PASCAL_AT_THE_OLD_VICARAG - Accounts


Company registration number 03762422 (England and Wales)
PASCAL AT THE OLD VICARAGE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
PAGES FOR FILING WITH REGISTRAR
PASCAL AT THE OLD VICARAGE LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
PASCAL AT THE OLD VICARAGE LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF PASCAL AT THE OLD VICARAGE LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Pascal At The Old Vicarage Limited for the year ended 31 July 2023 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the board of directors of Pascal At The Old Vicarage Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Pascal At The Old Vicarage Limited and state those matters that we have agreed to state to the board of directors of Pascal At The Old Vicarage Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at https://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pascal At The Old Vicarage Limited and its board of directors as a body for our work or for this report.

It is your duty to ensure that Pascal At The Old Vicarage Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Pascal At The Old Vicarage Limited. You consider that Pascal At The Old Vicarage Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Pascal At The Old Vicarage Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ashgates Corporate Services Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
16 October 2023
PASCAL AT THE OLD VICARAGE LIMITED
BALANCE SHEET
AS AT
31 JULY 2023
31 July 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
-
0
264,067
Investment property
5
750,000
-
0
750,000
264,067
Current assets
Stocks
-
13,464
Debtors
6
7,941
24,517
Cash at bank and in hand
16,068
97,135
24,009
135,116
Creditors: amounts falling due within one year
7
(127,234)
(283,028)
Net current liabilities
(103,225)
(147,912)
Total assets less current liabilities
646,775
116,155
Creditors: amounts falling due after more than one year
8
(150,000)
-
0
Provisions for liabilities
(18,666)
(234)
Net assets
478,109
115,921
Capital and reserves
Called up share capital
9
2,000
2,000
Revaluation reserve
473,743
-
0
Profit and loss reserves
2,366
113,921
Total equity
478,109
115,921
PASCAL AT THE OLD VICARAGE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2023
31 July 2023
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 October 2023 and are signed on its behalf by:
P Arnoux
Director
Company registration number 03762422 (England and Wales)
PASCAL AT THE OLD VICARAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
- 4 -
1
Accounting policies
Company information

Pascal At The Old Vicarage Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Prospect Place, Millennium Way, Pride Park, Derby, DE24 8HG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

                        

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

PASCAL AT THE OLD VICARAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line (No depreciation is charged on land)
Fixture, fittings and equipment
25% straight line basis
Computer equipment
33% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

PASCAL AT THE OLD VICARAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 6 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

PASCAL AT THE OLD VICARAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
12
20
3
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2022
86,000
Disposals
(86,000)
At 31 July 2023
-
0
Amortisation and impairment
At 1 August 2022
86,000
Disposals
(86,000)
At 31 July 2023
-
0
Carrying amount
At 31 July 2023
-
0
At 31 July 2022
-
0
PASCAL AT THE OLD VICARAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 8 -
4
Tangible fixed assets
Freehold land and buildings
Fixture, fittings and equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 August 2022
400,386
183,333
4,664
588,383
Additions
-
0
120
-
0
120
Disposals
-
0
(183,453)
(4,664)
(188,117)
Revaluation
349,614
-
0
-
0
349,614
Transfer to investment property
(750,000)
-
0
-
0
(750,000)
At 31 July 2023
-
0
-
0
-
0
-
0
Depreciation and impairment
At 1 August 2022
139,469
181,277
3,570
324,316
Depreciation charged in the year
3,326
1,057
509
4,892
Eliminated in respect of disposals
-
0
(182,334)
(4,079)
(186,413)
Revaluation
(142,795)
-
0
-
0
(142,795)
At 31 July 2023
-
0
-
0
-
0
-
0
Carrying amount
At 31 July 2023
-
0
-
0
-
0
-
0
At 31 July 2022
260,917
2,056
1,094
264,067
5
Investment property
2023
£
Fair value
At 1 August 2022
-
0
Transfers
750,000
At 31 July 2023
750,000

Investment property comprises £750,000. The fair value of the investment property has been arrived at on the basis of a valuation carried out in April 2023.

6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
23,158
Other debtors
7,940
1,359
7,940
24,517
PASCAL AT THE OLD VICARAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 9 -
7
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
3,054
31,825
Taxation and social security
-
0
54,694
Other creditors
124,180
196,509
127,234
283,028
8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Loans and borrowings
150,000
-
150,000
-
0
9
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
Ordinary A shares of £1 each
900
900
900
900
Ordinary B shares of £1 each
90
90
90
90
Ordinary C shares of £1 each
10
10
10
10
2,000
2,000
2,000
2,000
10
Directors' transactions

At the balance sheet date amounts owed to the directors amounted to £195,829 (2022 - £166,366).

2023-07-312022-08-01false16 October 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityK ArnouxP ArnouxK Arnoux037624222022-08-012023-07-31037624222023-07-31037624222022-07-3103762422core:LandBuildingscore:OwnedOrFreeholdAssets2023-07-3103762422core:PlantMachinery2023-07-3103762422core:ComputerEquipment2023-07-3103762422core:LandBuildingscore:OwnedOrFreeholdAssets2022-07-3103762422core:PlantMachinery2022-07-3103762422core:ComputerEquipment2022-07-3103762422core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-3103762422core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3103762422core:Non-currentFinancialInstrumentscore:AfterOneYear2023-07-3103762422core:Non-currentFinancialInstrumentscore:AfterOneYear2022-07-3103762422core:CurrentFinancialInstruments2023-07-3103762422core:CurrentFinancialInstruments2022-07-3103762422core:Non-currentFinancialInstruments2023-07-3103762422core:Non-currentFinancialInstruments2022-07-3103762422core:ShareCapital2023-07-3103762422core:ShareCapital2022-07-3103762422core:RevaluationReserve2023-07-3103762422core:RevaluationReserve2022-07-3103762422core:RetainedEarningsAccumulatedLosses2023-07-3103762422core:RetainedEarningsAccumulatedLosses2022-07-3103762422core:ShareCapitalOrdinaryShares2023-07-3103762422core:ShareCapitalOrdinaryShares2022-07-3103762422bus:Director12022-08-012023-07-3103762422core:Goodwill2022-08-012023-07-3103762422core:LandBuildingscore:OwnedOrFreeholdAssets2022-08-012023-07-3103762422core:PlantMachinery2022-08-012023-07-3103762422core:ComputerEquipment2022-08-012023-07-31037624222021-08-012022-07-3103762422core:NetGoodwill2022-07-3103762422core:NetGoodwill2023-07-3103762422core:NetGoodwill2022-08-012023-07-3103762422core:NetGoodwill2022-07-3103762422core:LandBuildingscore:OwnedOrFreeholdAssets2022-07-3103762422core:PlantMachinery2022-07-3103762422core:ComputerEquipment2022-07-31037624222022-07-3103762422core:WithinOneYear2023-07-3103762422core:WithinOneYear2022-07-3103762422bus:PrivateLimitedCompanyLtd2022-08-012023-07-3103762422bus:SmallCompaniesRegimeForAccounts2022-08-012023-07-3103762422bus:FRS1022022-08-012023-07-3103762422bus:AuditExemptWithAccountantsReport2022-08-012023-07-3103762422bus:Director22022-08-012023-07-3103762422bus:CompanySecretary12022-08-012023-07-3103762422bus:FullAccounts2022-08-012023-07-31xbrli:purexbrli:sharesiso4217:GBP