Valli Hebden Bridge Limited - Period Ending 2023-03-31

Valli Hebden Bridge Limited - Period Ending 2023-03-31


Valli Hebden Bridge Limited 07040880 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is opticians. Digita Accounts Production Advanced 6.30.9574.0 true true 07040880 2022-04-01 2023-03-31 07040880 2023-03-31 07040880 bus:Director1 1 2023-03-31 07040880 core:FinanceLeases core:CurrentFinancialInstruments 2023-03-31 07040880 core:FinanceLeases core:Non-currentFinancialInstruments 2023-03-31 07040880 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 07040880 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 07040880 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2023-03-31 07040880 core:CurrentFinancialInstruments 2023-03-31 07040880 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 07040880 core:Non-currentFinancialInstruments 2023-03-31 07040880 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 07040880 core:Goodwill 2023-03-31 07040880 core:FurnitureFittings 2023-03-31 07040880 core:LandBuildings core:LongLeaseholdAssets 2023-03-31 07040880 core:MotorVehicles 2023-03-31 07040880 core:OfficeEquipment 2023-03-31 07040880 core:PlantMachinery 2023-03-31 07040880 bus:SmallEntities 2022-04-01 2023-03-31 07040880 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 07040880 bus:FullAccounts 2022-04-01 2023-03-31 07040880 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 07040880 bus:RegisteredOffice 2022-04-01 2023-03-31 07040880 bus:CompanySecretary1 2022-04-01 2023-03-31 07040880 bus:Director1 2022-04-01 2023-03-31 07040880 bus:Director1 1 2022-04-01 2023-03-31 07040880 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07040880 core:Goodwill 2022-04-01 2023-03-31 07040880 core:Buildings 2022-04-01 2023-03-31 07040880 core:ComputerEquipment 2022-04-01 2023-03-31 07040880 core:FurnitureFittings 2022-04-01 2023-03-31 07040880 core:LandBuildings core:LongLeaseholdAssets 2022-04-01 2023-03-31 07040880 core:LeaseholdImprovements 2022-04-01 2023-03-31 07040880 core:MotorVehicles 2022-04-01 2023-03-31 07040880 core:OfficeEquipment 2022-04-01 2023-03-31 07040880 core:PlantMachinery 2022-04-01 2023-03-31 07040880 countries:EnglandWales 2022-04-01 2023-03-31 07040880 2022-03-31 07040880 bus:Director1 1 2022-03-31 07040880 core:Goodwill 2022-03-31 07040880 core:FurnitureFittings 2022-03-31 07040880 core:LandBuildings core:LongLeaseholdAssets 2022-03-31 07040880 core:MotorVehicles 2022-03-31 07040880 core:OfficeEquipment 2022-03-31 07040880 core:PlantMachinery 2022-03-31 07040880 2021-04-01 2022-03-31 07040880 2022-03-31 07040880 bus:Director1 1 2022-03-31 07040880 core:FinanceLeases core:CurrentFinancialInstruments 2022-03-31 07040880 core:FinanceLeases core:Non-currentFinancialInstruments 2022-03-31 07040880 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 07040880 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-03-31 07040880 core:CurrentFinancialInstruments 2022-03-31 07040880 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 07040880 core:Non-currentFinancialInstruments 2022-03-31 07040880 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 07040880 core:Goodwill 2022-03-31 07040880 core:FurnitureFittings 2022-03-31 07040880 core:LandBuildings core:LongLeaseholdAssets 2022-03-31 07040880 core:MotorVehicles 2022-03-31 07040880 core:OfficeEquipment 2022-03-31 07040880 core:PlantMachinery 2022-03-31 07040880 bus:Director1 1 2021-04-01 2022-03-31 07040880 bus:Director1 1 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 07040880

Valli Hebden Bridge Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2023

 

Valli Hebden Bridge Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Valli Hebden Bridge Limited

Company Information

Director

MA Valli

Company secretary

RM Valli

Registered office

262-264 Lockwood Road
Huddersfield
West Yorkshire
HD1 3TG

 

Valli Hebden Bridge Limited

(Registration number: 07040880)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

1,007

1,509

Tangible assets

5

147,941

77,926

Other financial assets

6

1,192,924

1,192,923

 

