Walkersteel Engineering Services Limited - Period Ending 2023-04-30

Walkersteel Engineering Services Limited - Period Ending 2023-04-30


Walkersteel Engineering Services Limited 11843950 false 2022-05-01 2023-04-30 2023-04-30 The principal activity of the company is the provision of engineering services to the steel industry. Digita Accounts Production Advanced 6.30.9574.0 true true true 11843950 2022-05-01 2023-04-30 11843950 2023-04-30 11843950 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-04-30 11843950 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-04-30 11843950 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-04-30 11843950 core:CurrentFinancialInstruments 2023-04-30 11843950 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 11843950 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 11843950 core:LandBuildings 2023-04-30 11843950 core:MotorVehicles 2023-04-30 11843950 core:OtherPropertyPlantEquipment 2023-04-30 11843950 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-30 11843950 core:OtherRelatedParties 2023-04-30 11843950 core:ParentEntities 2023-04-30 11843950 bus:SmallEntities 2022-05-01 2023-04-30 11843950 bus:Audited 2022-05-01 2023-04-30 11843950 bus:FullAccounts 2022-05-01 2023-04-30 11843950 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 11843950 bus:RegisteredOffice 2022-05-01 2023-04-30 11843950 bus:Director1 2022-05-01 2023-04-30 11843950 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-05-01 2023-04-30 11843950 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 11843950 core:LandBuildings 2022-05-01 2023-04-30 11843950 core:LeaseholdImprovements 2022-05-01 2023-04-30 11843950 core:MotorVehicles 2022-05-01 2023-04-30 11843950 core:OtherPropertyPlantEquipment 2022-05-01 2023-04-30 11843950 core:KeyManagementPersonnel 2022-05-01 2023-04-30 11843950 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-05-01 2023-04-30 11843950 core:OtherRelatedParties 2022-05-01 2023-04-30 11843950 core:ParentEntities 2022-05-01 2023-04-30 11843950 1 2022-05-01 2023-04-30 11843950 countries:EnglandWales 2022-05-01 2023-04-30 11843950 2022-04-30 11843950 core:LandBuildings 2022-04-30 11843950 core:MotorVehicles 2022-04-30 11843950 core:OtherPropertyPlantEquipment 2022-04-30 11843950 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-04-30 11843950 core:OtherRelatedParties 2022-04-30 11843950 core:ParentEntities 2022-04-30 11843950 2021-05-01 2022-04-30 11843950 2022-04-30 11843950 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-04-30 11843950 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-04-30 11843950 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-04-30 11843950 core:CurrentFinancialInstruments 2022-04-30 11843950 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 11843950 core:Non-currentFinancialInstruments core:AfterOneYear 2022-04-30 11843950 core:LandBuildings 2022-04-30 11843950 core:MotorVehicles 2022-04-30 11843950 core:OtherPropertyPlantEquipment 2022-04-30 11843950 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-04-30 11843950 core:OtherRelatedParties 2022-04-30 11843950 core:ParentEntities 2022-04-30 11843950 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-05-01 2022-04-30 11843950 core:OtherRelatedParties 2021-05-01 2022-04-30 11843950 core:ParentEntities 2021-05-01 2022-04-30 11843950 2021-04-30 11843950 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-04-30 11843950 core:OtherRelatedParties 2021-04-30 11843950 core:ParentEntities 2021-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11843950

Walkersteel Engineering Services Limited

Filleted Financial Statements

for the Year Ended 30 April 2023

 

Walkersteel Engineering Services Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 10

 

Walkersteel Engineering Services Limited

(Registration number: 11843950)
Balance Sheet as at 30 April 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

279,845

275,704

Current assets

 

Stocks

5

487,262

399,907

Debtors

6

594,279

967,177

Cash at bank and in hand

 

27,256

10,527

 

1,108,797

1,377,611

Creditors: Amounts falling due within one year

7

(1,138,389)

(1,358,277)

Net current (liabilities)/assets

 

(29,592)

19,334

Total assets less current liabilities

 

250,253

295,038

Creditors: Amounts falling due after more than one year

7

-

(18,218)

Provisions for liabilities

(33,237)

(31,267)

Net assets

 

217,016

245,553

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

217,015

245,552

Shareholders' funds

 

217,016

245,553

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The financial statements have also been prepared in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account and directors' report have not been delivered in accordance with the special provisions applicable to companies subject to the small companies regime.

Approved and authorised by the Board on 10 October 2023 and signed on its behalf by:
 

.........................................
Mr J K Dodgeon
Director

   
     
 

Walkersteel Engineering Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Walker House
Bridge Street Industrial Estate
Church
Accrington
Lancashire
BB5 4HU
United Kingdom

These financial statements were authorised for issue by the Board on 10 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling, which is the functional currency of the company and are rounded to the nearest pound.

Going concern

The accounts have been prepared on a going concern basis.

