United Mortgages Downpatrick Ltd - Period Ending 2023-03-31

United Mortgages Downpatrick Ltd - Period Ending 2023-03-31


United Mortgages Downpatrick Ltd NI626978 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is financial advisory Digita Accounts Production Advanced 6.30.9574.0 true NI626978 2022-04-01 2023-03-31 NI626978 2023-03-31 NI626978 bus:Revised 2023-03-31 NI626978 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 NI626978 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 NI626978 core:CurrentFinancialInstruments 2023-03-31 NI626978 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 NI626978 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 NI626978 core:Goodwill 2023-03-31 NI626978 core:FurnitureFittingsToolsEquipment 2023-03-31 NI626978 core:OtherPropertyPlantEquipment 2023-03-31 NI626978 1 2023-03-31 NI626978 2 2023-03-31 NI626978 bus:SmallEntities 2022-04-01 2023-03-31 NI626978 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 NI626978 bus:FullAccounts 2022-04-01 2023-03-31 NI626978 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 NI626978 bus:RegisteredOffice 2022-04-01 2023-03-31 NI626978 bus:Director1 2022-04-01 2023-03-31 NI626978 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 NI626978 core:Goodwill 2022-04-01 2023-03-31 NI626978 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 NI626978 core:OfficeEquipment 2022-04-01 2023-03-31 NI626978 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 NI626978 core:PlantMachinery 2022-04-01 2023-03-31 NI626978 countries:AllCountries 2022-04-01 2023-03-31 NI626978 1 2022-04-01 2023-03-31 NI626978 2 2022-04-01 2023-03-31 NI626978 2022-03-31 NI626978 core:Goodwill 2022-03-31 NI626978 core:FurnitureFittingsToolsEquipment 2022-03-31 NI626978 core:OtherPropertyPlantEquipment 2022-03-31 NI626978 1 2022-03-31 NI626978 2 2022-03-31 NI626978 2021-11-01 2022-03-31 NI626978 2022-03-31 NI626978 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 NI626978 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-03-31 NI626978 core:CurrentFinancialInstruments 2022-03-31 NI626978 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 NI626978 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 NI626978 core:Goodwill 2022-03-31 NI626978 core:FurnitureFittingsToolsEquipment 2022-03-31 NI626978 core:OtherPropertyPlantEquipment 2022-03-31 NI626978 1 2022-03-31 NI626978 1 2021-11-01 2022-03-31 NI626978 1 2021-10-31 iso4217:GBP xbrli:pure

Registration number: NI626978

United Mortgages Downpatrick Ltd

Filleted Financial Statements

for the Year Ended 31 March 2023

 

United Mortgages Downpatrick Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

United Mortgages Downpatrick Ltd

Company Information

Director

Stephen McCarry

Registered office

385 Innovation Factory
Springfield Road
Belfast
BT12 7DG

 

United Mortgages Downpatrick Ltd

(Registration number: NI626978)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

9,800

10,300

Tangible assets

5

10,340

9,988

 

20,140

20,288

Current assets

 

Debtors

6

39,972

35,775

Cash at bank and in hand

 

4,898

29,622

 

44,870

65,397

Creditors: Amounts falling due within one year

(50,978)

(47,955)

Net current (liabilities)/assets

 

(6,108)

17,442

Total assets less current liabilities

 

14,032

37,730

Creditors: Amounts falling due after more than one year

(550)

-

Net assets

 

13,482

37,730

Capital and reserves

 

Called up share capital

10

20

20

Retained earnings

13,462

37,710

Shareholders' funds

 

13,482

37,730

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

United Mortgages Downpatrick Ltd

(Registration number: NI626978)
Balance Sheet as at 31 March 2023

Approved and authorised by the director on 29 August 2023
 

.........................................
Stephen McCarry
Director

 

United Mortgages Downpatrick Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland .

The address of its registered office is:
385 Innovation Factory
Springfield Road
Belfast
BT12 7DG

These financial statements were authorised for issue by the director on 29 August 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

United Mortgages Downpatrick Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% Reducing balance method

Office Equipment

20% Reducing balance method

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight line method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

United Mortgages Downpatrick Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

United Mortgages Downpatrick Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 0).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2022

12,000

12,000

At 31 March 2023

12,000

12,000

Amortisation

At 1 April 2022

1,700

1,700

Amortisation charge

500

500

At 31 March 2023

2,200

2,200

Carrying amount

At 31 March 2023

9,800

9,800

At 31 March 2022

10,300

10,300

 

United Mortgages Downpatrick Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

5

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2022

3,254

10,000

13,254

Additions

1,292

-

1,292

At 31 March 2023

4,546

10,000

14,546

Depreciation

At 1 April 2022

599

2,667

3,266

Charge for the year

329

611

940

At 31 March 2023

928

3,278

4,206

Carrying amount

At 31 March 2023

3,618

6,722

10,340

At 31 March 2022

2,655

7,333

9,988

 

United Mortgages Downpatrick Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

6

Debtors

2023
£

2022
£

Other debtors

39,972

35,775

39,972

35,775

7

Creditors

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

348

-

Trade creditors

 

30,200

23,850

Taxation and social security

 

108

-

Income tax liability

 

15,270

20,705

Other creditors

 

5,052

3,400

 

50,978

47,955

Due after one year

 

Loans and borrowings

8

550

-

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Hire purchase contracts

550

-

2023
£

2022
£

Current loans and borrowings

Hire purchase contracts

348

-

 

United Mortgages Downpatrick Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

9

Related party transactions

Transactions with the director

2023

At 1 April 2022
£

Advances to director
£

Repayments by director
£

At 31 March 2023
£

Director's loan account 2022

(35,775)

-

35,775

-

Director's loan account 2023

-

(39,970)

-

(39,970)

 

(35,775)

(39,970)

35,775

(39,970)

       

 

2022

At 1 November 2021
£

Advances to director
£

At 31 March 2022
£

Director's loan account 2022

181

(35,956)

(35,775)

 

181

(35,956)

(35,775)

     

 

10

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

20

20

20

20