R.J. Blundy & Son Limited - Period Ending 2023-04-30

R.J. Blundy & Son Limited - Period Ending 2023-04-30


R.J. Blundy & Son Limited 04992411 false 2022-05-01 2023-04-30 2023-04-30 The principal activity of the company is the provision of plant operating services Digita Accounts Production Advanced 6.30.9574.0 true 04992411 2022-05-01 2023-04-30 04992411 2023-04-30 04992411 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-04-30 04992411 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-04-30 04992411 core:CurrentFinancialInstruments 2023-04-30 04992411 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 04992411 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 04992411 core:Goodwill 2023-04-30 04992411 core:MotorVehicles 2023-04-30 04992411 core:OfficeEquipment 2023-04-30 04992411 bus:SmallEntities 2022-05-01 2023-04-30 04992411 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 04992411 bus:FullAccounts 2022-05-01 2023-04-30 04992411 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 04992411 bus:RegisteredOffice 2022-05-01 2023-04-30 04992411 bus:CompanySecretaryDirector1 2022-05-01 2023-04-30 04992411 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 04992411 core:Goodwill 2022-05-01 2023-04-30 04992411 core:MotorVehicles 2022-05-01 2023-04-30 04992411 core:OfficeEquipment 2022-05-01 2023-04-30 04992411 core:PlantMachinery 2022-05-01 2023-04-30 04992411 countries:EnglandWales 2022-05-01 2023-04-30 04992411 2022-04-30 04992411 core:Goodwill 2022-04-30 04992411 core:MotorVehicles 2022-04-30 04992411 core:OfficeEquipment 2022-04-30 04992411 2021-05-01 2022-04-30 04992411 2022-04-30 04992411 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-04-30 04992411 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-04-30 04992411 core:CurrentFinancialInstruments 2022-04-30 04992411 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 04992411 core:Non-currentFinancialInstruments core:AfterOneYear 2022-04-30 04992411 core:MotorVehicles 2022-04-30 04992411 core:OfficeEquipment 2022-04-30 iso4217:GBP xbrli:pure

Registration number: 04992411

R.J. Blundy & Son Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2023

 

R.J. Blundy & Son Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

R.J. Blundy & Son Limited

(Registration number: 04992411)
Balance Sheet as at 30 April 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

5

-

-

Tangible assets

6

201,246

160,050

 

201,246

160,050

Current assets

 

Debtors

7

131,362

77,118

Cash at bank and in hand

 

17,818

39,463

 

149,180

116,581

Creditors: Amounts falling due within one year

8

(233,754)

(202,470)

Net current liabilities

 

(84,574)

(85,889)

Total assets less current liabilities

 

116,672

74,161

Creditors: Amounts falling due after more than one year

8

(59,564)

(25,080)

Provisions for liabilities

(50,311)

(40,012)

Net assets

 

6,797

9,069

Capital and reserves

 

Called up share capital

4

4

Profit and loss account

6,793

9,065

Shareholders' funds

 

6,797

9,069

 

R.J. Blundy & Son Limited

(Registration number: 04992411)
Balance Sheet as at 30 April 2023

For the financial year ending 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 October 2023 and signed on its behalf by:
 

.........................................
R J Blundy
Company secretary and director

 

R.J. Blundy & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Old Bath Road
Newbury
Berkshire
RG14 1QL
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of plant operating services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

R.J. Blundy & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Asset class

Depreciation method and rate

Plant & machinery

25% reducing balance basis

Office equipment

25% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for plant operating services performed in the ordinary course of business.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

R.J. Blundy & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2022 - 5).

4

Profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

67,392

51,394

 

R.J. Blundy & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2022

16,000

16,000

At 30 April 2023

16,000

16,000

Amortisation

At 1 May 2022

16,000

16,000

At 30 April 2023

16,000

16,000

Carrying amount

At 30 April 2023

-

-

6

Tangible assets

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2022

18,229

494,798

513,027

Additions

-

135,785

135,785

Disposals

-

(56,000)

(56,000)

At 30 April 2023

18,229

574,583

592,812

Depreciation

At 1 May 2022

6,450

346,527

352,977

Charge for the year

2,945

64,447

67,392

Eliminated on disposal

-

(28,803)

(28,803)

At 30 April 2023

9,395

382,171

391,566

Carrying amount

At 30 April 2023

8,834

192,412

201,246

At 30 April 2022

11,779

148,271

160,050

Included within the net book value of tangible fixed assets is £148,848 (2022 - £146,588) in respect of assets held under finance leases and similar hire purchase contracts. Depreciation for the year on these assets was £46,764 (2022 - £48,863).

 

R.J. Blundy & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

7

Debtors

Current

2023
£

2022
£

Trade debtors

118,918

64,154

Prepayments

-

2,964

Other debtors

12,444

10,000

 

131,362

77,118

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

62,525

35,898

Trade creditors

 

7,507

23,737

Amounts owed to related undertakings

10

80,367

71,439

Taxation and social security

 

16,544

31,159

Other creditors

 

66,811

40,237

 

233,754

202,470

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

59,564

25,080

 

R.J. Blundy & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

9

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Hire purchase contracts

52,525

35,898

Other borrowings

10,000

-

62,525

35,898

2023
£

2022
£

Non-current loans and borrowings

Hire purchase contracts

59,564

25,080

Finance lease and hire purchase contract liabilities are secured on the assets to which they relate.

10

Related party transactions

Transactions with directors

R J Blundy (director) had an interest free loan account with the company. At the balance sheet date the amount due to R J Blundy was £61,807 (2022 - £38,214).

Summary of transactions with other related parties

R. J. Blundy Limited (R J Blundy is a director of both companies). During the year R.J. Blundy & Son Limited made sales totalling £2,870 (2022 - £nil) and purchases totalling £231,706 (2022 - £197,820). At the balance sheet date the amount due to R. J. Blundy Limited was £80,367 (2022 - £71,439).