Tucker EMS Limited - Accounts to registrar (filleted) - small 23.2.5

Tucker EMS Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 05559235 Board of Directors 1.2.22 31.1.23 31.1.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure055592352022-01-31055592352023-01-31055592352022-02-012023-01-31055592352021-01-31055592352021-02-012022-01-31055592352022-01-3105559235ns16:EnglandWales2022-02-012023-01-3105559235ns15:PoundSterling2022-02-012023-01-3105559235ns11:Director12022-02-012023-01-3105559235ns11:PrivateLimitedCompanyLtd2022-02-012023-01-3105559235ns11:SmallEntities2022-02-012023-01-3105559235ns11:AuditExempt-NoAccountantsReport2022-02-012023-01-3105559235ns11:SmallCompaniesRegimeForAccounts2022-02-012023-01-3105559235ns11:AbridgedAccounts2022-02-012023-01-310555923512022-02-012023-01-3105559235ns11:Director22022-02-012023-01-3105559235ns11:Director32022-02-012023-01-3105559235ns11:Director42022-02-012023-01-3105559235ns11:Director52022-02-012023-01-3105559235ns11:CompanySecretary12022-02-012023-01-3105559235ns11:RegisteredOffice2022-02-012023-01-3105559235ns6:CurrentFinancialInstruments2023-01-3105559235ns6:CurrentFinancialInstruments2022-01-3105559235ns6:Non-currentFinancialInstruments2023-01-3105559235ns6:Non-currentFinancialInstruments2022-01-3105559235ns6:ShareCapital2023-01-3105559235ns6:ShareCapital2022-01-3105559235ns6:RetainedEarningsAccumulatedLosses2023-01-3105559235ns6:RetainedEarningsAccumulatedLosses2022-01-3105559235ns6:NetGoodwill2022-02-012023-01-3105559235ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2023-01-3105559235ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-01-3105559235ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2023-01-3105559235ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-01-3105559235ns6:HirePurchaseContracts2023-01-3105559235ns6:HirePurchaseContracts2022-01-3105559235ns6:WithinOneYear2023-01-3105559235ns6:WithinOneYear2022-01-3105559235ns6:BetweenOneFiveYears2023-01-3105559235ns6:BetweenOneFiveYears2022-01-3105559235ns6:MoreThanFiveYears2023-01-3105559235ns6:MoreThanFiveYears2022-01-3105559235ns6:AllPeriods2023-01-3105559235ns6:AllPeriods2022-01-31
REGISTERED NUMBER: 05559235 (England and Wales)









TUCKER EMS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2023






TUCKER EMS LIMITED (REGISTERED NUMBER: 05559235)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023




Page

Company Information 1

Abridged Balance Sheet 2

Notes to the Financial Statements 4


TUCKER EMS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2023







DIRECTORS: L J Christie
M Tucker
P M Tucker
P Tucker
S Branson





SECRETARY: L J Christie





REGISTERED OFFICE: Old Cider Works
Abbotskerswell
NEWTON ABBOT
Devon
TQ12 5NF





REGISTERED NUMBER: 05559235 (England and Wales)





ACCOUNTANTS: Mark Holt & Co Limited
Chartered Accountants
7 Sandy Court
Ashleigh Way
Langage Business Park
Plymouth
Devon
PL7 5JX

TUCKER EMS LIMITED (REGISTERED NUMBER: 05559235)

ABRIDGED BALANCE SHEET
31 JANUARY 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 120,473 107,333
Tangible assets 6 128,952 104,448
249,425 211,781

CURRENT ASSETS
Stocks 7,265 3,400
Debtors 468,977 512,664
Cash at bank 232,321 130,825
708,563 646,889
CREDITORS
Amounts falling due within one year 451,842 350,987
NET CURRENT ASSETS 256,721 295,902
TOTAL ASSETS LESS CURRENT LIABILITIES 506,146 507,683

CREDITORS
Amounts falling due after more than one year (2,496 ) -

PROVISIONS FOR LIABILITIES (9,000 ) -
NET ASSETS 494,650 507,683

CAPITAL AND RESERVES
Called up share capital 300 300
Retained earnings 494,350 507,383
494,650 507,683

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

TUCKER EMS LIMITED (REGISTERED NUMBER: 05559235)

ABRIDGED BALANCE SHEET - continued
31 JANUARY 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 31 January 2023 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 October 2023 and were signed on its behalf by:





L J Christie - Director


TUCKER EMS LIMITED (REGISTERED NUMBER: 05559235)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

1. STATUTORY INFORMATION

Tucker EMS Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The directors believe that the company is experiencing good levels of sales growth and profitability, and that it is well placed to manage its business risks successfully. Accordingly they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services.Turnover is recognised upon completion of a job.

Intangible assets
Intangible assets are made up of Goodwill and Development costs.

