J_STIMLER_LIMITED - Accounts


Company registration number 00471569 (England and Wales)
J STIMLER LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
J STIMLER LIMITED
COMPANY INFORMATION
Directors
J. Stimler
M. Stimler
S. Stimler
Secretary
M. Stimler
Company number
00471569
Registered office
Martin House
Downs Road
London
E5 8QJ
Auditor
Harold Everett Wreford LLP
2nd Floor
38 Warren Street
London
W1T 6AE
Business address
Martin House
Downs Road
London
E5 8QJ
Bankers
Lloyds Bank Plc
70-71 Cheapside
London
EC2V 6EN
J STIMLER LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Statement of financial position
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 23
J STIMLER LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The directors present the strategic report for the year ended 31 December 2022.

Fair review of the business

The results for the year and the financial position at the year end were considered satisfactory by the directors who expect continued growth in the foreseeable future.

Principal risks and uncertainties

The company is subject to risks and uncertainties which could have an impact on its long-term performance. The directors continually take steps to identify, manage and mitigate business risk, by, inter-alia, maintaining the ability to respond quickly in a competitive market where fashion changes quickly, with new and improved products; managing the risks associated with the company's information technology systems (including continuity and recovery plans); and retaining relationships with key employees, customers and other partners. Policies and procedures exist to ensure that credit risk arising on trade debtors is manageable.

Development and performance
The position of the company at the balance sheet date can be summarised as follows:
2022
2021
Change
£
£
%
Gross assets
27,339,495
28,024,875
(2.45)
Net current assets
25,152,385
24,971,736
0.72
Key performance indicators

The key financial and other performance indicators during the year were as follows:

 

2022
2021
Change
£
£
%
Turnover
11,552,028
8,775,851
31.63
Operating profit/(loss)
314,487
31,887
886.25
Profit/(loss) before taxation
406,761
826,835
(50.81)
Average number of employees
16
20
(20.00)

On behalf of the board

M. Stimler
Director
11 October 2023
J STIMLER LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2022.

Principal activities
The principal activity of the company continued to be that of textiles wholesalers.
Results and dividends

The results for the year are set out on page 7.

Interim dividends were paid amounting to £123,200. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J. Stimler
M. Stimler
S. Stimler
Auditor

In accordance with the company's articles, a resolution proposing that Harold Everett Wreford LLP be reappointed as auditor of the company will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

J STIMLER LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
On behalf of the board
M. Stimler
Director
11 October 2023
J STIMLER LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF J STIMLER LIMITED
- 4 -
Opinion

We have audited the financial statements of J Stimler Limited (the 'company') for the year ended 31 December 2022 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

J STIMLER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J STIMLER LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

  • Making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

  • Enquiry of management, those charged with governance around actual and potential litigation and claims;

  • Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations;

  • Reviewing financial statements disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

  • Performing audit work over the risk of management override on controls, including testing of journal entries and other adjustments for appropriateness and reviewing accounting estimates for bias.

  • We performed analytical procedures to identify any unusual or unexpected relationships.

  • Reading the minutes of meetings of those charged with governance.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

J STIMLER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF J STIMLER LIMITED
- 6 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

D J Scott
Senior Statutory Auditor
For and on behalf of Harold Everett Wreford LLP
11 October 2023
Chartered Accountants
Statutory Auditor
2nd Floor
38 Warren Street
London
W1T 6AE
J STIMLER LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
2022
2021
Notes
£
£
Turnover
3
11,552,028
8,775,851
Cost of sales
(9,292,719)
(7,193,792)
Gross profit
2,259,309
1,582,059
Administrative expenses
(2,075,896)
(2,311,610)
Other operating income
131,074
761,438
Operating profit
4
314,487
31,887
Interest receivable and similar income
8
169,105
807,923
Interest payable and similar expenses
9
(17,098)
(36,707)
Amounts written off investments
10
(59,733)
23,732
Profit before taxation
406,761
826,835
Tax on profit
11
-
0
-
0
Profit for the financial year
406,761
826,835

The income statement has been prepared on the basis that all operations are continuing operations.

