Draycote Water Sailing Club Limited - Accounts to registrar (filleted) - small 23.2.5

Draycote Water Sailing Club Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 00974308 Board of Directors 1.4.22 31.3.23 31.3.23 true false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure009743082022-03-31009743082023-03-31009743082022-04-012023-03-31009743082021-03-31009743082021-04-012022-03-31009743082022-03-3100974308ns16:EnglandWales2022-04-012023-03-3100974308ns15:PoundSterling2022-04-012023-03-3100974308ns11:Director12022-04-012023-03-3100974308ns11:CompanyLimitedByGuarantee2022-04-012023-03-3100974308ns11:SmallEntities2022-04-012023-03-3100974308ns11:AuditExempt-NoAccountantsReport2022-04-012023-03-3100974308ns11:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3100974308ns11:SmallCompaniesRegimeForAccounts2022-04-012023-03-3100974308ns11:FullAccounts2022-04-012023-03-3100974308ns11:Director22022-04-012023-03-3100974308ns11:Director42022-04-012023-03-3100974308ns11:Director52022-04-012023-03-3100974308ns11:Director82022-04-012023-03-3100974308ns11:Director92022-04-012023-03-3100974308ns11:Director102022-04-012023-03-3100974308ns11:Director112022-04-012023-03-3100974308ns11:Director122022-04-012023-03-3100974308ns11:RegisteredOffice2022-04-012023-03-3100974308ns6:CurrentFinancialInstruments2023-03-3100974308ns6:CurrentFinancialInstruments2022-03-3100974308ns6:Non-currentFinancialInstruments2023-03-3100974308ns6:Non-currentFinancialInstruments2022-03-3100974308ns6:FurtherSpecificReserve2ComponentTotalEquity2023-03-3100974308ns6:FurtherSpecificReserve2ComponentTotalEquity2022-03-3100974308ns6:RetainedEarningsAccumulatedLosses2023-03-3100974308ns6:RetainedEarningsAccumulatedLosses2022-03-3100974308ns6:LeaseholdImprovements2022-04-012023-03-3100974308ns6:PlantMachinery2022-04-012023-03-3100974308ns6:FurnitureFittings2022-04-012023-03-3100974308ns6:MotorVehicles2022-04-012023-03-3100974308ns6:LongLeaseholdAssetsns6:LandBuildings2022-03-3100974308ns6:LeaseholdImprovements2022-03-3100974308ns6:PlantMachinery2022-03-3100974308ns6:LongLeaseholdAssetsns6:LandBuildings2022-04-012023-03-3100974308ns6:LongLeaseholdAssetsns6:LandBuildings2023-03-3100974308ns6:LeaseholdImprovements2023-03-3100974308ns6:PlantMachinery2023-03-3100974308ns6:LongLeaseholdAssetsns6:LandBuildings2022-03-3100974308ns6:LeaseholdImprovements2022-03-3100974308ns6:PlantMachinery2022-03-3100974308ns6:FurnitureFittings2022-03-3100974308ns6:MotorVehicles2022-03-3100974308ns6:FurnitureFittings2023-03-3100974308ns6:MotorVehicles2023-03-3100974308ns6:FurnitureFittings2022-03-3100974308ns6:MotorVehicles2022-03-3100974308ns6:CostValuation2022-03-3100974308ns6:Subsidiary12022-04-012023-03-31009743081ns6:Subsidiary12022-04-012023-03-3100974308ns6:Subsidiary12023-03-3100974308ns6:Subsidiary12022-03-3100974308ns6:Subsidiary12021-04-012022-03-3100974308ns6:WithinOneYearns6:CurrentFinancialInstruments2023-03-3100974308ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3100974308ns6:RetainedEarningsAccumulatedLosses2022-03-3100974308ns6:FurtherSpecificReserve2ComponentTotalEquity2022-03-3100974308ns6:RetainedEarningsAccumulatedLosses2022-04-012023-03-31
REGISTERED NUMBER: 00974308 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

FOR

DRAYCOTE WATER SAILING CLUB LIMITED

DRAYCOTE WATER SAILING CLUB LIMITED (REGISTERED NUMBER: 00974308)

CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


DRAYCOTE WATER SAILING CLUB LIMITED

COMPANY INFORMATION
for the Year Ended 31 March 2023







DIRECTORS: W J Whittaker
C Silver
R J Warren
P Huett
R M Botting
C S Noel
S L Clark
J N Atkins
S W Odling





REGISTERED OFFICE: Draycote Water
Kites Hardwick
Nr. Rugby
Warwickshire
CV23 8AB





REGISTERED NUMBER: 00974308 (England and Wales)





