Future Generation Services Ltd. - Period Ending 2023-03-31

Future Generation Services Ltd. - Period Ending 2023-03-31


Future Generation Services Ltd. 02377902 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is that of the development, servicing and maintenance of electronic and computer related equipment Digita Accounts Production Advanced 6.30.9574.0 true false true 02377902 2022-04-01 2023-03-31 02377902 2023-03-31 02377902 core:RetainedEarningsAccumulatedLosses 2023-03-31 02377902 core:ShareCapital 2023-03-31 02377902 core:CurrentFinancialInstruments 2023-03-31 02377902 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 02377902 core:Non-currentFinancialInstruments 2023-03-31 02377902 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 02377902 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 02377902 core:MotorVehicles 2023-03-31 02377902 core:PlantMachinery 2023-03-31 02377902 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-03-31 02377902 bus:SmallEntities 2022-04-01 2023-03-31 02377902 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 02377902 bus:FullAccounts 2022-04-01 2023-03-31 02377902 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 02377902 bus:RegisteredOffice 2022-04-01 2023-03-31 02377902 bus:Director1 2022-04-01 2023-03-31 02377902 bus:Director2 2022-04-01 2023-03-31 02377902 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 02377902 core:LandBuildings 2022-04-01 2023-03-31 02377902 core:LandBuildings core:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 02377902 core:MotorVehicles 2022-04-01 2023-03-31 02377902 core:PlantMachinery 2022-04-01 2023-03-31 02377902 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-04-01 2023-03-31 02377902 1 2022-04-01 2023-03-31 02377902 countries:EnglandWales 2022-04-01 2023-03-31 02377902 2022-03-31 02377902 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-31 02377902 core:MotorVehicles 2022-03-31 02377902 core:PlantMachinery 2022-03-31 02377902 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-03-31 02377902 2021-04-01 2022-03-31 02377902 2022-03-31 02377902 core:RetainedEarningsAccumulatedLosses 2022-03-31 02377902 core:ShareCapital 2022-03-31 02377902 core:CurrentFinancialInstruments 2022-03-31 02377902 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 02377902 core:Non-currentFinancialInstruments 2022-03-31 02377902 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 02377902 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-31 02377902 core:MotorVehicles 2022-03-31 02377902 core:PlantMachinery 2022-03-31 02377902 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-03-31 02377902 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-04-01 2022-03-31 02377902 2021-03-31 02377902 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 02377902

Future Generation Services Ltd.

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2023

 

Future Generation Services Ltd.

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Future Generation Services Ltd.

Company Information

Directors

Mr LD Marks

Miss JG Nash

Registered office

5-7 Cliffe Court
Medway City Estate
Rochester
Kent
ME2 4GU

 

Future Generation Services Ltd.

(Registration number: 02377902)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

239,126

310,178

Current assets

 

Stocks

5

120,000

21,160

Debtors

6

546,755

438,984

Cash at bank and in hand

 

9,940

61,730

 

676,695

521,874

Creditors: Amounts falling due within one year

7

(114,164)

(144,192)

Net current assets

 

562,531

377,682

Total assets less current liabilities

 

801,657

687,860

Creditors: Amounts falling due after more than one year

7

(66,751)

(82,990)

Net assets

 

734,906

604,870

Capital and reserves

 

Called up share capital

100

100

Retained earnings

734,806

604,770

Shareholders' funds

 

734,906

604,870

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 October 2023 and signed on its behalf by:
 

.........................................
Mr LD Marks
Director

   
     
 

Future Generation Services Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
5-7 Cliffe Court
Medway City Estate
Rochester
Kent
ME2 4GU
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Future Generation Services Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023 (continued)

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold buildings

25 years straight line

Plant and machinery

5 years straight line

Motor vehicles

4 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Future Generation Services Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023 (continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2022 - 6).

 

Future Generation Services Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023 (continued)

4

Tangible assets

Land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2022

425,357

87,329

83,998

596,684

Additions

-

453

22,139

22,592

Disposals

(70,448)

-

(10,540)

(80,988)

At 31 March 2023

354,909

87,782

95,597

538,288

Depreciation

At 1 April 2022

131,172

79,461

75,873

286,506

Charge for the year

9,999

4,386

13,661

28,046

Eliminated on disposal

(4,850)

-

(10,540)

(15,390)

At 31 March 2023

136,321

83,847

78,994

299,162

Carrying amount

At 31 March 2023

218,588

3,935

16,603

239,126

At 31 March 2022

294,185

7,868

8,125

310,178

Included within the net book value of land and buildings above is £218,587 (2022 - £294,185) in respect of freehold land and buildings.
 

5

Stocks

2023
£

2022
£

Other inventories

120,000

21,160

6

Debtors

Current

2023
£

2022
£

Trade debtors

133,554

98,188

Prepayments

7,766

3,843

Other debtors

405,435

336,953

 

546,755

438,984

 

Future Generation Services Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

15,419

18,738

Trade creditors

 

38,361

39,084

Taxation and social security

 

43,376

68,239

Other creditors

 

17,008

18,131

 

114,164

144,192

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

66,751

82,990

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

66,751

82,990

2023
£

2022
£

Current loans and borrowings

Bank borrowings

15,419

18,738

 

Future Generation Services Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023 (continued)

9

Related party transactions

Loans to related parties

2023

Key management
£

Total
£

At start of period

55,016

55,016

Advanced

70,525

70,525

Interest transactions

3,575

3,575

At end of period

129,116

129,116

2022

Key management
£

Total
£

At start of period

53,556

53,556

Interest transactions

1,460

1,460

At end of period

55,016

55,016

10

Parent and ultimate parent undertaking

The ultimate controlling party is Mr L D Marks.