J STIMLER LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022
31 December 2022
- 8 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
13
127,543
136,093
Investments
14
170,611
218,607
298,154
354,700
Current assets
Stocks
16
1,155,989
857,804
Debtors
17
23,534,065
21,922,318
Cash at bank and in hand
2,351,287
4,890,053
27,041,341
27,670,175
Creditors: amounts falling due within one year
18
(1,888,956)
(2,698,439)
Net current assets
25,152,385
24,971,736
Total assets less current liabilities
25,450,539
25,326,436
Creditors: amounts falling due after more than one year
19
(158,276)
(317,734)
Net assets
25,292,263
25,008,702
Capital and reserves
Called up share capital
22
5,000
5,000
Profit and loss reserves
23
25,287,263
25,003,702
Total equity
25,292,263
25,008,702
The financial statements were approved by the board of directors and authorised for issue on 11 October 2023 and are signed on its behalf by:
M. Stimler
Director
Company registration number 00471569 (England and Wales)
J STIMLER LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2021
5,000
24,306,467
24,311,467
Year ended 31 December 2021:
Profit and total comprehensive income
-
826,835
826,835
Dividends
12
-
(129,600)
(129,600)
Balance at 31 December 2021
5,000
25,003,702
25,008,702
Year ended 31 December 2022:
Profit and total comprehensive income
-
406,761
406,761
Dividends
12
-
(123,200)
(123,200)
Balance at 31 December 2022
5,000
25,287,263
25,292,263
J STIMLER LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
27
(2,361,905)
(3,531,560)
Interest paid
(17,098)
(36,707)
Income taxes (paid)/refunded
-
0
211,731
Net cash outflow from operating activities
(2,379,003)
(3,356,536)
Investing activities
Purchase of tangible fixed assets
(20,335)
(45,905)
Proceeds on disposal of fixed asset investments
(22,790)
(33,994)
Proceeds from other investments and loans
11,053
45,386
Interest received
33,400
66,173
Dividends received
135,705
741,750
Net cash generated from investing activities
137,033
773,410
Financing activities
Repayment of borrowings
(159,458)
(150,432)
Dividends paid
(123,200)
(129,600)
Net cash used in financing activities
(282,658)
(280,032)
Net decrease in cash and cash equivalents
(2,524,628)
(2,863,158)
Cash and cash equivalents at beginning of year
4,875,915
7,739,073
Cash and cash equivalents at end of year
2,351,287
4,875,915
Relating to:
Cash at bank and in hand
2,351,287
4,890,053
Bank overdrafts included in creditors payable within one year
-
0
(14,138)
J STIMLER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 11 -
1
Accounting policies
Company information

J Stimler Limited is a private company limited by shares incorporated in England and Wales. The registered office is Martin House, Downs Road, London, E5 8QJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods invoiced to customers, excluding VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight-line on building element
Plant and equipment
15% straight-line
Fixtures and fittings
10% straight-line
Computer equipment
20% straight-line
Motor vehicles
20% straight-line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

J STIMLER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 12 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

J STIMLER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 13 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

J STIMLER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

J STIMLER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 15 -
1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2022
2021
£
£
Turnover analysed by geographical market
United Kingdom
10,582,316
8,040,527
Rest of the world
969,712
735,324
11,552,028
8,775,851
2022
2021
£
£
Other revenue
Interest income
33,400
66,173
Dividends received
135,705
741,750
Grants received
-
28,683
J STIMLER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 16 -
4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(114,451)
112,893
Government grants
-
(28,683)
Depreciation of owned tangible fixed assets
28,885
26,855
5
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
30,000
30,000
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Management
2
2
Warehouse and sampling
2
1
Selling and design
4
4
Administration
8
13
Total
16
20

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
973,900
922,973
Social security costs
121,653
109,880
Pension costs
21,621
21,967
1,117,174
1,054,820
7
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
336,000
336,000
J STIMLER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 17 -
8
Interest receivable and similar income
2022
2021
£
£
Interest income
Interest on bank deposits
691
134
Other interest income
32,709
66,039
Total interest revenue
33,400
66,173
Other income from investments
Dividends received
135,705
741,750
Total income
169,105
807,923
9
Interest payable and similar expenses
2022
2021
£
£
Other interest on financial liabilities
17,098
36,707
10
Amounts written off investments
2022
2021
£
£
Fair value gains/(losses) on financial instruments
Amounts written back to/(written off) fair value through profit or loss
3,453
(14,037)
Other gains/(losses)
(Loss)/gain on disposal of fixed asset investments
(63,186)
37,769
(59,733)
23,732
11
Taxation
J STIMLER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
11
Taxation
(Continued)
- 18 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
406,761
826,835
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
77,285
157,099
Tax effect of expenses that are not deductible in determining taxable profit
2,959
-
0
Gains not taxable
12,005
(4,509)
Unutilised tax losses carried forward
(66,045)
(98,790)
Permanent capital allowances in excess of depreciation
(5,252)
(11,460)
Depreciation on assets not qualifying for tax allowances
5,488
5,102
Effect of revaluations of investments
(656)
-
0
Dividend income
(25,784)
(140,933)
Tax relief in respect of gift aid
-
0
93,491
Taxation charge for the year
-
-
12
Dividends
2022
2021
£
£
Interim paid
123,200
129,600
J STIMLER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 19 -
13
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2022
159,381
114,025
36,441
53,924
35,239
399,010
Additions
-
0
7,500
3,620
9,215
-
0
20,335
At 31 December 2022
159,381
121,525
40,061
63,139
35,239
419,345
Depreciation and impairment
At 1 January 2022
80,784
95,224
36,041
43,820
7,048
262,917
Depreciation charged in the year
2,201
8,726
762
10,148
7,048
28,885
At 31 December 2022
82,985
103,950
36,803
53,968
14,096
291,802
Carrying amount
At 31 December 2022
76,396
17,575
3,258
9,171
21,143
127,543
At 31 December 2021
78,597
18,801
400
10,104
28,191
136,093
14
Fixed asset investments
2022
2021
Notes
£
£
Investments in associates
15
10,000
10,000
Unlisted investments
160,611
208,607
170,611
218,607
Movements in fixed asset investments
Shares in associates
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2022
10,000
208,607
218,607
Additions
-
11,941
11,941
Valuation changes
-
3,874
3,874
Disposals
-
(63,811)
(63,811)
At 31 December 2022
10,000
160,611
170,611
Carrying amount
At 31 December 2022
10,000
160,611
170,611
At 31 December 2021
10,000
208,607
218,607
J STIMLER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 20 -
15
Associates

