Southend Cottage Limited - Accounts


2021-12-01 2022-11-30 false Capium Accounts Production 1.1 09317231 bus:AbridgedAccounts 2021-12-01 2022-11-30 09317231 bus:FRS102 2021-12-01 2022-11-30 09317231 bus:AuditExemptWithAccountantsReport 2021-12-01 2022-11-30 09317231 bus:SmallCompaniesRegimeForAccounts 2021-12-01 2022-11-30 09317231 bus:PrivateLimitedCompanyLtd 2021-12-01 2022-11-30 09317231 2021-12-01 2022-11-30 09317231 2022-11-30 09317231 bus:RegisteredOffice 2021-12-01 2022-11-30 09317231 core:WithinOneYear 2022-11-30 09317231 core:AfterOneYear 2022-11-30 09317231 bus:Director1 2021-12-01 2022-11-30 09317231 bus:Director1 2022-11-30 09317231 bus:Director1 2020-12-01 2021-11-30 09317231 2020-12-01 09317231 bus:CompanySecretary1 2021-12-01 2022-11-30 09317231 bus:LeadAgentIfApplicable 2021-12-01 2022-11-30 09317231 2020-12-01 2021-11-30 09317231 2021-11-30 09317231 core:WithinOneYear 2021-11-30 09317231 core:AfterOneYear 2021-11-30 09317231 bus:EntityAccountantsOrAuditors 2020-12-01 2021-11-30 09317231 bus:OrdinaryShareClass1 2021-12-01 2022-11-30 09317231 bus:OrdinaryShareClass1 2022-11-30 09317231 bus:OrdinaryShareClass1 2020-12-01 2021-11-30 09317231 bus:OrdinaryShareClass1 2021-11-30 09317231 core:MotorCars 2021-12-01 2022-11-30 09317231 core:MotorCars 2022-11-30 09317231 core:MotorCars 2021-11-30 09317231 core:FurnitureFittings 2021-12-01 2022-11-30 09317231 core:FurnitureFittings 2022-11-30 09317231 core:FurnitureFittings 2021-11-30 09317231 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2022-11-30 09317231 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2021-11-30 09317231 core:CostValuation core:Non-currentFinancialInstruments 2022-11-30 09317231 core:CostValuation core:Non-currentFinancialInstruments 2021-11-30 09317231 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2022-11-30 09317231 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2022-11-30 09317231 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2022-11-30 09317231 core:Non-currentFinancialInstruments 2022-11-30 09317231 core:Non-currentFinancialInstruments 2021-11-30 09317231 core:ShareCapital 2022-11-30 09317231 core:ShareCapital 2021-11-30 09317231 core:RetainedEarningsAccumulatedLosses 2022-11-30 09317231 core:RetainedEarningsAccumulatedLosses 2021-11-30 09317231 dpl:Item1 2021-12-01 09317231 dpl:Item1 2022-11-30 09317231 dpl:Item1 2020-12-01 09317231 dpl:Item1 2021-11-30 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 09317231
England and Wales

 

 

 

SOUTHEND COTTAGE LIMITED


Abridged Accounts
 


Period of accounts

Start date: 01 December 2021

End date: 30 November 2022
Accountants report

You consider that the company is exempt from an audit for the year ended 30 November 2022 . You have acknowledged, on the balance sheet, your responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These responsibilities include preparing accounts that give a true and fair view of the state of affairs of the company at the end of the financial year and of its profit or loss for the financial year.

In accordance with your instructions, we have prepared the accounts which comprise the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes from the accounting records of the company and on the basis of information and explanations you have given to us.

We have not carried out an audit or any other review, and consequently we do not express any opinion on these accounts.



....................................................
RCi Chartered Accountants and Business Advisors
Windsor House
9-15 Adelaide Street
Luton
LU1 5BJ
12 October 2023
1
 
 
Notes
 
2022
£
  2021
£
Fixed assets      
Tangible fixed assets 3 41,138    45,810 
41,138    45,810 
Current assets      
Stocks 4,235    3,781 
Debtors 17,500   
Cash at bank and in hand (396)   4,081 
21,339    7,862 
Creditors: amount falling due within one year (8,697)   (19,714)
Net current assets 12,642    (11,852)
 
Total assets less current liabilities 53,780    33,958 
Creditors: amount falling due after more than one year (48,141)   (20,035)
Net assets 5,639    13,923 
 

Capital and reserves
     
Called up share capital 4 200    200 
Profit and loss account 5,439    13,723 
Shareholder's funds 5,639    13,923 
 


For the year ended 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of Part 15 of the Companies Act 2006. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).
The financial statements were approved by the director on 12 October 2023 and were signed by:


-------------------------------
SHAMSULl HAQ CHOWDHURY
Director
2
General Information
Southend Cottage Limited is a private company, limited by shares, registered in England and Wales, registration number 09317231, registration address 138 The Broadway, Southend-on-sea, Essex, SS1 3ES.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
The financial statements are prepared in sterling which is the functional currency of the company.
Going concern basis
The directors believe that the company is experiencing good levels of sales growth and profitability, and that it is well placed to manage its business risks successfully. Accordingly, they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Government grants
Government grants received are credited to deferred income. Grants towards capital expenditure are released to the income statement over the expected useful life of the assets. Grants received towards revenue expenditure are released to the income statement as the related expenditure is incurred.
Type of Grant Total
£
Covid Grant10,428 
Council BC Grant15,296 
HMRC JRS Grant30,235 
HMRC Credit3,961 
59,920 


Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Dividends
Proposed dividends are only included as liabilities in the statement of financial position when their payment has been approved by the shareholders prior to the statement of financial position date.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Motor Vehicles 10 Reducing Balance
Fixtures and Fittings 10 Reducing Balance
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2.

Average number of employees

Average number of employees during the year was 7 (2021 : 9).
3.

Tangible fixed assets

Cost or valuation Motor Vehicles   Fixtures and Fittings   Total
  £   £   £
At 01 December 2021 4,000    85,209    89,209 
Additions    
Disposals    
At 30 November 2022 4,000    85,209    89,209 
Depreciation
At 01 December 2021 3,091    40,308    43,399 
Charge for year 182    4,490    4,672 
On disposals    
At 30 November 2022 3,273    44,798    48,071 
Net book values
Closing balance as at 30 November 2022 727    40,411    41,138 
Opening balance as at 01 December 2021 909    44,901    45,810 


4.

Share Capital

Authorised
200 Class A shares of £1.00 each
Allotted, called up and fully paid
2022
£
  2021
£
200 Class A shares of £1.00 each 200    200 
200    200 

3