WARDLE_(PAINTERS)_LIMITED - Accounts


Company registration number 00840462 (England and Wales)
WARDLE (PAINTERS) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
PAGES FOR FILING WITH REGISTRAR
WARDLE (PAINTERS) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
WARDLE (PAINTERS) LIMITED
BALANCE SHEET
AS AT
30 APRIL 2023
30 April 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Goodwill
3
205,596
230,601
Tangible assets
4
233,675
203,621
439,271
434,222
Current assets
Debtors
5
1,145,371
1,038,879
Cash at bank and in hand
835,819
578,705
1,981,190
1,617,584
Creditors: amounts falling due within one year
6
(1,021,116)
(609,692)
Net current assets
960,074
1,007,892
Total assets less current liabilities
1,399,345
1,442,114
Provisions for liabilities
43,373
(8,643)
Net assets
1,442,718
1,433,471
Capital and reserves
Called up share capital
7
6,700
6,700
Capital redemption reserve
5,300
5,300
Profit and loss reserves
1,430,718
1,421,471
Total equity
1,442,718
1,433,471

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 17 October 2023
Mr R Stanger
Director
Company Registration No. 00840462
WARDLE (PAINTERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
- 2 -
1
Accounting policies
Company information

Wardle (Painters) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 5, Wimborne Building, Atlantic Way,, Barry Docks, Vale of Glamorgan, United Kingdom, CF63 3RA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised as earned when, and to the extent that, the company obtains the right to consideration in exchange for services provided. For incomplete contracts, an assessment is made to the extent to which the revenue has been earned. This assessment takes into account the nature of the assignment, its stage of completion and the relevant contract terms. Unbilled revenue is included in amounts recoverable on contracts.

 

1.3
Intangible fixed assets - goodwill

Goodwill arising on the acquisition of the investment/trade of Stanger and King LLP, representing the excess of the fair value of the consideration given over the fair value of the identifiable assets and liabilities acquired, has been capitalised and is being written off on a straight line basis over its useful economic life which the directors have assessed to be 20 years

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% on cost
Plant and machinery
20% on cost
Fixtures, fittings & equipment
20% on cost
Computer equipment
20% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Financial instruments

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at the transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

WARDLE (PAINTERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 3 -
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Current tax is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date.

 

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
60
59
WARDLE (PAINTERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 4 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2022 and 30 April 2023
500,096
Amortisation and impairment
At 1 May 2022
269,495
Amortisation charged for the year
25,005
At 30 April 2023
294,500
Carrying amount
At 30 April 2023
205,596
At 30 April 2022
230,601
4
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 May 2022
162,682
35,531
1,981
873
156,977
358,044
Additions
-
0
9,200
11,300
325
37,134
57,959
Disposals
-
0
-
0
-
0
-
0
(6,403)
(6,403)
At 30 April 2023
162,682
44,731
13,281
1,198
187,708
409,600
Depreciation and impairment
At 1 May 2022
13,016
27,607
1,981
873
110,946
154,423
Depreciation charged in the year
3,254
3,782
-
0
-
0
20,869
27,905
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(6,403)
(6,403)
At 30 April 2023
16,270
31,389
1,981
873
125,412
175,925
Carrying amount
At 30 April 2023
146,412
13,342
11,300
325
62,296
233,675
At 30 April 2022
149,666
7,924
-
0
-
0
46,031
203,621
WARDLE (PAINTERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 5 -
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
959,219
971,920
Other debtors
186,152
66,959
1,145,371
1,038,879
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
176,054
169,561
Corporation tax
210,200
86,780
Other taxation and social security
196,509
157,669
Other creditors
438,353
195,682
1,021,116
609,692
7
Called up share capital
2023
2022
£
£
Ordinary share capital
Issued and fully paid
3,551 Ordinary A of £1 each
3,551
4,300
670 Ordinary B of £1 each
670
2,400
670 Ordinary C of £1 each
670
-
670 Ordinary D of £1 each
670
-
670 Ordinary E of £1 each
670
-
469 Ordinary F of £1 each
469
-
6,700
6,700
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
63,174
29,500
WARDLE (PAINTERS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 6 -
9
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Dividends totalling £671,063 (2022 - £415,000) were paid in the year in respect of shares held by the company's directors.

2023-04-302022-05-01false17 October 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr R StangerMrs M  Marks008404622022-05-012023-04-30008404622023-04-3000840462core:Goodwill2023-04-3000840462core:Goodwill2022-04-3000840462core:NetGoodwill2023-04-3000840462core:NetGoodwill2022-04-30008404622022-04-3000840462core:LandBuildingscore:OwnedOrFreeholdAssets2023-04-3000840462core:PlantMachinery2023-04-3000840462core:FurnitureFittings2023-04-3000840462core:ComputerEquipment2023-04-3000840462core:MotorVehicles2023-04-3000840462core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-3000840462core:PlantMachinery2022-04-3000840462core:FurnitureFittings2022-04-3000840462core:ComputerEquipment2022-04-3000840462core:MotorVehicles2022-04-3000840462core:CurrentFinancialInstrumentscore:WithinOneYear2023-04-3000840462core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3000840462core:CurrentFinancialInstruments2023-04-3000840462core:CurrentFinancialInstruments2022-04-3000840462core:ShareCapital2023-04-3000840462core:ShareCapital2022-04-3000840462core:CapitalRedemptionReserve2023-04-3000840462core:CapitalRedemptionReserve2022-04-3000840462core:RetainedEarningsAccumulatedLosses2023-04-3000840462core:RetainedEarningsAccumulatedLosses2022-04-3000840462core:ShareCapitalOrdinaryShares2023-04-3000840462core:ShareCapitalOrdinaryShares2022-04-3000840462bus:Director12022-05-012023-04-3000840462core:Goodwill2022-05-012023-04-3000840462core:LandBuildingscore:OwnedOrFreeholdAssets2022-05-012023-04-3000840462core:PlantMachinery2022-05-012023-04-3000840462core:FurnitureFittings2022-05-012023-04-3000840462core:ComputerEquipment2022-05-012023-04-3000840462core:MotorVehicles2022-05-012023-04-30008404622021-05-012022-04-3000840462core:NetGoodwill2022-04-3000840462core:NetGoodwill2022-05-012023-04-3000840462core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-3000840462core:PlantMachinery2022-04-3000840462core:FurnitureFittings2022-04-3000840462core:ComputerEquipment2022-04-3000840462core:MotorVehicles2022-04-30008404622022-04-3000840462core:WithinOneYear2023-04-3000840462core:WithinOneYear2022-04-3000840462bus:PrivateLimitedCompanyLtd2022-05-012023-04-3000840462bus:SmallCompaniesRegimeForAccounts2022-05-012023-04-3000840462bus:FRS1022022-05-012023-04-3000840462bus:AuditExemptWithAccountantsReport2022-05-012023-04-3000840462bus:CompanySecretary12022-05-012023-04-3000840462bus:FullAccounts2022-05-012023-04-30xbrli:purexbrli:sharesiso4217:GBP