MAPLEBECK_HOLDINGS_LIMITE - Accounts


Company registration number 01687006 (England and Wales)
MAPLEBECK HOLDINGS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023
PAGES FOR FILING WITH REGISTRAR
MAPLEBECK HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
MAPLEBECK HOLDINGS LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2023
31 January 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
12,784,427
12,785,031
Investments
4
2
2
12,784,429
12,785,033
Current assets
Debtors
6
25,612
41,450
Cash at bank and in hand
1,908,679
1,566,324
1,934,291
1,607,774
Creditors: amounts falling due within one year
7
(1,377,801)
(336,518)
Net current assets
556,490
1,271,256
Total assets less current liabilities
13,340,919
14,056,289
Creditors: amounts falling due after more than one year
8
-
0
(1,170,000)
Provisions for liabilities
(382,316)
(395,950)
Net assets
12,958,603
12,490,339
Capital and reserves
Called up share capital
10
133,412
133,412
Capital redemption reserve
34,588
34,588
Profit and loss reserves
12,790,603
12,322,339
Total equity
12,958,603
12,490,339

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 13 October 2023 and are signed on its behalf by:
S J Cundy
Director
Company Registration No. 01687006
MAPLEBECK HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023
- 2 -
1
Accounting policies
Company information

Maplebeck Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Caunton House, 2 Coombe Road, Moorgreen Industrial Park, Nottingham, United Kingdom, NG16 3SU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Rents receivable are included on an accruals basis, with annual rents credited to profit and loss on a straight line basis over the expected term of the lease.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Investment property
Held at fair value
Plant and machinery
15% reducing balance
Fixtures and fittings
15% reducing balance
Computers
20% straight line
1.5
Fixed asset investments

Investments held as fixed assets are shown at cost less provision for impairment.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

MAPLEBECK HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 3 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MAPLEBECK HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are enacted or substantively enacted at the balance sheet date. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

 

The contributions are recognised as an expense in the statement of income and retained earnings when they fall due. Amounts not paid are shown in other creditors as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds

1.11

Interest income

Interest income is recognised in the statement of income and retained earnings using the effective interest method.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
3
3
MAPLEBECK HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
- 5 -
3
Tangible fixed assets
Investment property
Plant and machinery
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 February 2022
13,085,932
3,686
153,440
9,853
13,252,911
Additions
55,301
-
0
-
0
-
0
55,301
At 31 January 2023
13,141,233
3,686
153,440
9,853
13,308,212
Depreciation and impairment
At 1 February 2022
304,932
3,388
149,707
9,853
467,880
Depreciation charged in the year
-
0
44
560
-
0
604
Impairment losses
55,301
-
0
-
0
-
0
55,301
At 31 January 2023
360,233
3,432
150,267
9,853
523,785
Carrying amount
At 31 January 2023
12,781,000
254
3,173
-
0
12,784,427
At 31 January 2022
12,781,000
298
3,733
-
0
12,785,031

In January 2023, a desktop revaluation of the investment property portfolio was undertaken by NG Property Consultants LTD trading as N G Chartered Surveyors on a fair value (as an investment) basis.

4
Fixed asset investments
2023
2022
£
£
Investments in subsidiaries
2
2
5
Subsidiaries

Details of the company's subsidiaries at 31 January 2023 are as follows:

Name of undertaking
Registered office
Nature of Business
Byron Sheet Metal Limited
United Kingdom
Dormant company
CAD 3D Limited
United Kingdom
Dormant company
Tiger Steel Limited
United Kingdom
Dormant company
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
13,317
3,346
Other debtors
12,295
38,104
25,612
41,450
MAPLEBECK HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
- 6 -
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
1,170,000
113,333
Trade creditors
9,103
38,580
Amounts owed to group undertakings
1,540
1,540
Corporation tax
119,776
117,267
Other taxation and social security
30,140
21,089
Other creditors
47,242
44,709
1,377,801
336,518

Bank loans are secured by way of a fixed and floating charge over the assets of the company. The bank loan was repaid post year end.

