The Works Music & Sound Ltd


true 1 April 2014 31 March 2015 31 March 2015 true false 5198975 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 5198975 2014-03-31 5198975 2015-03-31 5198975 2014-04-01 2015-03-31 5198975 uk-gaap:RestatedAmount 2014-03-31 5198975 uk-gaap:RestatedAmount 2015-03-31 5198975 uk-gaap:NetGoodwill 2014-03-31 5198975 uk-gaap:NetGoodwill 2015-03-31 5198975 uk-gaap:NetGoodwill 2014-04-01 2015-03-31 5198975 uk-gaap:OtherIntangibleFixedAssets 2014-04-01 2015-03-31 5198975 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-03-31 5198975 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-03-31 5198975 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-04-01 2015-03-31 5198975 uk-gaap:DevelopmentCosts 2014-03-31 5198975 uk-gaap:DevelopmentCosts 2015-03-31 5198975 uk-gaap:DevelopmentCosts 2014-04-01 2015-03-31 5198975 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-03-31 5198975 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-04-01 2015-03-31 5198975 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-03-31 5198975 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-04-01 2015-03-31 5198975 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-03-31 5198975 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-03-31 5198975 uk-gaap:PlantMachinery 2014-04-01 2015-03-31 5198975 uk-gaap:PlantMachinery 2014-03-31 5198975 uk-gaap:PlantMachinery 2015-03-31 5198975 uk-gaap:Vehicles 2014-04-01 2015-03-31 5198975 uk-gaap:Vehicles 2014-03-31 5198975 uk-gaap:Vehicles 2015-03-31 5198975 uk-gaap:FixturesFittings 2014-04-01 2015-03-31 5198975 uk-gaap:FixturesFittings 2014-03-31 5198975 uk-gaap:FixturesFittings 2015-03-31 5198975 uk-gaap:ComputerEquipment 2014-04-01 2015-03-31 5198975 uk-gaap:ComputerEquipment 2014-03-31 5198975 uk-gaap:ComputerEquipment 2015-03-31 5198975 uk-gaap:SharesListedFixedAssetInvestments 2014-03-31 5198975 uk-gaap:SharesListedFixedAssetInvestments 2014-04-01 2015-03-31 5198975 uk-gaap:SharesListedFixedAssetInvestments 2015-03-31 5198975 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-03-31 5198975 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-04-01 2015-03-31 5198975 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-03-31 5198975 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-03-31 5198975 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-04-01 2015-03-31 5198975 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-03-31 5198975 uk-gaap:ProvisionsForBadDebts 2014-03-31 5198975 uk-gaap:ProvisionsForBadDebts 2014-04-01 2015-03-31 5198975 uk-gaap:ProvisionsForBadDebts 2015-03-31 5198975 uk-gaap:ProvisionsForDeferredTaxation 2014-03-31 5198975 uk-gaap:ProvisionsForDeferredTaxation 2014-04-01 2015-03-31 5198975 uk-gaap:ProvisionsForDeferredTaxation 2015-03-31 5198975 uk-gaap:OtherProvisions 2014-03-31 5198975 uk-gaap:OtherProvisions 2014-04-01 2015-03-31 5198975 uk-gaap:OtherProvisions 2015-03-31 5198975 uk-gaap:WithinOneYear 2014-03-31 5198975 uk-gaap:WithinOneYear 2014-04-01 2015-03-31 5198975 uk-gaap:WithinOneYear 2015-03-31 5198975 uk-gaap:AfterOneYear 2014-03-31 5198975 uk-gaap:AfterOneYear 2014-04-01 2015-03-31 5198975 uk-gaap:AfterOneYear 2015-03-31 5198975 uk-bus:AllOrdinaryShares 2015-03-31 5198975 uk-bus:AllOrdinaryShares 2014-03-31 5198975 uk-bus:OrdinaryShareClass1 2015-03-31 5198975 uk-bus:OrdinaryShareClass2 2015-03-31 5198975 uk-bus:OrdinaryShareClass3 2015-03-31 5198975 uk-bus:OrdinaryShareClass4 2015-03-31 5198975 uk-bus:OrdinaryShareClass5 2015-03-31 5198975 uk-bus:OrdinaryShareClass1 2014-04-01 2015-03-31 5198975 uk-bus:OrdinaryShareClass2 2014-04-01 2015-03-31 5198975 uk-bus:OrdinaryShareClass3 2014-04-01 2015-03-31 5198975 uk-bus:OrdinaryShareClass4 2014-04-01 2015-03-31 5198975 uk-bus:OrdinaryShareClass5 