Taylor & Ralton Ltd - Period Ending 2023-03-31

Taylor & Ralton Ltd - Period Ending 2023-03-31


Taylor & Ralton Ltd SC341845 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is operating a bistro. Digita Accounts Production Advanced 6.30.9574.0 true true SC341845 2022-04-01 2023-03-31 SC341845 2023-03-31 SC341845 bus:OrdinaryShareClass1 2023-03-31 SC341845 core:CurrentFinancialInstruments 2023-03-31 SC341845 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 SC341845 core:Goodwill 2023-03-31 SC341845 core:PlantMachinery 2023-03-31 SC341845 bus:SmallEntities 2022-04-01 2023-03-31 SC341845 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 SC341845 bus:FullAccounts 2022-04-01 2023-03-31 SC341845 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 SC341845 bus:RegisteredOffice 2022-04-01 2023-03-31 SC341845 bus:Director2 2022-04-01 2023-03-31 SC341845 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 SC341845 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 SC341845 core:Goodwill 2022-04-01 2023-03-31 SC341845 core:PlantMachinery 2022-04-01 2023-03-31 SC341845 countries:Scotland 2022-04-01 2023-03-31 SC341845 2022-03-31 SC341845 core:Goodwill 2022-03-31 SC341845 core:PlantMachinery 2022-03-31 SC341845 2021-04-01 2022-03-31 SC341845 2022-03-31 SC341845 bus:OrdinaryShareClass1 2022-03-31 SC341845 core:CurrentFinancialInstruments 2022-03-31 SC341845 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 SC341845 core:PlantMachinery 2022-03-31 SC341845 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC341845

Taylor & Ralton Ltd

trading as Bistro at the Brunton

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2023

 

Taylor & Ralton Ltd

trading as Bistro at the Brunton

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

Taylor & Ralton Ltd

trading as Bistro at the Brunton

Company Information

Director

Mrs Norma Buchan

Registered office

The Bistro at the Brunton Theatre
Ladywell Way
Musselburgh
EH21 6AF

Accountants

Stewart & Cumming Ltd
31-33 Bridge Street
Musselburgh
Midlothian
EH21 6AA

 

Taylor & Ralton Ltd

trading as Bistro at the Brunton

(Registration number: SC341845)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

5,482

5,986

Current assets

 

Stocks

6

7,057

5,313

Debtors

7

8,851

15,285

Cash at bank and in hand

 

52,162

44,081

 

68,070

64,679

Creditors: Amounts falling due within one year

8

(39,364)

(32,843)

Net current assets

 

28,706

31,836

Net assets

 

34,188

37,822

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

34,088

37,722

Shareholders' funds

 

34,188

37,822

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 16 October 2023
 

.........................................
Mrs Norma Buchan
Director

 

Taylor & Ralton Ltd

trading as Bistro at the Brunton

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
The Bistro at the Brunton Theatre
Ladywell Way
Musselburgh
EH21 6AF

These financial statements were authorised for issue by the director on 16 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Taylor & Ralton Ltd

trading as Bistro at the Brunton

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

25% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Taylor & Ralton Ltd

trading as Bistro at the Brunton

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Taylor & Ralton Ltd

trading as Bistro at the Brunton

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 18 (2022 - 16).

 

Taylor & Ralton Ltd

trading as Bistro at the Brunton

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2022

16,000

16,000

At 31 March 2023

16,000

16,000

Amortisation

At 1 April 2022

16,000

16,000

At 31 March 2023

16,000

16,000

Carrying amount

At 31 March 2023

-

-

5

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2022

25,674

25,674

Additions

865

865

At 31 March 2023

26,539

26,539

Depreciation

At 1 April 2022

19,687

19,687

Charge for the year

1,370

1,370

At 31 March 2023

21,057

21,057

Carrying amount

At 31 March 2023

5,482

5,482

At 31 March 2022

5,986

5,986

6

Stocks

2023
£

2022
£

Raw materials and consumables

7,057

5,313

 

Taylor & Ralton Ltd

trading as Bistro at the Brunton

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

7

Debtors

Current

2023
£

2022
£

Trade debtors

4,008

10,293

Prepayments

343

492

Other debtors

4,500

4,500

 

8,851

15,285

 

Taylor & Ralton Ltd

trading as Bistro at the Brunton

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

8

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

12,888

9,942

Taxation and social security

17,982

13,300

Accruals and deferred income

7,797

9,601

Other creditors

697

-

39,364

32,843

Creditors: amounts falling due after more than one year

2023
£

2022
£

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

10

Dividends

Final dividends paid

   

2023
£

 

2022
£

Final dividend of Nil per each Ordinary

 

-

 

-

         

Interim dividends paid

   

2023
£

 

2022
£

Interim dividend of £1,500.00 per each Ordinary

 

15,000

 

15,000

         

11

Related party transactions

 

Taylor & Ralton Ltd

trading as Bistro at the Brunton

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

12,720

12,355