8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans
-
0
1,170,000

Bank loans are secured by way of a fixed and floating charge over the assets of the company.

9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
(960)
(1,151)
Revaluation of investment property
403,845
417,670
Losses
(20,569)
(20,569)
382,316
395,950
2023
Movements in the year:
£
Liability at 1 February 2022
395,950
Credit to profit or loss
(13,634)
Liability at 31 January 2023
382,316

 

MAPLEBECK HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2023
- 7 -
10
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
133,412
133,412
133,412
133,412
11
Profit and loss account

Within the profit and loss account at the balance sheet date is a non distributable amount of £6,539,495 (2022: £6,580,971) related to the unrealised revaluation gain relating to investment property, net of the related deferred tax liability.

12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Graham Rigby and the auditor was Azets Audit Services.
13
Parent company

The company is a wholly owned subsidiary of Maplebeck Investments Limited, a company registered in England and Wales.

The ultimate controlling party was the Bingham family throughout the current and preceding years.

2023-01-312022-02-01false13 October 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedD F BinghamS D BinghamS J CundyS J Cundy016870062022-02-012023-01-31016870062023-01-31016870062022-01-3101687006core:LandBuildingscore:OwnedOrFreeholdAssets2023-01-3101687006core:PlantMachinery2023-01-3101687006core:FurnitureFittings2023-01-3101687006core:ComputerEquipment2023-01-3101687006core:LandBuildingscore:OwnedOrFreeholdAssets2022-01-3101687006core:PlantMachinery2022-01-3101687006core:FurnitureFittings2022-01-3101687006core:ComputerEquipment2022-01-3101687006core:CurrentFinancialInstrumentscore:WithinOneYear2023-01-3101687006core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3101687006core:Non-currentFinancialInstrumentscore:AfterOneYear2023-01-3101687006core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3101687006core:CurrentFinancialInstruments2023-01-3101687006core:CurrentFinancialInstruments2022-01-3101687006core:ShareCapital2023-01-3101687006core:ShareCapital2022-01-3101687006core:CapitalRedemptionReserve2023-01-3101687006core:CapitalRedemptionReserve2022-01-3101687006core:RetainedEarningsAccumulatedLosses2023-01-3101687006core:RetainedEarningsAccumulatedLosses2022-01-3101687006bus:CompanySecretaryDirector12022-02-012023-01-3101687006core:LandBuildingscore:OwnedOrFreeholdAssets2022-02-012023-01-3101687006core:PlantMachinery2022-02-012023-01-3101687006core:FurnitureFittings2022-02-012023-01-3101687006core:ComputerEquipment2022-02-012023-01-31016870062021-02-012022-01-3101687006core:LandBuildingscore:OwnedOrFreeholdAssets2022-01-3101687006core:PlantMachinery2022-01-3101687006core:FurnitureFittings2022-01-3101687006core:ComputerEquipment2022-01-31016870062022-01-3101687006core:Subsidiary12022-02-012023-01-3101687006core:Subsidiary22022-02-012023-01-3101687006core:Subsidiary32022-02-012023-01-3101687006core:WithinOneYear2023-01-3101687006core:WithinOneYear2022-01-3101687006core:Non-currentFinancialInstruments2023-01-3101687006core:Non-currentFinancialInstruments2022-01-3101687006bus:PrivateLimitedCompanyLtd2022-02-012023-01-3101687006bus:SmallCompaniesRegimeForAccounts2022-02-012023-01-3101687006bus:FRS1022022-02-012023-01-3101687006bus:Audited2022-02-012023-01-3101687006bus:Director12022-02-012023-01-3101687006bus:Director22022-02-012023-01-3101687006bus:Director32022-02-012023-01-3101687006bus:CompanySecretary12022-02-012023-01-3101687006bus:FullAccounts2022-02-012023-01-31xbrli:purexbrli:sharesiso4217:GBP