2014-04-01 2015-03-31 5198975 uk-bus:PreferenceShareClass1 2015-03-31 5198975 uk-bus:PreferenceShareClass2 2015-03-31 5198975 uk-bus:PreferenceShareClass3 2015-03-31 5198975 uk-bus:PreferenceShareClass4 2015-03-31 5198975 uk-bus:PreferenceShareClass5 2015-03-31 5198975 uk-bus:PreferenceShareClass1 2014-04-01 2015-03-31 5198975 uk-bus:PreferenceShareClass2 2014-04-01 2015-03-31 5198975 uk-bus:PreferenceShareClass3 2014-04-01 2015-03-31 5198975 uk-bus:PreferenceShareClass4 2014-04-01 2015-03-31 5198975 uk-bus:PreferenceShareClass5 2014-04-01 2015-03-31 5198975 uk-bus:CompanySecretary 2014-04-01 2015-03-31 5198975 uk-bus:RegisteredOffice 2014-04-01 2015-03-31 5198975 uk-bus:EntityAccountantsOrAuditors 2014-04-01 2015-03-31 5198975 uk-bus:EntityAccountantsOrAuditors 2015-03-31 5198975 uk-bus:MainBusiness 2014-04-01 2015-03-31 5198975 uk-bus:EntityBankers 2014-04-01 2015-03-31 5198975 uk-bus:EntityLawyersOrLegalAdvisers 2014-04-01 2015-03-31 5198975 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2014-04-01 2015-03-31 5198975 uk-bus:HighestPaidDirector 2014-04-01 2015-03-31 5198975 uk-bus:HighestPaidDirector 2015-03-31 5198975 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-04-01 2015-03-31 5198975 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-04-01 2015-03-31 5198975 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2014-04-01 2015-03-31 5198975 uk-bus:AllEntityOfficers 2014-04-01 2015-03-31 5198975 uk-gaap:InvestmentProperties 2014-03-31 5198975 uk-gaap:InvestmentProperties 2014-04-01 2015-03-31 5198975 uk-gaap:InvestmentProperties 2015-03-31 5198975 uk-gaap:IntellectualProperty 2014-04-01 2015-03-31 5198975 uk-gaap:IntellectualProperty 2014-03-31 5198975 uk-gaap:IntellectualProperty 2015-03-31 5198975 uk-countries:UnitedKingdom 2014-04-01 2015-03-31 5198975 uk-countries:Europe 2014-04-01 2015-03-31 5198975 uk-countries:NorthAmerica 2014-04-01 2015-03-31 5198975 uk-countries:SouthAmerica 2014-04-01 2015-03-31 5198975 uk-countries:Asia 2014-04-01 2015-03-31 5198975 uk-countries:RestWorldOutsideUK 2014-04-01 2015-03-31 5198975 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-04-01 2015-03-31 5198975 uk-gaap:LeasedTangibleFixedAssets 2014-04-01 2015-03-31 5198975 uk-gaap:AllSubsidiaries 2014-04-01 2015-03-31 5198975 uk-gaap:AllAssociates 2014-04-01 2015-03-31 5198975 dpl-gaap:CostSales 2014-03-31 5198975 dpl-gaap:CostSales 2015-03-31 5198975 dpl-gaap:CostSales 2014-04-01 2015-03-31 5198975 dpl-gaap:DistributionCosts 2014-04-01 2015-03-31 5198975 dpl-gaap:AdministrativeExpenses 2014-04-01 2015-03-31 5198975 uk-bus:Director1 2014-04-01 2015-03-31 5198975 2013-03-31 5198975 2014-03-31 5198975 2013-04-01 2014-03-31 5198975 uk-gaap:RestatedAmount 2013-03-31 5198975 uk-gaap:RestatedAmount 2014-03-31 5198975 uk-gaap:NetGoodwill 2013-03-31 5198975 uk-gaap:NetGoodwill 2014-03-31 5198975 uk-gaap:NetGoodwill 2013-04-01 2014-03-31 5198975 uk-gaap:OtherIntangibleFixedAssets 2013-04-01 2014-03-31 5198975 uk-gaap:IntangibleAssetsOtherThanGoodwill 2013-03-31 5198975 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-03-31 5198975 uk-gaap:IntangibleAssetsOtherThanGoodwill 2013-04-01 2014-03-31 5198975 uk-gaap:DevelopmentCosts 2013-03-31 5198975 uk-gaap:DevelopmentCosts 2014-03-31 5198975 uk-gaap:DevelopmentCosts 2013-04-01 2014-03-31 5198975 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-03-31 5198975 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-04-01 2014-03-31 5198975 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-03-31 5198975 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2013-04-01 2014-03-31 5198975 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2013-03-31 5198975 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-03-31 5198975 uk-gaap:PlantMachinery 2013-04-01 