ACCOUNTANTS: Bernard Rogers & Co
Bank Gallery
High Street
Kenilworth
Warwickshire
CV8 1LY

DRAYCOTE WATER SAILING CLUB LIMITED (REGISTERED NUMBER: 00974308)

BALANCE SHEET
31 March 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 100,338 106,148
Investments 5 1 1
100,339 106,149

CURRENT ASSETS
Debtors 6 333,875 182,631
Cash at bank 103,833 192,720
437,708 375,351
CREDITORS
Amounts falling due within one year 7 82,052 48,534
NET CURRENT ASSETS 355,656 326,817
TOTAL ASSETS LESS CURRENT
LIABILITIES

455,995

432,966

CREDITORS
Amounts falling due after more than one
year

8

17,415

25,333
NET ASSETS 438,580 407,633

RESERVES
Pre Incorporation surplus 9 6,621 6,621
Retained earnings 9 431,959 401,012
MEMBERS' FUNDS 438,580 407,633

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

DRAYCOTE WATER SAILING CLUB LIMITED (REGISTERED NUMBER: 00974308)

BALANCE SHEET - continued
31 March 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 September 2023 and were signed on its behalf by:





P Huett - Director


DRAYCOTE WATER SAILING CLUB LIMITED (REGISTERED NUMBER: 00974308)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2023


1. STATUTORY INFORMATION

Draycote Water Sailing Club Limited is a private company, limited by guarantee , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - in accordance with the property
Sailing, training and rescue equipment - 25% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on cost

Taxation
Advantage is taken of the corporation tax exemptions applicable to Community Amateur Sports Clubs.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2022 - 3 ) .

DRAYCOTE WATER SAILING CLUB LIMITED (REGISTERED NUMBER: 00974308)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2023


4. TANGIBLE FIXED ASSETS
Sailing,
training
Improvements and
Long to rescue
leasehold property equipment
£    £    £   
COST
At 1 April 2022 94,806 236,915 157,606
Additions - - -
Disposals - (88,839 ) (148,598 )
At 31 March 2023 94,806 148,076 9,008
DEPRECIATION
At 1 April 2022 84,103 145,099 153,977
Charge for year 595 11,477 2,169
Eliminated on disposal - (88,839 ) (148,598 )
At 31 March 2023 84,698 67,737 7,548
NET BOOK VALUE
At 31 March 2023 10,108 80,339 1,460
At 31 March 2022 10,703 91,816 3,629

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 April 2022 132,834 19,727 641,888
Additions 9,368 - 9,368
Disposals (132,834 ) - (370,271 )
At 31 March 2023 9,368 19,727 280,985
DEPRECIATION
At 1 April 2022 132,834 19,727 535,740
Charge for year 937 - 15,178
Eliminated on disposal (132,834 ) - (370,271 )
At 31 March 2023 937 19,727 180,647
NET BOOK VALUE
At 31 March 2023 8,431 - 100,338
At 31 March 2022 - - 106,148

DRAYCOTE WATER SAILING CLUB LIMITED (REGISTERED NUMBER: 00974308)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2023


5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 April 2022
and 31 March 2023 1
NET BOOK VALUE
At 31 March 2023 1
At 31 March 2022 1

The company's investments at the Balance Sheet date in the share capital of companies include the following:

DWSC Trading Limited
Registered office: Draycote Water, Kites Hardwick, Rugby, CV23 8AB
Nature of business: Sailing courses and related activities.
%
Class of shares: holding
Ordinary 100.00
2023 2022
£    £   
Aggregate capital and reserves (164,031 ) (118,824 )
Loss for the year (45,207 ) (25,541 )

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 17,465 15,482
After date invoice provision 2,400 -
Amounts owed by group undertakings 314,010 167,149
333,875 182,631

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade creditors 23,926 10,534
Social security and other taxes 3,228 2,683
Other creditors 1,037 1,037
Income received in advance 32,201 25,813
Accrued expenses 14,930 2,925
Deferred grants 6,730 5,542
82,052 48,534

DRAYCOTE WATER SAILING CLUB LIMITED (REGISTERED NUMBER: 00974308)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2023


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Deferred grants 17,415 25,333

9. RESERVES
Pre
Retained Incorporation
earnings surplus Totals
£    £    £   

At 1 April 2022 401,012 6,621 407,633
Profit for the year 30,947 30,947
At 31 March 2023 431,959 6,621 438,580

10. CAPITAL COMMITMENTS

The company has received capital grants in recent years totalling £69,000 of which £24,146 (2021 £30,875) is included in creditors as deferred income. The grants have various conditions attached to them and a breach of these conditions may result in the grants becoming repayable.

11. CONTROLLING PARTY

The ultimate controlling party is the board of directors.