Moko Made Ltd - Period Ending 2023-03-31

Moko Made Ltd - Period Ending 2023-03-31


Moko Made Ltd 10693854 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is Cafe Digita Accounts Production Advanced 6.30.9574.0 true 10693854 2022-04-01 2023-03-31 10693854 2023-03-31 10693854 core:CurrentFinancialInstruments 2023-03-31 10693854 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 10693854 core:OtherPropertyPlantEquipment 2023-03-31 10693854 bus:SmallEntities 2022-04-01 2023-03-31 10693854 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 10693854 bus:FullAccounts 2022-04-01 2023-03-31 10693854 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 10693854 bus:RegisteredOffice 2022-04-01 2023-03-31 10693854 bus:Director1 2022-04-01 2023-03-31 10693854 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-04-01 2023-03-31 10693854 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 10693854 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 10693854 core:PlantMachinery 2022-04-01 2023-03-31 10693854 countries:AllCountries 2022-04-01 2023-03-31 10693854 2022-03-31 10693854 core:OtherPropertyPlantEquipment 2022-03-31 10693854 2021-04-01 2022-03-31 10693854 2022-03-31 10693854 core:CurrentFinancialInstruments 2022-03-31 10693854 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 10693854 core:OtherPropertyPlantEquipment 2022-03-31 10693854 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 10693854

Moko Made Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Moko Made Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Moko Made Ltd

Company Information

Director

Ms Tomoko Furikado

Registered office

211 Kingsland Road
Bethnal Green
London
E2 8AN

Accountants

Simon Kingsley
58 Montague Road
Hackney
London
E8 2HW

 

Moko Made Ltd

(Registration number: 10693854)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

-

265

Current assets

 

Stocks

5

699

783

Debtors

6

515

396

Cash at bank and in hand

 

22,002

28,725

 

23,216

29,904

Creditors: Amounts falling due within one year

7

(26,381)

(29,809)

Net current (liabilities)/assets

 

(3,165)

95

Net (liabilities)/assets

 

(3,165)

360

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

(3,166)

359

Shareholders' (deficit)/funds

 

(3,165)

360

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 13 October 2023
 

 

Moko Made Ltd

(Registration number: 10693854)
Balance Sheet as at 31 March 2023

.........................................
Ms Tomoko Furikado
Director

 

Moko Made Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
211 Kingsland Road
Bethnal Green
London
E2 8AN
England

These financial statements were authorised for issue by the director on 13 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Moko Made Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% straight line method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Moko Made Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2022 - 6).

 

Moko Made Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2022

2,226

2,226

At 31 March 2023

2,226

2,226

Depreciation

At 1 April 2022

1,961

1,961

Charge for the year

265

265

At 31 March 2023

2,226

2,226

Carrying amount

At 31 March 2023

-

-

At 31 March 2022

265

265

5

Stocks

2023
£

2022
£

Other inventories

699

783

6

Debtors

Current

2023
£

2022
£

Trade debtors

515

374

Other debtors

-

22

 

515

396

7

Creditors

Creditors: amounts falling due within one year

 

Moko Made Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

3,535

-

Trade creditors

 

157

4

Taxation and social security

 

1,005

2,975

Other creditors

 

21,684

26,830

 

26,381

29,809

8

Share capital

9

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Bank overdrafts

3,535

-

10

Dividends

The director is recommending a final dividend of £2,000.00 (2022 - £8,000.00) per share totalling £Nil (2022 - £Nil). This dividend has not been accrued in the balance sheet.

Interim dividends paid

   

2023
£

 

2022
£

Interim dividend of £2,000.00 (2022 - £8,000.00) per each Ordinary

 

2,000

 

8,000

         

11

Related party transactions

 

Moko Made Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

11,900

9,564