2014-03-31 5198975 uk-gaap:PlantMachinery 2013-03-31 5198975 uk-gaap:PlantMachinery 2014-03-31 5198975 uk-gaap:Vehicles 2013-04-01 2014-03-31 5198975 uk-gaap:Vehicles 2013-03-31 5198975 uk-gaap:Vehicles 2014-03-31 5198975 uk-gaap:FixturesFittings 2013-04-01 2014-03-31 5198975 uk-gaap:FixturesFittings 2013-03-31 5198975 uk-gaap:FixturesFittings 2014-03-31 5198975 uk-gaap:ComputerEquipment 2013-04-01 2014-03-31 5198975 uk-gaap:ComputerEquipment 2013-03-31 5198975 uk-gaap:ComputerEquipment 2014-03-31 5198975 uk-gaap:SharesListedFixedAssetInvestments 2013-03-31 5198975 uk-gaap:SharesListedFixedAssetInvestments 2013-04-01 2014-03-31 5198975 uk-gaap:SharesListedFixedAssetInvestments 2014-03-31 5198975 uk-gaap:SharesUnlistedFixedAssetInvestments 2013-03-31 5198975 uk-gaap:SharesUnlistedFixedAssetInvestments 2013-04-01 2014-03-31 5198975 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-03-31 5198975 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2013-03-31 5198975 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2013-04-01 2014-03-31 5198975 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-03-31 5198975 uk-gaap:ProvisionsForBadDebts 2013-03-31 5198975 uk-gaap:ProvisionsForBadDebts 2013-04-01 2014-03-31 5198975 uk-gaap:ProvisionsForBadDebts 2014-03-31 5198975 uk-gaap:ProvisionsForDeferredTaxation 2013-03-31 5198975 uk-gaap:ProvisionsForDeferredTaxation 2013-04-01 2014-03-31 5198975 uk-gaap:ProvisionsForDeferredTaxation 2014-03-31 5198975 uk-gaap:OtherProvisions 2013-03-31 5198975 uk-gaap:OtherProvisions 2013-04-01 2014-03-31 5198975 uk-gaap:OtherProvisions 2014-03-31 5198975 uk-gaap:WithinOneYear 2013-03-31 5198975 uk-gaap:WithinOneYear 2013-04-01 2014-03-31 5198975 uk-gaap:WithinOneYear 2014-03-31 5198975 uk-gaap:AfterOneYear 2013-03-31 5198975 uk-gaap:AfterOneYear 2013-04-01 2014-03-31 5198975 uk-gaap:AfterOneYear 2014-03-31 5198975 uk-bus:AllOrdinaryShares 2014-03-31 5198975 uk-bus:AllOrdinaryShares 2013-03-31 5198975 uk-bus:OrdinaryShareClass1 2014-03-31 5198975 uk-bus:OrdinaryShareClass2 2014-03-31 5198975 uk-bus:OrdinaryShareClass3 2014-03-31 5198975 uk-bus:OrdinaryShareClass4 2014-03-31 5198975 uk-bus:OrdinaryShareClass5 2014-03-31 5198975 uk-bus:OrdinaryShareClass1 2013-04-01 2014-03-31 5198975 uk-bus:OrdinaryShareClass2 2013-04-01 2014-03-31 5198975 uk-bus:OrdinaryShareClass3 2013-04-01 2014-03-31 5198975 uk-bus:OrdinaryShareClass4 2013-04-01 2014-03-31 5198975 uk-bus:OrdinaryShareClass5 2013-04-01 2014-03-31 5198975 uk-bus:PreferenceShareClass1 2014-03-31 5198975 uk-bus:PreferenceShareClass2 2014-03-31 5198975 uk-bus:PreferenceShareClass3 2014-03-31 5198975 uk-bus:PreferenceShareClass4 2014-03-31 5198975 uk-bus:PreferenceShareClass5 2014-03-31 5198975 uk-bus:PreferenceShareClass1 2013-04-01 2014-03-31 5198975 uk-bus:PreferenceShareClass2 2013-04-01 2014-03-31 5198975 uk-bus:PreferenceShareClass3 2013-04-01 2014-03-31 5198975 uk-bus:PreferenceShareClass4 2013-04-01 2014-03-31 5198975 uk-bus:PreferenceShareClass5 2013-04-01 2014-03-31 5198975 uk-bus:CompanySecretary 2013-04-01 2014-03-31 5198975 uk-bus:RegisteredOffice 2013-04-01 2014-03-31 5198975 uk-bus:EntityAccountantsOrAuditors 2013-04-01 2014-03-31 5198975 uk-bus:EntityAccountantsOrAuditors 2014-03-31 5198975 uk-bus:MainBusiness 2013-04-01 2014-03-31 5198975 uk-bus:EntityBankers 2013-04-01 2014-03-31 5198975 uk-bus:EntityLawyersOrLegalAdvisers 2013-04-01 2014-03-31 5198975 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2013-04-01 2014-03-31 5198975 uk-bus:HighestPaidDirector 2013-04-01 2014-03-31 5198975 uk-bus:HighestPaidDirector 2014-03-31 5198975 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2013-04-01 2014-03-31 5198975 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2013-04-01 2014-03-31 5198975 