WEEE_SOLUTIONS_LIMITED - Accounts


Company registration number SC258304 (Scotland)
WEEE SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
PAGES FOR FILING WITH REGISTRAR
WEEE SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
WEEE SOLUTIONS LIMITED
BALANCE SHEET
AS AT
5 APRIL 2023
05 April 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
5
110,083
105,892
Current assets
Stocks
132,344
130,363
Debtors
6
763,735
798,654
Cash at bank and in hand
467,270
224,504
1,363,349
1,153,521
Creditors: amounts falling due within one year
7
(799,821)
(785,882)
Net current assets
563,528
367,639
Total assets less current liabilities
673,611
473,531
Creditors: amounts falling due after more than one year
8
(60,000)
(103,333)
Provisions for liabilities
(18,083)
-
0
Net assets
595,528
370,198
Capital and reserves
Called up share capital
9
10
10
Profit and loss reserves
595,518
370,188
Total equity
595,528
370,198

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 5 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WEEE SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
5 APRIL 2023
05 April 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 September 2023 and are signed on its behalf by:
G Douglas
Director
Company Registration No. SC258304
WEEE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2023
- 3 -
1
Accounting policies
Company information

Weee Solutions Limited is a private company limited by shares incorporated in Scotland. The registered office is Unit 3, 39 Burnbrae Road, Linwood Trading Estate, Linwood, United Kingdom, PA3 3BD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
2-10 years
Fixtures and fittings
2-5 years
Office Equipment
3 years
Motor vehicles
2-5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

WEEE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2023
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are held at a value based on a calculation carried out by the directors. The company acquires goods from a variety of contracts and sources, a teardown production process is then carried out where the additional value is extracted from the goods originally acquired. In carrying out this process the company incurs transport, fuel, storage and labour costs. The directors attribute a value to the cost of acquiring and processing these items and recognises these costs within Stock. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WEEE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2023
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

WEEE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2023
- 6 -
2
Change in accounting policy

During the year to 5 April 2022 the company changed its production and sales process for certain goods. Previously goods were acquired and sold on without any production process. Following the change, the company acquires goods from a variety of contracts and sources, a teardown production process is then carried out where the additional value is extracted from the goods originally acquired. In carrying out this process the company incurs transport, fuel, storage and labour costs. The directors attribute a value to the cost of acquiring and processing these items and recognises these costs within Stock.

 

In conjunction with above change in policy, in previous years the company has included storage containers as Stock. These storage containers are not sold to customers, but are used in the sales process, therefore meeting the definition of a Tangible Fixed Asset. Therefore during the year the company changed this policy and recognised storage containers within Tangible Fixed Assets rather than Stock.

 

The change in accounting policy had no material impact on the prior period financial statements as the change in operations only took place in the current accounting period, and therefore no restatement is made.

3
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
49
49
WEEE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2023
- 7 -
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Office Equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 6 April 2022
202,856
8,576
13,993
142,260
367,685
Additions
29,161
1,660
1,358
37,650
69,829
Disposals
-
0
-
0
-
0
(17,800)
(17,800)
At 5 April 2023
232,017
10,236
15,351
162,110
419,714
Depreciation and impairment
At 6 April 2022
139,933
6,492
13,548
101,820
261,793
Depreciation charged in the year
40,427
1,105
897
23,209
65,638
Eliminated in respect of disposals
-
0
-
0
-
0
(17,800)
(17,800)
At 5 April 2023
180,360
7,597
14,445
107,229
309,631
Carrying amount
At 5 April 2023
51,657
2,639
906
54,881
110,083
At 5 April 2022
62,923
2,084
445
40,440
105,892
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
763,735
798,654
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
40,000
40,000
Trade creditors
165,597
187,554
Corporation tax
53,931
50,871
Other taxation and social security
223,803
223,947
Other creditors
316,490
283,510
799,821
785,882
8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
60,000
103,333
WEEE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2023
- 8 -
9
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10
10
10
10
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
400,000
500,000
2023-04-052022-04-06false26 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityG DouglasJ GregsonH O'NeillJ McDougallG DouglasSC2583042022-04-062023-04-05SC2583042023-04-05SC2583042022-04-05SC258304core:PlantMachinery2023-04-05SC258304core:FurnitureFittings2023-04-05SC258304core:ComputerEquipment2023-04-05SC258304core:MotorVehicles2023-04-05SC258304core:PlantMachinery2022-04-05SC258304core:FurnitureFittings2022-04-05SC258304core:ComputerEquipment2022-04-05SC258304core:MotorVehicles2022-04-05SC258304core:CurrentFinancialInstrumentscore:WithinOneYear2023-04-05SC258304core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-05SC258304core:Non-currentFinancialInstrumentscore:AfterOneYear2023-04-05SC258304core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-05SC258304core:CurrentFinancialInstruments2023-04-05SC258304core:CurrentFinancialInstruments2022-04-05SC258304core:ShareCapital2023-04-05SC258304core:ShareCapital2022-04-05SC258304core:RetainedEarningsAccumulatedLosses2023-04-05SC258304core:RetainedEarningsAccumulatedLosses2022-04-05SC258304bus:Director12022-04-062023-04-05SC258304core:PlantMachinery2022-04-062023-04-05SC258304core:FurnitureFittings2022-04-062023-04-05SC258304core:ComputerEquipment2022-04-062023-04-05SC258304core:MotorVehicles2022-04-062023-04-05SC2583042021-04-062022-04-05SC258304core:PlantMachinery2022-04-05SC258304core:FurnitureFittings2022-04-05SC258304core:ComputerEquipment2022-04-05SC258304core:MotorVehicles2022-04-05SC2583042022-04-05SC258304core:Non-currentFinancialInstruments2023-04-05SC258304core:Non-currentFinancialInstruments2022-04-05SC258304bus:PrivateLimitedCompanyLtd2022-04-062023-04-05SC258304bus:SmallCompaniesRegimeForAccounts2022-04-062023-04-05SC258304bus:FRS1022022-04-062023-04-05SC258304bus:AuditExemptWithAccountantsReport2022-04-062023-04-05SC258304bus:Director22022-04-062023-04-05SC258304bus:Director32022-04-062023-04-05SC258304bus:Director42022-04-062023-04-05SC258304bus:CompanySecretary12022-04-062023-04-05SC258304bus:FullAccounts2022-04-062023-04-05xbrli:purexbrli:sharesiso4217:GBP