Manor Garage (Box) Limited - Period Ending 2023-03-31

Manor Garage (Box) Limited - Period Ending 2023-03-31


Manor Garage (Box) Limited 04371498 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is Car Sales Digita Accounts Production Advanced 6.30.9574.0 true 04371498 2022-04-01 2023-03-31 04371498 2023-03-31 04371498 bus:OrdinaryShareClass1 2023-03-31 04371498 core:CurrentFinancialInstruments 2023-03-31 04371498 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 04371498 core:Non-currentFinancialInstruments 2023-03-31 04371498 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 04371498 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 04371498 core:MotorVehicles 2023-03-31 04371498 core:PlantMachinery 2023-03-31 04371498 bus:SmallEntities 2022-04-01 2023-03-31 04371498 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 04371498 bus:FullAccounts 2022-04-01 2023-03-31 04371498 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 04371498 bus:RegisteredOffice 2022-04-01 2023-03-31 04371498 bus:Director1 2022-04-01 2023-03-31 04371498 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 04371498 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04371498 core:Buildings 2022-04-01 2023-03-31 04371498 core:LandBuildings core:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 04371498 core:MotorVehicles 2022-04-01 2023-03-31 04371498 core:PlantMachinery 2022-04-01 2023-03-31 04371498 countries:UnitedKingdom 2022-04-01 2023-03-31 04371498 2022-03-31 04371498 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-31 04371498 core:MotorVehicles 2022-03-31 04371498 core:PlantMachinery 2022-03-31 04371498 2021-04-01 2022-03-31 04371498 2022-03-31 04371498 bus:OrdinaryShareClass1 2022-03-31 04371498 core:CurrentFinancialInstruments 2022-03-31 04371498 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 04371498 core:Non-currentFinancialInstruments 2022-03-31 04371498 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 04371498 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-31 04371498 core:MotorVehicles 2022-03-31 04371498 core:PlantMachinery 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04371498

Manor Garage (Box) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Manor Garage (Box) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Manor Garage (Box) Limited

Company Information

Director

Mr Paul Langley

Registered office

Unit M6
Frome Business Park
Manor Road
Frome
Somerset
BA11 4FN

Accountants

Delphi Accounting Ltd
Chartered Tax Advisers
Unit M6
Frome Business Park
Manor Road
Frome
Somerset
BA11 4FN

 

Manor Garage (Box) Limited

(Registration number: 04371498)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

93,360

96,656

Current assets

 

Stocks

5

199,846

230,733

Debtors

6

23,119

16,564

Cash at bank and in hand

 

58,768

7,045

 

281,733

254,342

Creditors: Amounts falling due within one year

7

(204,039)

(199,880)

Net current assets

 

77,694

54,462

Total assets less current liabilities

 

171,054

151,118

Creditors: Amounts falling due after more than one year

7

(33,511)

(39,049)

Provisions for liabilities

(16,505)

(17,053)

Net assets

 

121,038

95,016

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

121,037

95,015

Shareholders' funds

 

121,038

95,016

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 13 October 2023
 

 

Manor Garage (Box) Limited

(Registration number: 04371498)
Balance Sheet as at 31 March 2023

.........................................
Mr Paul Langley
Director

 

Manor Garage (Box) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Unit M6
Frome Business Park
Manor Road
Frome
Somerset
BA11 4FN

These financial statements were authorised for issue by the director on 13 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Manor Garage (Box) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% RB

Plant & machinery

20%RB

Property

2% SL

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Manor Garage (Box) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2022 - 2).

4

Tangible assets

Land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2022

94,128

51,522

6,596

152,246

Additions

-

750

-

750

At 31 March 2023

94,128

52,272

6,596

152,996

Depreciation

At 1 April 2022

7,532

44,998

3,060

55,590

Charge for the year

1,883

1,456

707

4,046

At 31 March 2023

9,415

46,454

3,767

59,636

Carrying amount

At 31 March 2023

84,713

5,818

2,829

93,360

At 31 March 2022

86,596

6,524

3,536

96,656

Included within the net book value of land and buildings above is £84,713 (2022 - £86,596) in respect of freehold land and buildings.
 

 

Manor Garage (Box) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

5

Stocks

2023
£

2022
£

Other inventories

199,846

230,733

6

Debtors

Current

2023
£

2022
£

Trade debtors

-

66

Prepayments

-

321

Other debtors

23,119

16,177

 

23,119

16,564

 

Manor Garage (Box) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

6,498

6,638

Trade creditors

 

7,612

5,704

Taxation and social security

 

1,837

2,105

Accruals and deferred income

 

3,130

4,096

Other creditors

 

184,962

181,337

 

204,039

199,880

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

33,511

39,049

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         

9

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

33,511

39,049

2023
£

2022
£

Current loans and borrowings

Bank borrowings

6,498

6,638

 

Manor Garage (Box) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

10

Related party transactions

 

Manor Garage (Box) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

9,353

8,628