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2013-04-01 2014-03-31 5198975 uk-bus:AllEntityOfficers 2013-04-01 2014-03-31 5198975 uk-gaap:InvestmentProperties 2013-03-31 5198975 uk-gaap:InvestmentProperties 2013-04-01 2014-03-31 5198975 uk-gaap:InvestmentProperties 2014-03-31 5198975 uk-gaap:IntellectualProperty 2013-04-01 2014-03-31 5198975 uk-gaap:IntellectualProperty 2013-03-31 5198975 uk-gaap:IntellectualProperty 2014-03-31 5198975 uk-countries:UnitedKingdom 2013-04-01 2014-03-31 5198975 uk-countries:Europe 2013-04-01 2014-03-31 5198975 uk-countries:NorthAmerica 2013-04-01 2014-03-31 5198975 uk-countries:SouthAmerica 2013-04-01 2014-03-31 5198975 uk-countries:Asia 2013-04-01 2014-03-31 5198975 uk-countries:RestWorldOutsideUK 2013-04-01 2014-03-31 5198975 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2013-04-01 2014-03-31 5198975 uk-gaap:LeasedTangibleFixedAssets 2013-04-01 2014-03-31 5198975 uk-gaap:AllSubsidiaries 2013-04-01 2014-03-31 5198975 uk-gaap:AllAssociates 2013-04-01 2014-03-31 5198975 dpl-gaap:CostSales 2013-03-31 5198975 dpl-gaap:CostSales 2014-03-31 5198975 dpl-gaap:CostSales 2013-04-01 2014-03-31 5198975 dpl-gaap:DistributionCosts 2013-04-01 2014-03-31 5198975 dpl-gaap:AdministrativeExpenses 2013-04-01 2014-03-31 5198975 uk-bus:Director1 2013-04-01 2014-03-31
Registered number: 5198975
The Works Music & Sound Ltd
Abbreviated accounts
For The Year Ended 31 March 2015
Abbreviated Balance Sheet
2015 2014
Notes £ £ £ £
FIXED ASSETS
Intangible assets 2 23,840 -
Tangible assets 3 10,921 12,783
34,761 12,783
CURRENT ASSETS
Debtors 73,650 37,607
Cash at bank and in hand 43,356 14,146
117,006 51,753
Creditors: Amounts Falling Due Within One Year (96,483) (43,928)
NET CURRENT ASSETS (LIABILITIES) 20,523 7,825
TOTAL ASSETS LESS CURRENT LIABILITIES 55,284 20,608
Creditors: Amounts Falling After More Than One Year 4 (17,243) (4,570)
NET ASSETS 38,041 16,038
CAPITAL AND RESERVES
Called up share capital 5 1,000 1,000
Profit and Loss account 37,041 15,038
SHAREHOLDERS' FUNDS 38,041 16,038
Page 1
For the year ending 31 March 2015 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities
  • The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These abbreviated accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2008).
On behalf of the board
Mr Nicholas Payne
24/11/2015
Page 2
Notes to the Abbreviated Accounts
Accounting Policies
Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are .... It is amortised to profit and loss account over its estimated economic life of .... years.
Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 33.3% straight line
Fixtures & Fittings 15% reducing balance
Computer Equipment 15% reducing balance
Leasing and Hire Purchase Contracts
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
Pensions
The pension costs charged in the financial statements represent the contribution paid by the company during the year.
Turnover
The total turnover of the company for the year has been derived from its principal activity wholly undertaken in the UK.
Intangible Assets
Total
Cost £
As at 1 April 2014 -
Additions 29,800
As at 31 March 2015 29,800
Amortisation
As at 1 April 2014 -
Provided during the period 5,960
As at 31 March 2015 5,960
Net Book Value
As at 31 March 2015 23,840
As at 1 April 2014 -
Page 3
Tangible Assets
Total
Cost £
As at 1 April 2014 38,643
Additions 3,119
As at 31 March 2015 41,762
Depreciation
As at 1 April 2014 25,860
Provided during the period 4,981
As at 31 March 2015 30,841
Net Book Value
As at 31 March 2015 10,921
As at 1 April 2014 12,783
Creditors: Amounts Falling After More Than One Year
2015 2014
£ £
Bank loans 17,243 4,570
Share Capital
Value Number 2015 2014
Allotted, called up and fully paid: £ £ £
Ordinary shares 1.000 1000 1,000 1,000
Page 4