Nortronic_Cable_Harnessin - Accounts


Nortronic Cable Harnessing Limited
Company Registration No. 03941051 (England And Wales)
Unaudited Financial Statements
Year Ended 31 March 2023
NORTRONIC CABLE HARNESSING LIMITED
Nortronic Cable Harnessing Limited
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
NORTRONIC CABLE HARNESSING LIMITED
Nortronic Cable Harnessing Limited
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
4
831
1,663
Tangible assets
5
32,836
37,082
33,667
38,745
Current assets
Stocks
90,000
80,000
Debtors
6
289,318
260,582
Cash at bank and in hand
51,069
60,293
430,387
400,875
Creditors: amounts falling due within one year
7
(153,617)
(163,752)
Net current assets
276,770
237,123
Total assets less current liabilities
310,437
275,868
Creditors: amounts falling due after more than one year
8
(14,666)
(21,584)
Provisions for liabilities
(8,210)
(7,046)
Net assets
287,561
247,238
Capital and reserves
Called up share capital
50
50
Capital redemption reserve
50
50
Profit and loss reserves
287,461
247,138
Total equity
287,561
247,238
NORTRONIC CABLE HARNESSING LIMITED
Nortronic Cable Harnessing Limited
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 October 2023 and are signed on its behalf by:
Mr S M Davies
Director
Company registration number 03941051 (England and Wales)
NORTRONIC CABLE HARNESSING LIMITED
Nortronic Cable Harnessing Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Nortronic Cable Harnessing Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit S1, Herald Park Industrial Estate, Herald Drive, CREWE, Cheshire, CW1 6EA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
3 years
NORTRONIC CABLE HARNESSING LIMITED
Nortronic Cable Harnessing Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance
Computers
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

NORTRONIC CABLE HARNESSING LIMITED
Nortronic Cable Harnessing Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

NORTRONIC CABLE HARNESSING LIMITED
Nortronic Cable Harnessing Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
18
18
4
Intangible fixed assets
Other
£
Cost
At 1 April 2022 and 31 March 2023
2,495
Amortisation and impairment
At 1 April 2022
832
Amortisation charged for the year
832
At 31 March 2023
1,664
Carrying amount
At 31 March 2023
831
At 31 March 2022
1,663
NORTRONIC CABLE HARNESSING LIMITED
Nortronic Cable Harnessing Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 April 2022
126,085
31,944
38,960
196,989
Additions
862
-
0
687
1,549
At 31 March 2023
126,947
31,944
39,647
198,538
Depreciation and impairment
At 1 April 2022
103,176
29,918
26,813
159,907
Depreciation charged in the year
3,566
304
1,925
5,795
At 31 March 2023
106,742
30,222
28,738
165,702
Carrying amount
At 31 March 2023
20,205
1,722
10,909
32,836
At 31 March 2022
22,909
2,026
12,147
37,082
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
277,491
251,782
Other debtors
11,827
8,800
289,318
260,582
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
4,764
4,310
Trade creditors
37,553
41,392
Corporation tax
25,951
33,675
Other taxation and social security
79,637
77,971
Other creditors
5,712
6,404
153,617
163,752
NORTRONIC CABLE HARNESSING LIMITED
Nortronic Cable Harnessing Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
370
5,187
Other creditors
14,296
16,397
14,666
21,584
2023-03-312022-04-01false16 October 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr S M DaviesMrs S DaviesMr S M Davies039410512022-04-012023-03-31039410512023-03-31039410512022-03-3103941051core:IntangibleAssetsOtherThanGoodwill2023-03-3103941051core:IntangibleAssetsOtherThanGoodwill2022-03-3103941051core:PlantMachinery2023-03-3103941051core:FurnitureFittings2023-03-3103941051core:ComputerEquipment2023-03-3103941051core:PlantMachinery2022-03-3103941051core:FurnitureFittings2022-03-3103941051core:ComputerEquipment2022-03-3103941051core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3103941051core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3103941051core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3103941051core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3103941051core:CurrentFinancialInstruments2023-03-3103941051core:CurrentFinancialInstruments2022-03-3103941051core:Non-currentFinancialInstruments2023-03-3103941051core:Non-currentFinancialInstruments2022-03-3103941051core:ShareCapital2023-03-3103941051core:ShareCapital2022-03-3103941051core:CapitalRedemptionReserve2023-03-3103941051core:CapitalRedemptionReserve2022-03-3103941051core:RetainedEarningsAccumulatedLosses2023-03-3103941051core:RetainedEarningsAccumulatedLosses2022-03-3103941051bus:CompanySecretaryDirector12022-04-012023-03-3103941051core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3103941051core:ComputerSoftware2022-04-012023-03-3103941051core:PlantMachinery2022-04-012023-03-3103941051core:FurnitureFittings2022-04-012023-03-3103941051core:ComputerEquipment2022-04-012023-03-31039410512021-04-012022-03-3103941051core:IntangibleAssetsOtherThanGoodwill2022-03-3103941051core:PlantMachinery2022-03-3103941051core:FurnitureFittings2022-03-3103941051core:ComputerEquipment2022-03-31039410512022-03-3103941051core:WithinOneYear2023-03-3103941051core:WithinOneYear2022-03-3103941051bus:PrivateLimitedCompanyLtd2022-04-012023-03-3103941051bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3103941051bus:FRS1022022-04-012023-03-3103941051bus:AuditExemptWithAccountantsReport2022-04-012023-03-3103941051bus:Director12022-04-012023-03-3103941051bus:Director22022-04-012023-03-3103941051bus:CompanySecretary12022-04-012023-03-3103941051bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP