McKelvey Construction Limited - Accounts to registrar (filleted) - small 23.2.5

McKelvey Construction Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 NI041815 Board of Directors Board of Directors 1.8.22 31.7.23 31.7.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI0418152022-07-31NI0418152023-07-31NI0418152022-08-012023-07-31NI0418152021-07-31NI0418152021-08-012022-07-31NI0418152022-07-31NI041815ns10:Originalns15:NorthernIreland2022-08-012023-07-31NI041815ns14:PoundSterlingns10:Original2022-08-012023-07-31NI041815ns10:Originalns10:Director12022-08-012023-07-31NI041815ns10:Original2022-08-012023-07-31NI041815ns10:Originalns10:Director22022-08-012023-07-31NI041815ns10:Original2023-07-31NI041815ns10:Originalns10:PrivateLimitedCompanyLtd2022-08-012023-07-31NI041815ns10:Originalns10:SmallEntities2022-08-012023-07-31NI041815ns10:Originalns10:AuditExempt-NoAccountantsReport2022-08-012023-07-31NI041815ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-08-012023-07-31NI041815ns10:SmallCompaniesRegimeForAccountsns10:Original2022-08-012023-07-31NI041815ns10:Originalns10:FullAccounts2022-08-012023-07-31NI041815ns10:Originalns10:RegisteredOffice2022-08-012023-07-31NI041815ns10:Original2022-07-31NI041815ns10:Originalns5:CurrentFinancialInstruments2023-07-31NI041815ns10:Originalns5:CurrentFinancialInstruments2022-07-31NI041815ns10:Originalns5:Non-currentFinancialInstruments2023-07-31NI041815ns10:Originalns5:Non-currentFinancialInstruments2022-07-31NI041815ns5:ShareCapitalns10:Original2023-07-31NI041815ns5:ShareCapitalns10:Original2022-07-31NI041815ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-07-31NI041815ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-07-31NI041815ns10:Originalns5:OwnedOrFreeholdAssetsns5:LandBuildings2022-08-012023-07-31NI041815ns10:Originalns5:PlantMachinery2022-08-012023-07-31NI041815ns10:Originalns5:FurnitureFittings2022-08-012023-07-31NI041815ns10:Originalns5:MotorVehicles2022-08-012023-07-31NI041815ns10:Original2021-08-012022-07-31NI041815ns10:Originalns5:LandBuildings2022-07-31NI041815ns10:Originalns5:PlantMachinery2022-07-31NI041815ns10:Originalns5:FurnitureFittings2022-07-31NI041815ns10:Originalns5:MotorVehicles2022-07-31NI041815ns10:Original2022-07-31NI041815ns10:Originalns5:LandBuildings2022-08-012023-07-31NI041815ns10:Originalns5:LandBuildings2023-07-31NI041815ns10:Originalns5:PlantMachinery2023-07-31NI041815ns10:Originalns5:FurnitureFittings2023-07-31NI041815ns10:Originalns5:MotorVehicles2023-07-31NI041815ns10:Originalns5:LandBuildings2022-07-31NI041815ns10:Originalns5:PlantMachinery2022-07-31NI041815ns10:Originalns5:FurnitureFittings2022-07-31NI041815ns10:Originalns5:MotorVehicles2022-07-31NI041815ns10:Originalns5:CostValuation2022-07-31NI041815ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-07-31NI041815ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-07-31
REGISTERED NUMBER: NI041815 (Northern Ireland)















MCKELVEY CONSTRUCTION LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2023






MCKELVEY CONSTRUCTION LIMITED (REGISTERED NUMBER: NI041815)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


MCKELVEY CONSTRUCTION LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2023







DIRECTORS: Robert McKelvey
Carol McKelvey





REGISTERED OFFICE: 17 Carrickdartans Road
Castlederg
Co. Tyrone
BT81 7NQ





REGISTERED NUMBER: NI041815 (Northern Ireland)





ACCOUNTANTS: CavanaghKelly Chartered Accountants
43 Dublin Road
Omagh
Co. Tyrone
BT78 1HE

MCKELVEY CONSTRUCTION LIMITED (REGISTERED NUMBER: NI041815)

