payable by instalments
-
12,462
GMC CORSEHILL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 8 -
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
30,000
5,000
8
Related party transactions

Other debtors includes the sum of £251,000 (2022:£251,000) due to the company by a related party under common control. This loan is interest free and repayable on demand.

2023-02-282022-03-01false24 October 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMs Michelle D MatherMr Stephen G AllamSC1226172022-03-012023-02-28SC1226172023-02-28SC1226172022-02-28SC122617core:LandBuildings2023-02-28SC122617core:OtherPropertyPlantEquipment2023-02-28SC122617core:LandBuildings2022-02-28SC122617core:OtherPropertyPlantEquipment2022-02-28SC122617core:CurrentFinancialInstrumentscore:WithinOneYear2023-02-28SC122617core:CurrentFinancialInstrumentscore:WithinOneYear2022-02-28SC122617core:Non-currentFinancialInstrumentscore:AfterOneYear2023-02-28SC122617core:Non-currentFinancialInstrumentscore:AfterOneYear2022-02-28SC122617core:CurrentFinancialInstruments2023-02-28SC122617core:CurrentFinancialInstruments2022-02-28SC122617core:Non-currentFinancialInstruments2023-02-28SC122617core:Non-currentFinancialInstruments2022-02-28SC122617core:ShareCapital2023-02-28SC122617core:ShareCapital2022-02-28SC122617core:RetainedEarningsAccumulatedLosses2023-02-28SC122617core:RetainedEarningsAccumulatedLosses2022-02-28SC122617bus:Director12022-03-012023-02-28SC122617core:LeaseholdImprovements2022-03-012023-02-28SC122617core:PlantMachinery2022-03-012023-02-28SC122617core:FurnitureFittings2022-03-012023-02-28SC122617core:MotorVehicles2022-03-012023-02-28SC1226172021-03-012022-02-28SC122617core:LandBuildings2022-02-28SC122617core:OtherPropertyPlantEquipment2022-02-28SC1226172022-02-28SC122617core:LandBuildings2022-03-012023-02-28SC122617core:OtherPropertyPlantEquipment2022-03-012023-02-28SC122617core:WithinOneYear2023-02-28SC122617core:WithinOneYear2022-02-28SC122617bus:PrivateLimitedCompanyLtd2022-03-012023-02-28SC122617bus:SmallCompaniesRegimeForAccounts2022-03-012023-02-28SC122617bus:FRS1022022-03-012023-02-28SC122617bus:AuditExemptWithAccountantsReport2022-03-012023-02-28SC122617bus:Director22022-03-012023-02-28SC122617bus:FullAccounts2022-03-012023-02-28xbrli:purexbrli:sharesiso4217:GBP