 

Walkersteel Engineering Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2023

Judgements

In the application of the company's accounting policies the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of revision and future periods if the revision affects both and future periods.

In the opinion of the directors there are no critical accounting judgements that require further disclosure.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:

- Tangible fixed assets are depreciated over their estimated useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

- Determination of the recoverability of stock. A specific provision is made against certain stock where in the opinion of the directors the stock will be recovered at less than cost.

- Determination of the recoverability of trade debtors. A specific provision is made against certain debts where in the opinion of the debt is not fully recoverable.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

The company has received a revenue grant in the form of the Job Retention Scheme in respect of furloughed staff. Revenue grants are credited to the profit and loss account so as to match them with the expenditure to which they relate.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Walkersteel Engineering Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20-25% straight line

Leasehold improvements

20% straight line

Motor vehicles

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Walkersteel Engineering Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficent assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Walkersteel Engineering Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2023

Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which employees' services are received.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 33 (2022 - 25).

4

Tangible assets

Leasehold improvements
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 May 2022

101,580

-

288,691

390,271

Additions

-

48,250

96,985

145,235

Disposals

(50,863)

-

-

(50,863)

At 30 April 2023

50,717

48,250

385,676

484,643

Depreciation

At 1 May 2022

9,802

-

104,765

114,567

Charge for the year

15,124

1,608

73,499

90,231

At 30 April 2023

24,926

1,608

178,264

204,798

Carrying amount

At 30 April 2023

25,791

46,642

207,412

279,845

At 30 April 2022

91,778

-

183,926

275,704

 

Walkersteel Engineering Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2023

Assets held under hire purchase contracts

The net carrying amount of tangible assets includes £19,948 (2022 - £39,651) in respect of assets held under hire purchase contracts. During the year ended 30 April 2023 an amount of £19,704 (2022 - £19,704) was charged in respect of depreciation on these assets.

5

Stocks

2023
£

2022
£

Work in progress

28,041

27,670

Finished goods

459,221

372,237

487,262

399,907

6

Debtors

2023
£

2022
£

Trade debtors

523,628

888,574

Prepayments

11,018

32,264

Other debtors

59,633

46,339

594,279

967,177

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Loans and borrowings

9

449,608

648,754

Trade creditors

 

201,182

288,511

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

404,336

330,163

Taxation and social security

 

60,224

72,306

Accruals and deferred income

 

23,039

18,543

 

1,138,389

1,358,277

Creditors include bank loans and net obligations under hire purchase contracts which are secured of £449,608 (2022 - £648,754).

 

Walkersteel Engineering Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2023

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Loans and borrowings

9

-

18,218

Creditors include net obligations under hire purchase contracts which are secured of £nil (2022 - £18,218).

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

         

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Hire purchase contracts

-

18,218

2023
£

2022
£

Current loans and borrowings

Bank borrowings

431,208

624,039

Hire purchase contracts

18,400

24,715

449,608

648,754

10

Related party transactions

Summary of transactions with parent

Walkerbridge Limited - The parent company of Walkersteel Engineering Services Limited.
 Operation of a loan account.
 

Summary of transactions with other related parties

Walkersteel Limited - A fellow subsidiary of Walkerbridge Limited.
 Operation of a loan account with Walkersteel Limited
 

 

Walkersteel Engineering Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2023

Loans to related parties

2023

Directors
£

Total
£

At start of period

40,845

40,845

Repaid

(1,200)

(1,200)

At end of period

39,645

39,645

2022

Directors
£

Total
£

At start of period

10,845

10,845

Advanced

30,000

30,000

At end of period

40,845

40,845

Terms of loans to related parties

No interest is payable on this loan and it is repayable on demand.

 

Loans from related parties

2023

Parent
£

Other related parties
£

Total
£

At start of period

104,871

308,759

413,630

Advanced

-

134,449

134,449

Repaid

(59,255)

(7,171)

(66,426)

At end of period

45,616

436,037

481,653

2022

Parent
£

Other related parties
£

Total
£

At start of period

19,298

454,818

474,116

Advanced

85,573

9,875

95,448

Repaid

-

(155,934)

(155,934)

At end of period

104,871

308,759

413,630

These loans are interest free and are repayable on demand.

11

Parent and ultimate parent undertaking

Walkerbridge Limited owns 100% of the share capital of Walkersteel Engineering Services Limited.

 The company's immediate parent is Walkerbridge Limited, incorporated in England and Wales.

 The most senior parent entity producing publicly available financial statements is Walkerbridge Limited. These financial statements are available upon request from upon request from the company's registered office.

 

 

Walkersteel Engineering Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2023

12

Audit report

For the year ended 30th April 2023 The Independent Auditor's Report was unqualified. . The name of the Senior Statutory Auditor who signed the audit report on 10 October 2023 was Neil Howard FCA, who signed for and on behalf of Howard & Co Statutory Auditors.