1,341,872

1,272,358

Current assets

 

Stocks

7

12,251

11,965

Debtors

8

287,528

594,206

Cash at bank and in hand

 

95,995

68,201

 

395,774

674,372

Creditors: Amounts falling due within one year

9

(1,119,087)

(1,330,294)

Net current liabilities

 

(723,313)

(655,922)

Total assets less current liabilities

 

618,559

616,436

Creditors: Amounts falling due after more than one year

9

(206,070)

(222,257)

Provisions for liabilities

(19,463)

(3,422)

Net assets

 

393,026

390,757

Capital and reserves

 

Called up share capital

2

2

Share premium reserve

185,000

185,000

Capital redemption reserve

1

1

Retained earnings

208,023

205,754

Shareholders' funds

 

393,026

390,757

 

Valli Hebden Bridge Limited

(Registration number: 07040880)
Balance Sheet as at 31 March 2023

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 16 October 2023
 

.........................................
MA Valli
Director

 

Valli Hebden Bridge Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
262-264 Lockwood Road
Huddersfield
West Yorkshire
HD1 3TG
United Kingdom

These financial statements were authorised for issue by the director on 16 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Valli Hebden Bridge Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

over term of lease

Freehold property

2% straight line

Plant & Machinery

20% reducing balance

Fixtures and fittings

20% reducing balance

Computer Equipment

33% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over estimated useful life

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Valli Hebden Bridge Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Valli Hebden Bridge Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 8 (2022 - 12).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2022

120,313

120,313

At 31 March 2023

120,313

120,313

Amortisation

At 1 April 2022

118,804

118,804

Amortisation charge

502

502

At 31 March 2023

119,306

119,306

Carrying amount

At 31 March 2023

1,007

1,007

At 31 March 2022

1,509

1,509

 

Valli Hebden Bridge Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

5

Tangible assets

Leasehold property improvements
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2022

66,530

76,458

136,750

6,663

-

286,401

Additions

-

-

700

-

102,690

103,390

At 31 March 2023

66,530

76,458

137,450

6,663

102,690

389,791

Depreciation

At 1 April 2022

45,411

59,933

96,467

6,663

-

208,474

Charge for the year

6,653

3,251

8,068

-

15,404

33,376

At 31 March 2023

52,064

63,184

104,535

6,663

15,404

241,850

Carrying amount

At 31 March 2023

14,466

13,274

32,915

-

87,286

147,941

At 31 March 2022

21,119

16,524

40,283

-

-

77,926

 

Valli Hebden Bridge Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

6

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2022

1,192,924

1,192,924

At 31 March 2023

1,192,924

1,192,924

Impairment

Carrying amount

At 31 March 2023

1,192,924

1,192,924

7

Stocks

2023
£

2022
£

Other inventories

12,251

11,965

8

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

21,869

16,258

Amounts owed by related parties

11

258,696

385,156

Prepayments

 

2,782

2,721

Other debtors

 

4,181

190,071

   

287,528

594,206

 

Valli Hebden Bridge Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

9

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

10

85,038

71,256

Trade creditors

 

26,587

32,432

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

998,000

1,144,321

Taxation and social security

 

445

71,438

Accruals and deferred income

 

2,160

2,722

Other creditors

 

6,857

8,125

 

1,119,087

1,330,294

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

206,070

222,257

 

Valli Hebden Bridge Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

10

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

142,537

210,433

Hire purchase contracts

57,424

-

Finance lease liabilities

6,109

11,824

206,070

222,257

2023
£

2022
£

Current loans and borrowings

Bank borrowings

65,561

65,561

Hire purchase contracts

13,782

-

Finance lease liabilities

5,695

5,695

85,038

71,256

11

Related party transactions

Transactions with the director

2023

At 1 April 2022
£

Advances to director
£

Repayments by director
£

At 31 March 2023
£

MA Valli

M A Valli

143,450

55,102

(198,552)

-

         
       

 

2022

At 1 April 2021
£

Advances to director
£

Repayments by director
£

At 31 March 2022
£

MA Valli

M A Valli

60,000

242,316

(158,866)

143,450

         
       

 

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

9,096

8,844