Goodwill relates to the amount paid in connection with the acquisition of a business in 2005. Prior to the year ended 31 January 2015, goodwill was not amortised.

However, following a review of intangible assets by the directors in the year to 31 January 2016, goodwill has now been fully amortised over a period of 5 years.

Development costs relating to an app have been capitalised as part of intangible assets. No amortisation will be charged until the asset is brought into use.

TUCKER EMS LIMITED (REGISTERED NUMBER: 05559235)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023

3. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold land - not provided
Improvements to property - straight line over 20 years
Plant & machinery - 25% reducing balance
Fixtures & fittings - 25% reducing balance
Motor vehicles - 25% reducing balance
Computer equipment - 25% reducing balance

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

Impairment of assets
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss.

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

Debtors
Short term debtors are measured at transaction price, less any impairment.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowances for obsolete and slow moving items.

When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related turnover is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs.

Taxation
Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using the tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date, except as otherwise indicated.

Deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. If and when all conditions for retaining tax allowances for the cost of a fixed asset have been met, the deferred tax is reversed.

Deferred tax is calculated using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

The tax expense (income) is presented either in profit or loss, other comprehensive income or equity depending on the transaction that resulted in the tax expense (income).

TUCKER EMS LIMITED (REGISTERED NUMBER: 05559235)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023

3. ACCOUNTING POLICIES - continued

Leases
At inception the Company assesses agreements that transfer the right to use assets. The assessment considers whether the arrangement is a finance lease or an operating lease based on the substances of the arrangement.

Finance leases
Leases of assets that transfer substantially all the risks and rewards of ownership to the Company are classified as finance leases.

Assets held under finance leases are recognized initially at the fair value of the leased asset (or, if lower, the present value of minimum lease payments) at the inception of the lease. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation. Lease payments are apportioned between finance charges and reduction of the lease obligation using the effective interest method so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are deducted in measuring profit or loss.

Assets held under finance leases are included in tangible fixed assets and depreciated over the shorter of the lease term and the estimated useful life of the asset. Assets are assessed for impairment at each reporting date.

Operating leases
Leases that do no transfer all the risks and rewards of ownership are classified as operating leases. Payments under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.

Pension costs and other post-retirement benefits
Short- term employee benefits and contributions to defined contribution plans are recognised as an expense in the period in which they are incurred.

Provisions for liabilities
Provisions are recognised when the Company has a present (legal or constructive) obligation as a result of a past event; it is probable that an outflow of resources will be required to settle the obligation; and the amount of the obligation can be estimated reliably.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value using a pre-tax discount rate. The unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Development costs
The company has elected to capitalise any development costs that meet the definition of an asset and will generate income for the company in the future. Any Development costs that are on a client assignment and generate revenue will be expense in the profit and loss account.

Grant income
Income received in relation to grants are classified either as relating to revenue or to assets.

Grants relating to revenue are recognised in other income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate. Where a timing difference arises, the income is held on the balance sheet. When received in arrears the expected income is recognises as a debtor so long as the relevant conditions have been satisfied. When received in advance of costs, the income is held as deferred income and systematically released to the profit and loss in the periods the cost is incurred.

Grants relating to assets are recognised initially as deferred income and released to other income on a systematic basis over the expected useful life of the asset.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2022 - 15 ) .

TUCKER EMS LIMITED (REGISTERED NUMBER: 05559235)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023

5. INTANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 February 2022 407,333
Additions 13,140
At 31 January 2023 420,473
AMORTISATION
At 1 February 2022
and 31 January 2023 300,000
NET BOOK VALUE

At 31 January 2023 120,473
At 31 January 2022 107,333

6. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 February 2022 315,487
Additions 65,499
At 31 January 2023 380,986
DEPRECIATION
At 1 February 2022 211,039
Charge for year 40,995
At 31 January 2023 252,034
NET BOOK VALUE
At 31 January 2023 128,952
At 31 January 2022 104,448

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Totals
£   
COST
Additions 29,270
At 31 January 2023 29,270
DEPRECIATION
Charge for year 7,318
At 31 January 2023 7,318
NET BOOK VALUE
At 31 January 2023 21,952

TUCKER EMS LIMITED (REGISTERED NUMBER: 05559235)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023

7. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2023 2022
£    £   
Net obligations repayable:
Within one year 1,429 -
Between one and five years 2,496 -
3,925 -

Non-cancellable operating leases
2023 2022
£    £   
Within one year 28,580 30,347
Between one and five years 107,159 111,223
In more than five years 150,000 182,742
285,739 324,312

8. SECURED DEBTS

Lloyds Bank PLC have a fixed and floating charge that covers all of the property and undertakings of the company. This charge contains a negative pledge. This charge is in relation to the property held in the parent company, Cydrax Limited.

9. ULTIMATE CONTROLLING PARTY

Cydrax Limited is the ultimate controlling party.