STATEMENT OF FINANCIAL POSITION
31 JULY 2023

2023 2022
Notes £ £
NON-CURRENT ASSETS
Property, plant and equipment 5 449,643 488,581
Investments 6 1 1
449,644 488,582

CURRENT ASSETS
Inventories 17,450 140,000
Receivables: amounts falling due within
one year

7

3,959,419

2,047,115
Cash at bank 1,691,314 1,305,411
5,668,183 3,492,526
PAYABLES
Amounts falling due within one year 8 (3,648,496 ) (1,840,230 )
NET CURRENT ASSETS 2,019,687 1,652,296
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,469,331

2,140,878

PAYABLES
Amounts falling due after more than
one year

9

(126,660

)

(214,745

)

PROVISIONS FOR LIABILITIES (77,430 ) (86,898 )
NET ASSETS 2,265,241 1,839,235

CAPITAL AND RESERVES
Called up share capital 3 3
Retained earnings 2,265,238 1,839,232
2,265,241 1,839,235

The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2023.

The members have not required the Company to obtain an audit of its financial statements for the year ended 31 July 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the Company.

MCKELVEY CONSTRUCTION LIMITED (REGISTERED NUMBER: NI041815)

STATEMENT OF FINANCIAL POSITION - continued
31 JULY 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 October 2023 and were signed on its behalf by:




Robert McKelvey - Director



Carol McKelvey - Director


MCKELVEY CONSTRUCTION LIMITED (REGISTERED NUMBER: NI041815)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

1. STATUTORY INFORMATION

McKelvey Construction Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The accounts are prepared under the historical cost convention modified when necessary to include the revaluation of certain fixed assets.

Revenue
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Property, plant and equipment and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 4% straight line
Plant and machinery - 20% reducing balance
Fixtures and fittings - 20% reducing balance
Motor vehicles - 20% reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Inventories
Inventories are valued at the lower of cost and net realisable value. Cost comprises expenditure incurred in the normal course of business in bringing inventories to their present location and condition. Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


MCKELVEY CONSTRUCTION LIMITED (REGISTERED NUMBER: NI041815)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2023

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Statement of Cash Flows because it is classified as a small company.

Cash and cash equivalents
Cash and cash equivalents includes cash in hand and deposits held at call with banks.

Share capital
Ordinary Shares are classified as equity. Incremental costs directly attributable to the issue of new
ordinary shares are shown in equity as a deduction, net of tax, from the proceeds.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 55 (2022 - 33 ) .

5. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£ £ £ £ £
COST
At 1 August 2022 97,799 1,126,696 15,972 172,468 1,412,935
Additions - 89,085 16,828 42,690 148,603
Disposals - (97,778 ) - (21,500 ) (119,278 )
At 31 July 2023 97,799 1,118,003 32,800 193,658 1,442,260
DEPRECIATION
At 1 August 2022 66,575 760,765 5,974 91,040 924,354
Charge for year 3,912 87,591 4,522 25,528 121,553
Eliminated on disposal - (36,299 ) - (16,991 ) (53,290 )
At 31 July 2023 70,487 812,057 10,496 99,577 992,617
NET BOOK VALUE
At 31 July 2023 27,312 305,946 22,304 94,081 449,643
At 31 July 2022 31,224 365,931 9,998 81,428 488,581

MCKELVEY CONSTRUCTION LIMITED (REGISTERED NUMBER: NI041815)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2023

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£
COST
At 1 August 2022
and 31 July 2023 1
NET BOOK VALUE
At 31 July 2023 1
At 31 July 2022 1

7. RECEIVABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Trade debtors 3,959,419 2,000,819
Amounts owed by group undertakings - 46,296
3,959,419 2,047,115

8. PAYABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Bank loans and overdrafts 50,832 41,479
Hire purchase contracts 66,661 54,767
Trade payables 605,279 700,289
Amounts owed to group undertakings 40,168 -
Taxation and social security 637,729 328,565
Other payables 2,247,827 715,130
3,648,496 1,840,230

9. PAYABLES: AMOUNTS FALLING DUE AFTER ONE YEAR
2023 2022
£ £
Bank loans 82,160 133,339
Hire purchase contracts 44,500 81,406
126,660 214,745