Floral Street Property Partners Limited - Accounts to registrar (filleted) - small 23.2.5

Floral Street Property Partners Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 05525947 Board of Directors 1.4.22 31.3.23 31.3.23 0 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh055259472022-03-31055259472023-03-31055259472022-04-012023-03-31055259472021-03-31055259472021-04-012022-03-31055259472022-03-3105525947ns10:Originalns15:EnglandWales2022-04-012023-03-3105525947ns14:PoundSterlingns10:Original2022-04-012023-03-3105525947ns10:Originalns10:Director12022-04-012023-03-3105525947ns10:Original2022-04-012023-03-3105525947ns10:Original2023-03-3105525947ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3105525947ns10:Originalns10:SmallEntities2022-04-012023-03-3105525947ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3105525947ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3105525947ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3105525947ns10:Originalns10:FullAccounts2022-04-012023-03-3105525947ns10:Original2021-04-012022-03-3105525947ns10:Originalns10:Director22022-04-012023-03-3105525947ns10:CompanySecretary1ns10:Original2022-04-012023-03-3105525947ns10:Originalns10:RegisteredOffice2022-04-012023-03-3105525947ns10:Original2022-03-3105525947ns10:Originalns5:CurrentFinancialInstruments2023-03-3105525947ns10:Originalns5:CurrentFinancialInstruments2022-03-3105525947ns10:Originalns5:Non-currentFinancialInstruments2023-03-3105525947ns10:Originalns5:Non-currentFinancialInstruments2022-03-3105525947ns5:ShareCapitalns10:Original2023-03-3105525947ns5:ShareCapitalns10:Original2022-03-3105525947ns10:Originalns5:SharePremium2023-03-3105525947ns10:Originalns5:SharePremium2022-03-3105525947ns10:Originalns5:RevaluationReserve2023-03-3105525947ns10:Originalns5:RevaluationReserve2022-03-3105525947ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3105525947ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3105525947ns10:Originalns5:CostValuation2022-03-3105525947ns10:Originalns5:DisposalsRepaymentsInvestments2023-03-3105525947ns10:Originalns5:RevaluationsIncreaseDecreaseInInvestments2023-03-3105525947ns10:Originalns5:CostValuation2023-03-3105525947ns10:Original2022-03-3105525947ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3105525947ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3105525947ns10:Originalns5:DeferredTaxation2022-03-3105525947ns10:Originalns5:DeferredTaxation2023-03-31
REGISTERED NUMBER: 05525947 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2023

for

Floral Street Property Partners Limited

Floral Street Property Partners Limited (Registered number: 05525947)






Contents of the Financial Statements
for the Year Ended 31 March 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Floral Street Property Partners Limited

Company Information
for the Year Ended 31 March 2023







DIRECTORS: Sir P B Smith
Lady P H Denyer Smith





SECRETARY: Mr A J S Long





REGISTERED OFFICE: The Poplars
Lenton Lane
Nottingham
NG7 2PW





REGISTERED NUMBER: 05525947 (England and Wales)





ACCOUNTANTS: Mellor Oxland LLP
Chartered Accountants
Hine House
25 Regent Street
Nottingham
NG1 5BS

Floral Street Property Partners Limited (Registered number: 05525947)

Balance Sheet
31 March 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Investments 4 36,716,053 38,549,788
Investment property 5 3,805,497 3,805,497
40,521,550 42,355,285

CURRENT ASSETS
Debtors 6 202,590 13,727,193
Prepayments and accrued income 160,120 36,031
Cash at bank 6,550,551 1,874,468
6,913,261 15,637,692
CREDITORS
Amounts falling due within one year 7 242,902 132,923
NET CURRENT ASSETS 6,670,359 15,504,769
TOTAL ASSETS LESS CURRENT
LIABILITIES

47,191,909

57,860,054

CREDITORS
Amounts falling due after more than
one year

8

-

(6,379,388

)

PROVISIONS FOR LIABILITIES 9 (445,168 ) (462,544 )
NET ASSETS 46,746,741 51,018,122

Floral Street Property Partners Limited (Registered number: 05525947)

Balance Sheet - continued
31 March 2023

2023 2022
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 43,481 43,481
Share premium 32,553,019 32,553,019
Fair value reserve 2,623,181 2,746,390
Retained earnings 11,527,060 15,675,232
SHAREHOLDERS' FUNDS 46,746,741 51,018,122

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 October 2023 and were signed on its behalf by:





Sir P B Smith - Director


Floral Street Property Partners Limited (Registered number: 05525947)

Notes to the Financial Statements
for the Year Ended 31 March 2023

1. STATUTORY INFORMATION

Floral Street Property Partners Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Preparation of consolidated financial statements
The financial statements contain information about Floral Street Property Partners Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover represents rental and service charge income from freehold property held by the company.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at fair value.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Floral Street Property Partners Limited (Registered number: 05525947)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2022 - NIL).

4. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST OR VALUATION
At 1 April 2022 38,549,788
Disposals (1,693,150 )
Revaluations (140,585 )
At 31 March 2023 36,716,053
NET BOOK VALUE
At 31 March 2023 36,716,053
At 31 March 2022 38,549,788

Floral Street Property Partners Limited (Registered number: 05525947)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

4. FIXED ASSET INVESTMENTS - continued

Cost or valuation at 31 March 2023 is represented by:

Shares in
group
undertakings
£   
Valuation in 2015 9,843,809
Valuation in 2016 4,963,282
Valuation in 2017 5,004,199
Valuation in 2018 (4,069,592 )
Valuation in 2019 2,490,763
Valuation in 2021 (6,131,017 )
Valuation in 2022 (9,627,505 )
Valuation in 2023 (140,585 )
Cost 34,382,699
36,716,053

Fixed asset investments are stated at fair value in respect of their underlying property investments, and are comprised as follows:

Ten Albemarle LLP (incorporated in England and Wales) 53.64% of members capital (2022 53.64%).
Floral Street Investment Properties LLP (incorporated in England and Wales) 98.37% of members capital (2022 98.37%).
Paul Smith Properties LLC (incorporated in USA) 100%. Profit for the year US$7,672 (2022 US$7,009,538). Aggregate capital and reserves US$28,960 (2022 US$17,587,023).

The directors believe that the carrying value of the investments is supported by their underlying assets. The land and buildings within the LLPs have been subject to periodic revaluation on an open market basis, based upon which the directors do not consider that there was any significant change in the value of the investments at 31 March 2023. With regard to the Covid-19 pandemic, they recognise the material valuation uncertainty arising from the aftermath of this, but there is currently no definite evidence to suggest that the values in the accounts may require material amendment.

The underlying property investment in Paul Smith Properties LLC was sold during the previous year and the original capital has now been repaid in full, together with a dividend distribution of the majority of the remaining capital and reserves.

Floral Street Property Partners Limited (Registered number: 05525947)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2022
and 31 March 2023 3,805,497
NET BOOK VALUE
At 31 March 2023 3,805,497
At 31 March 2022 3,805,497

Fair value at 31 March 2023 is represented by:
£   
Valuation in 2013 471,608
Valuation in 2012 (826,876 )
Valuation in 2011 (63,576 )
Valuation in 2010 (165,312 )
Valuation in 2009 838,700
Valuation in 2005 480,453
Cost 3,070,500
3,805,497

Freehold land and buildings were last revalued as at 31 March 2013 by external valuers Arrigo Astolfi. The Directors are of the opinion that there has been no material change in the value of the property as at 31 March 2023, based on consideration of the current market and comparison with sales of similar property in the same area. With regard to the aftermath of the Covid-19 pandemic, and on going economic challenges, they recognise the material valuation uncertainty arising from this, but there is currently no definite evidence to suggest that the values in the accounts may require material amendment.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 19 19
Amounts owed by group undertakings 202,571 13,605,815
Other debtors - 121,359
202,590 13,727,193

Floral Street Property Partners Limited (Registered number: 05525947)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade creditors 6,443 3,558
Tax 137,774 -
VAT 82,785 104,010
Accruals and deferred income 15,900 25,355
242,902 132,923

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2023 2022
£    £   
Amounts owed to group undertakings - 6,379,388

9. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax 445,168 462,544

Deferred
tax
£   
Balance at 1 April 2022 462,544
Movement during year (17,376 )
Balance at 31 March 2023 445,168

Provision for liabilities is comprised of deferred tax on the company's direct and indirect investments in property.

10. RELATED PARTY DISCLOSURES

At the year end the company was owed £77,023 (2022 £41,472) by Ten Albemarle LLP and £90,448 (2022 £13,564,343) by Floral Street Investment Properties LLP, both of which were considered to be payable within one year, as they relate to VAT liabilities paid by the company on their behalf as a result of the group registration, and other short term loans.

In addition, at the year end the company owed £0 (2022 £6,379,388) to Floral Street Investment Properties LLP at the year end, which was interest free and repayable within 367 days of the year end.

The share premium account arose on the merger of Ten Albemarle LLP and Paul Smith Properties LLC with Colston Property Partners Ltd during 2006. This reserve represents a capital contribution made by the shareholders as a result of the merger.