Details of the company's associates at 31 December 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Atlantides Investments Limited
Cyprus
Ordinary
21.05
16
Stocks
2022
2021
£
£
Finished goods and goods for resale
1,155,989
857,804
17
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
6,661,486
6,930,579
Other debtors
16,800,038
14,809,410
Prepayments and accrued income
72,541
182,329
23,534,065
21,922,318
18
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Bank loans and overdrafts
20
-
0
14,138
Other borrowings
20
189,917
189,917
Trade creditors
1,100,901
1,699,588
Taxation and social security
109,859
271,356
Other creditors
449,093
477,397
Accruals and deferred income
39,186
46,043
1,888,956
2,698,439

 

19
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Other borrowings
20
158,276
317,734
J STIMLER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 21 -
20
Loans and overdrafts
2022
2021
£
£
Bank overdrafts
-
0
14,138
Other loans
348,193
507,651
348,193
521,789
Payable within one year
189,917
204,055
Payable after one year
158,276
317,734

On 14 September 2019 the company received a loan of £800,000 from the J Stimler Limited Pension Fund, with interest payable at 6% per annum. The loan is repayable on the basis of 5 equal instalments of £189,917, and is secured on a property owned by Cranstreet Limited, a company controlled by the director's family.

21
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
21,621
21,967

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

22
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
5,000
5,000
5,000
5,000
23
Profit and loss reserves
2022
2021
£
£
At the beginning of the year
25,003,702
24,306,467
Profit for the year
406,761
826,835
Dividends declared and paid in the year
(123,200)
(129,600)
At the end of the year
25,287,263
25,003,702
24
Financial commitments, guarantees and contingent liabilities

At the balance sheet date the company had a Guarantee Bonds Indemnity Liability outstanding to H.M. Revenue & Customs amounting to £230,000 (2021 - £230,000).

 

The company has given guarantees in respect of Project AF Limited: £455,000 (2021 - £455,000).

J STIMLER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 22 -
25
Related party transactions

The company has made a loan to Cedars Nursing Homes Limited, an entity of which 25% each is owned by the directors, at a commercial rate of interest. At the balance sheet date the balance owed to the company was £186,317 (2021 - £186,317).

The company has made a loan to Cranstreet Limited, a company registered in England and Wales where the director has a control interest at a commercial rate of interest. As at the balance sheet date the balance was £1,345,027 (2021 - £1,312,319).

The company has made a loan to Buckerell Lodge Limited, an entity which is controlled by the directors. At the balance sheet date the balance owed to the company was £3,057,533 (2021 - £2,907,533). In view of the financial position of Buckerell Lodge Limited no interest has been charged in respect of the loan since 1 January 2012 and the company has agreed not to seek repayment of the loan, or charge any interest until further notice.

The company has made a loan to Finch Manor (Holdings) Limited, an entity which is controlled by the Stimler family. At the balance sheet date the balance owed to the company was £1,802,758 (2021 - £1,739,090). In view of the financial position of Finch Manor (Holdings) Limited no interest has been charged in respect of the loan since 1 January 2013.

During the year, the company has made a loan to Loomlondon Group Limited, an entity where the directors have controlling interests. The balance at the balance sheet date was £60,000 (2021: £10,000).

On 14 September 2019 the company received a loan of £800,000 from the J Stimler Limited Pension Fund, with interest payable at 6% per annum. At the balance sheet date the balance owed to the Pension Scheme was £348,193 (2021: £507,650). Interest charged on the loan amounted to £30,459. The loan is secured on a property owned by Cranstreet Limited.

