Prestige Trade Sales Limited - Period Ending 2023-03-31

Prestige Trade Sales Limited - Period Ending 2023-03-31


Prestige Trade Sales Limited 08396253 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is Used car sales Digita Accounts Production Advanced 6.30.9574.0 true true 08396253 2022-04-01 2023-03-31 08396253 2023-03-31 08396253 core:RetainedEarningsAccumulatedLosses 2023-03-31 08396253 core:ShareCapital 2023-03-31 08396253 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 08396253 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 08396253 core:CurrentFinancialInstruments 2023-03-31 08396253 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 08396253 core:Non-currentFinancialInstruments 2023-03-31 08396253 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 08396253 core:ConstructionInProgressAssetsUnderConstruction 2023-03-31 08396253 core:FurnitureFittingsToolsEquipment 2023-03-31 08396253 core:LandBuildings 2023-03-31 08396253 core:MotorVehicles 2023-03-31 08396253 bus:SmallEntities 2022-04-01 2023-03-31 08396253 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 08396253 bus:FullAccounts 2022-04-01 2023-03-31 08396253 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 08396253 bus:RegisteredOffice 2022-04-01 2023-03-31 08396253 bus:Director1 2022-04-01 2023-03-31 08396253 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 08396253 core:Buildings 2022-04-01 2023-03-31 08396253 core:ConstructionInProgressAssetsUnderConstruction 2022-04-01 2023-03-31 08396253 core:FurnitureFittings 2022-04-01 2023-03-31 08396253 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 08396253 core:LandBuildings 2022-04-01 2023-03-31 08396253 core:MotorVehicles 2022-04-01 2023-03-31 08396253 core:PlantMachinery 2022-04-01 2023-03-31 08396253 core:Vehicles 2022-04-01 2023-03-31 08396253 countries:EnglandWales 2022-04-01 2023-03-31 08396253 2022-03-31 08396253 core:ConstructionInProgressAssetsUnderConstruction 2022-03-31 08396253 core:FurnitureFittingsToolsEquipment 2022-03-31 08396253 core:LandBuildings 2022-03-31 08396253 core:MotorVehicles 2022-03-31 08396253 2021-04-01 2022-03-31 08396253 2022-03-31 08396253 core:RetainedEarningsAccumulatedLosses 2022-03-31 08396253 core:ShareCapital 2022-03-31 08396253 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 08396253 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-03-31 08396253 core:CurrentFinancialInstruments 2022-03-31 08396253 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 08396253 core:Non-currentFinancialInstruments 2022-03-31 08396253 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 08396253 core:ConstructionInProgressAssetsUnderConstruction 2022-03-31 08396253 core:FurnitureFittingsToolsEquipment 2022-03-31 08396253 core:LandBuildings 2022-03-31 08396253 core:MotorVehicles 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 08396253

Prestige Trade Sales Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Prestige Trade Sales Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Prestige Trade Sales Limited

Company Information

Director

Mr DJ Wilkinson

Registered office

17B/D Hartlebury Trading Estate
Hartlebury
DY10 4JB

Accountants

Ballards LLP
Chartered Accountants
Oakmoore Court
11c Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

Prestige Trade Sales Limited

(Registration number: 08396253)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

1,027,448

1,084,801

Current assets

 

Stocks

5

2,325,708

3,873,563

Debtors

6

563,076

232,266

Cash at bank and in hand

 

21,997

44,763

 

2,910,781

4,150,592

Creditors: Amounts falling due within one year

7

(2,646,037)

(3,946,358)

Net current assets

 

264,744

204,234

Total assets less current liabilities

 

1,292,192

1,289,035

Creditors: Amounts falling due after more than one year

7

(563,252)

(582,845)

Net assets

 

728,940

706,190

Capital and reserves

 

Called up share capital

101

101

Retained earnings

728,839

706,089

Shareholders' funds

 

728,940

706,190

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 23 October 2023
 

.........................................
Mr DJ Wilkinson
Director

   
 

Prestige Trade Sales Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
17B/D Hartlebury Trading Estate
Hartlebury
DY10 4JB
Great Britain

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Prestige Trade Sales Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property

over the term of the lease

Freehold property

nil

Motor vehicles

straight line basis over 1-5 years

Plant and machinery

straight line over 4-10 years

Fixtures and fittings

straight line over 4-10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Prestige Trade Sales Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Prestige Trade Sales Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023


Financial instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares
are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 31 (2022 - 31).

 

Prestige Trade Sales Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Properties under construction
 £

Total
£

Cost or valuation

At 1 April 2022

728,146

323,303

134,460

182,869

1,368,778

Additions

-

6,960

86,617

-

93,577

Disposals

-

(3,845)

-

(88,892)

(92,737)

At 31 March 2023

728,146

326,418

221,077

93,977

1,369,618

Depreciation

At 1 April 2022

-

160,106

46,429

77,443

283,978

Charge for the year

-

49,292

26,861

12,094

88,247

Eliminated on disposal

-

(133)

-

(29,922)

(30,055)

At 31 March 2023

-

209,265

73,290

59,615

342,170

Carrying amount

At 31 March 2023

728,146

117,153

147,787

34,362

1,027,448

At 31 March 2022

728,146

163,200

88,030

105,425

1,084,801

Included within the net book value of land and buildings above is £728,146 (2022 - £728,146) in respect of short leasehold land and buildings.
 

5

Stocks

2023
£

2022
£

Other inventories

2,325,708

3,873,563

6

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

12,373

3,375

Amounts owed by related parties

410,393

96,730

Prepayments

 

55,854

107,719

Other debtors

 

84,456

24,442

   

563,076

232,266

 

Prestige Trade Sales Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

8

284,382

302,825

Trade creditors

 

2,064,499

3,181,232

Amounts owed to related parties

10,777

7,416

Taxation and social security

 

101,939

113,124

Other creditors

 

184,440

341,761

 

2,646,037

3,946,358

Due after one year

 

Loans and borrowings

8

563,252

582,845

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

563,252

582,845

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

465,833

483,122

Hire purchase contracts

97,419

99,723

563,252

582,845

2023
£

2022
£

Current loans and borrowings

Bank borrowings

243,108

261,722

Hire purchase contracts

41,274

41,103

284,382

302,825