Heritage Leisure Designs Limited - Accounts to registrar (filleted) - small 23.2.5

Heritage Leisure Designs Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 04118218 director 1.7.22 30.6.23 30.6.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh041182182022-06-30041182182023-06-30041182182022-07-012023-06-30041182182021-06-30041182182021-07-012022-06-30041182182022-06-3004118218ns14:PoundSterlingns10:Original2022-07-012023-06-3004118218ns10:Originalns10:Director12022-07-012023-06-3004118218ns10:Original2022-07-012023-06-3004118218ns10:Original2023-06-3004118218ns10:Originalns10:PrivateLimitedCompanyLtd2022-07-012023-06-3004118218ns10:Originalns10:SmallEntities2022-07-012023-06-3004118218ns10:Originalns10:AuditExempt-NoAccountantsReport2022-07-012023-06-3004118218ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-07-012023-06-3004118218ns10:SmallCompaniesRegimeForAccountsns10:Original2022-07-012023-06-3004118218ns10:Originalns10:FullAccounts2022-07-012023-06-3004118218ns10:Original12022-07-012023-06-3004118218ns10:Originalns10:RegisteredOffice2022-07-012023-06-3004118218ns10:Original2022-06-3004118218ns10:Originalns5:CurrentFinancialInstruments2023-06-3004118218ns10:Originalns5:CurrentFinancialInstruments2022-06-3004118218ns10:Originalns5:Non-currentFinancialInstruments2023-06-3004118218ns10:Originalns5:Non-currentFinancialInstruments2022-06-3004118218ns5:ShareCapitalns10:Original2023-06-3004118218ns5:ShareCapitalns10:Original2022-06-3004118218ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-06-3004118218ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-06-3004118218ns10:Originalns5:NetGoodwill2022-07-012023-06-3004118218ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-07-012023-06-3004118218ns10:Originalns5:PlantMachinery2022-07-012023-06-3004118218ns10:Originalns5:FurnitureFittings2022-07-012023-06-3004118218ns10:Originalns5:MotorVehicles2022-07-012023-06-3004118218ns10:Originalns5:ComputerEquipment2022-07-012023-06-3004118218ns10:Original2021-07-012022-06-3004118218ns10:Originalns5:NetGoodwill2023-06-3004118218ns10:Originalns5:LandBuildings2022-06-3004118218ns10:Originalns5:PlantMachinery2022-06-3004118218ns10:Originalns5:FurnitureFittings2022-06-3004118218ns10:Originalns5:LandBuildings2022-07-012023-06-3004118218ns10:Originalns5:LandBuildings2023-06-3004118218ns10:Originalns5:PlantMachinery2023-06-3004118218ns10:Originalns5:FurnitureFittings2023-06-3004118218ns10:Originalns5:LandBuildings2022-06-3004118218ns10:Originalns5:PlantMachinery2022-06-3004118218ns10:Originalns5:FurnitureFittings2022-06-3004118218ns10:Originalns5:MotorVehicles2022-06-3004118218ns10:Originalns5:ComputerEquipment2022-06-3004118218ns10:Original2022-06-3004118218ns10:Originalns5:MotorVehicles2023-06-3004118218ns10:Originalns5:ComputerEquipment2023-06-3004118218ns10:Originalns5:MotorVehicles2022-06-3004118218ns10:Originalns5:ComputerEquipment2022-06-3004118218ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-3004118218ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-3004118218ns5:Securedns10:Original2023-06-3004118218ns5:Securedns10:Original2022-06-3004118218ns10:Original1ns10:Director12022-06-3004118218ns10:Original1ns10:Director12021-06-3004118218ns10:Original1ns10:Director12022-07-012023-06-3004118218ns10:Original1ns10:Director12021-07-012022-06-3004118218ns10:Original1ns10:Director12023-06-3004118218ns10:Original1ns10:Director12022-06-30
REGISTERED NUMBER: 04118218















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023

FOR

HERITAGE LEISURE DESIGNS LIMITED

HERITAGE LEISURE DESIGNS LIMITED (REGISTERED NUMBER: 04118218)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HERITAGE LEISURE DESIGNS LIMITED

COMPANY INFORMATION
for the Year Ended 30 June 2023







DIRECTOR: Mr A J Tranter





REGISTERED OFFICE: 3 King Street
Newcastle
Staffordshire
ST5 1EN





REGISTERED NUMBER: 04118218

HERITAGE LEISURE DESIGNS LIMITED (REGISTERED NUMBER: 04118218)

BALANCE SHEET
30 June 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 41,250 -
Tangible assets 5 823,498 834,443
864,748 834,443

CURRENT ASSETS
Stocks 143,862 59,918
Debtors 6 987,515 497,987
Cash at bank and in hand 159,823 166,453
1,291,200 724,358
CREDITORS
Amounts falling due within one year 7 741,683 413,119
NET CURRENT ASSETS 549,517 311,239
TOTAL ASSETS LESS CURRENT LIABILITIES 1,414,265 1,145,682

CREDITORS
Amounts falling due after more than one year 8 (251,830 ) (283,078 )

PROVISIONS FOR LIABILITIES (12,011 ) (14,090 )
NET ASSETS 1,150,424 848,514

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 1,150,324 848,414
SHAREHOLDERS' FUNDS 1,150,424 848,514

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HERITAGE LEISURE DESIGNS LIMITED (REGISTERED NUMBER: 04118218)

BALANCE SHEET - continued
30 June 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 30 August 2023 and were signed by:





Mr A J Tranter - Director


HERITAGE LEISURE DESIGNS LIMITED (REGISTERED NUMBER: 04118218)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2023

1. STATUTORY INFORMATION

Heritage Leisure Designs Limited is a private company, limited by shares , registered in Not specified/Other. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2023, is being amortised evenly over its estimated useful life of four years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% on reducing balance
Fixtures and fittings - 10% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - Straight line over 4 years

Freehold land & buildings are depreciated to write down the cost less estimated residual value over their remaining useful life by equal annual instalments. Where buildings are maintained to such a standard that their estimated residual value is not less than their cost or valuation, no depreciation is charged as it is not material.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

HERITAGE LEISURE DESIGNS LIMITED (REGISTERED NUMBER: 04118218)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 June 2023

2. ACCOUNTING POLICIES - continued

Foreign currencies
Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2022 - 10 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
Additions 55,000
At 30 June 2023 55,000
AMORTISATION
Charge for year 13,750
At 30 June 2023 13,750
NET BOOK VALUE
At 30 June 2023 41,250

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 July 2022 760,282 101,640 27,148
Additions - - -
At 30 June 2023 760,282 101,640 27,148
DEPRECIATION
At 1 July 2022 - 68,265 16,148
Charge for year - 3,338 1,101
At 30 June 2023 - 71,603 17,249
NET BOOK VALUE
At 30 June 2023 760,282 30,037 9,899
At 30 June 2022 760,282 33,375 11,000

HERITAGE LEISURE DESIGNS LIMITED (REGISTERED NUMBER: 04118218)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 June 2023

5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 July 2022 117,675 21,662 1,028,407
Additions - 910 910
At 30 June 2023 117,675 22,572 1,029,317
DEPRECIATION
At 1 July 2022 88,964 20,587 193,964
Charge for year 7,177 239 11,855
At 30 June 2023 96,141 20,826 205,819
NET BOOK VALUE
At 30 June 2023 21,534 1,746 823,498
At 30 June 2022 28,711 1,075 834,443

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 826,958 467,768
Other debtors 160,557 30,219
987,515 497,987

Debtors includes a loan to Mr A J Tranter the director of the company of £95,000 . The loan is interest-free.The company has a right to set-off of balances owed to the director in respect of his current account, and which the balance is included in 'Creditors; Amounts falling due within one year'.

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 10,000 10,000
Trade creditors 460,139 242,922
Taxation and social security 200,591 106,613
Other creditors 70,953 53,584
741,683 413,119

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans 251,830 283,078

Amounts falling due in more than five years:

Repayable by instalments
Mortgage 231,830 253,078

HERITAGE LEISURE DESIGNS LIMITED (REGISTERED NUMBER: 04118218)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 June 2023

9. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank loans 261,830 293,078

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 June 2023 and 30 June 2022:

2023 2022
£    £   
Mr A J Tranter
Balance outstanding at start of year - -
Amounts advanced 95,000 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 95,000 -

11. RELATED PARTY DISCLOSURES

In 2012 the company loaned £20,500 to C & CP Limited a company in which Mr A. J. Tranter, who is a director in Heritage Leisure Designs Limited, was a minority shareholder. This amount remains outstanding at 30th June 2023.

During the year ended 30th June 2023 the company purchased goods from C & CP Limited amounting to £69,886. A balance of £7,199, was owing, included in trade creditors, as at 30th June 2023.