The company has given guarantees in respect of Project AF Limited amounting to £455,000 (2021 - £455,000). There was no contingent liability at the balance sheet date. Two directors of this company, M. Stimler and S. Stimler, between them own 67% of the issued share capital of Project AF Limited.

Included in the Other creditors is an interest-free, amount of £124,892 (2021: £129,089) due to the company's directors who have controlling interests.

J STIMLER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 23 -
26
Ultimate controlling party

There is no ultimate controlling party.

27
Cash absorbed by operations
2022
2021
£
£
Profit for the year after tax
406,761
826,835
Adjustments for:
Finance costs
17,098
36,707
Investment income
(169,105)
(807,923)
Depreciation and impairment of tangible fixed assets
28,885
26,855
Loss/(gain) on sale of investments
63,186
(37,769)
Other gains and losses
(3,453)
14,037
Movements in working capital:
(Increase)/decrease in stocks
(298,185)
571,095
Increase in debtors
(1,611,747)
(5,448,055)
(Decrease)/increase in creditors
(795,345)
1,286,658
Cash absorbed by operations
(2,361,905)
(3,531,560)
28
Analysis of changes in net funds
1 January 2022
Cash flows
31 December 2022
£
£
£
Cash at bank and in hand
4,890,053
(2,538,766)
2,351,287
Bank overdrafts
(14,138)
14,138
-
0
4,875,915
(2,524,628)
2,351,287
Borrowings excluding overdrafts
(507,651)
159,458
(348,193)
4,368,264
(2,365,170)
2,003,094
2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.200S. StimlerM. StimlerS. StimlerM. Stimler2023-10-11406761004715692022-01-012022-12-3100471569bus:Chairman2022-01-012022-12-3100471569bus:CompanySecretaryDirector12022-01-012022-12-3100471569bus:Director12022-01-012022-12-3100471569bus:CompanySecretary12022-01-012022-12-3100471569bus:Director22022-01-012022-12-3100471569bus:Director32022-01-012022-12-3100471569bus:RegisteredOffice2022-01-012022-12-3100471569bus:Agent12022-01-012022-12-31004715692022-12-31004715692021-01-012021-12-3100471569core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3100471569core:RetainedEarningsAccumulatedLosses2022-01-012022-12-31004715692021-12-3100471569core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-3100471569core:PlantMachinery2022-12-3100471569core:FurnitureFittings2022-12-3100471569core:ComputerEquipment2022-12-3100471569core:MotorVehicles2022-12-3100471569core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3100471569core:PlantMachinery2021-12-3100471569core:FurnitureFittings2021-12-3100471569core:ComputerEquipment2021-12-3100471569core:MotorVehicles2021-12-3100471569core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3100471569core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3100471569core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3100471569core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3100471569core:CurrentFinancialInstruments2022-12-3100471569core:CurrentFinancialInstruments2021-12-3100471569core:ShareCapital2022-12-3100471569core:ShareCapital2021-12-3100471569core:RetainedEarningsAccumulatedLosses2022-12-3100471569core:RetainedEarningsAccumulatedLosses2021-12-3100471569core:ShareCapital2020-12-3100471569core:RetainedEarningsAccumulatedLosses2020-12-3100471569core:RetainedEarningsAccumulatedLosses2021-12-31004715692021-12-31004715692020-12-3100471569core:WithinOneYear2022-12-3100471569core:WithinOneYear2021-12-3100471569core:LandBuildingscore:OwnedOrFreeholdAssets2022-01-012022-12-3100471569core:PlantMachinery2022-01-012022-12-3100471569core:FurnitureFittings2022-01-012022-12-3100471569core:ComputerEquipment2022-01-012022-12-3100471569core:MotorVehicles2022-01-012022-12-3100471569core:UKTax2022-01-012022-12-3100471569core:UKTax2021-01-012021-12-310047156912022-01-012022-12-310047156912021-01-012021-12-310047156922022-01-012022-12-310047156922021-01-012021-12-310047156932022-01-012022-12-310047156932021-01-012021-12-310047156942022-01-012022-12-310047156942021-01-012021-12-3100471569core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3100471569core:PlantMachinery2021-12-3100471569core:FurnitureFittings2021-12-3100471569core:ComputerEquipment2021-12-3100471569core:MotorVehicles2021-12-3100471569core:Non-currentFinancialInstruments2022-12-3100471569core:Non-currentFinancialInstruments2021-12-3100471569core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2022-12-3100471569core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2021-12-3100471569bus:PrivateLimitedCompanyLtd2022-01-012022-12-3100471569bus:FRS1022022-01-012022-12-3100471569bus:Audited2022-01-012022-12-3100471569bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP