FST_MARKETING_COMMUNICATI - Accounts


Company registration number 02680648 (England and Wales)
FST MARKETING COMMUNICATIONS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
FST MARKETING COMMUNICATIONS LTD
CONTENTS
Page
Directors' report
1 - 2
Balance sheet
3
Notes to the financial statements
4 - 9
FST MARKETING COMMUNICATIONS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 1 -

The directors present their annual report and financial statements for the year ended 31 March 2023.

Results and dividends

The start of this financial year continued our recovery from the Coronavirus pandemic and saw an initial continuation of a return to “business as usual”, with everyone working together in the office. Together with building relationships with our existing clients, new opportunities were plentiful, providing some pitch wins on new business very much within our target zone. These wins provided fresh impetus commercially and new challenges from a creative perspective.

 

The summer saw the approach of the halfway point in our office lease in the UK. This presented the chance for a break clause should we wanted to take it, and so necessitated discussion as a point of best practice. This was occurring amidst the continuing cost of living crisis, and particularly the record-breaking increases in the cost of electricity. Our landlord predicted a £5,000 increase in our monthly bills as a result of this crisis. With the pandemic already effectively making our business a hybrid-model, with many staff preferring to still spend some time working from home, we were faced with the prospect of paying more and more for an office that was increasingly under-capacity on most days. These factors led us to the momentous decision to leave our office in Marlow - FST's home for many many years.

 

The back end of 2023 was characterised by the preparations to make this change, both in terms of communicating and trialing new working practices with staff, and procuring a more cost-effective shared office space in Paddington. Once the new year came we instructed staff to change their working practices to prepare, as we conducted repairs on the office and by the end of March, we closed the office in Marlow entirely.

                    

From a sales perspective, the business has maintained a solid performance. In the UK, gross profit dropped by £326,648 from the prior year but administrative expenses also dropped,to the tune of £273,706. This has resulted in an operating profit before tax of £89,720, down from £150,962 in the prior year. In Singapore gross profit has increased by 43%, continuing the trend of growth in the region and an increase in Singapore’s financial contribution year on year. In the U.S., we are expecting an increase in profit as well, rounding out a solid, if unspectacular year of financial results around the globe.

 

As our different regions continue to grow at different rates and new client opportunities occur, the board is continuing to monitor where we might need to recruit to add resources and capability. The growth in Singapore will likely necessitate the earliest recruitment efforts, with the challenge being balancing where our resource is geographically against the overheads of each region. It continues to be an exciting challenge for fst as we head into 2024 and beyond.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Otto Marples
Mark Howard
Craig Watson
Andrew Brennan
Charles Butterfield
Alex Cleveland
Auditor

In accordance with the company's articles, a resolution proposing that The HHC Partnership Ltd be reappointed as auditor of the company will be put at a General Meeting.

FST MARKETING COMMUNICATIONS LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Alex Cleveland
Director
6 October 2023
FST MARKETING COMMUNICATIONS LTD
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 3 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
8,635
11,021
Current assets
Debtors
4
1,365,148
1,950,073
Cash at bank and in hand
7,948
4,559
1,373,096
1,954,632
Creditors: amounts falling due within one year
5
(609,782)
(1,081,397)
Net current assets
763,314
873,235
Total assets less current liabilities
771,949
884,256
Creditors: amounts falling due after more than one year
6
(129,167)
(179,167)
Net assets
642,782
705,089
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
641,782
704,089
Total equity
642,782
705,089

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 6 October 2023 and are signed on its behalf by:
Alex Cleveland
Director
Company Registration No. 02680648
FST MARKETING COMMUNICATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 4 -
1
Accounting policies
Company information

FST Marketing Communications Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1 Trinity Road, Marlow, Bucks, SL7 3AW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company meets its day-to-day working capital requirements throughtrue consistent revenue generation and its bank facilities. The company’s forecasts and projections, show that the company should be able to operate within the level of its current facilities. The directors are confident that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised in the accounting period in which the services are rendered when the outcome of contract can be estimated reliably. The company uses the percentage of completion method based on the actual service performed as a percentage of the total services to be provided.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
20% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

FST MARKETING COMMUNICATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

FST MARKETING COMMUNICATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

FST MARKETING COMMUNICATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 7 -
1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
17
21
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022 and 31 March 2023
11,930
Depreciation and impairment
At 1 April 2022
909
Depreciation charged in the year
2,386
At 31 March 2023
3,295
Carrying amount
At 31 March 2023
8,635
At 31 March 2022
11,021
FST MARKETING COMMUNICATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
255,029
445,491
Amounts owed by group undertakings
62,672
363,348
Other debtors
71,466
65,253
389,167
874,092
2023
2022
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
975,981
1,075,981
Total debtors
1,365,148
1,950,073
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
99,831
80,857
Trade creditors
36,900
539,537
Amounts owed to group undertakings
87,202
4,469
Taxation and social security
78,559
59,555
Other creditors
307,290
396,979
609,782
1,081,397

The National Westminster Bank Plc holds a mortgage debenture dated 19th May 1999 over the assets of the company including its property and book debts.

6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
129,167
179,167

During the prior year the company obtained funding through the Coronavirus Business Interruption Loan Scheme (CBIL Scheme). This loan is interest free for the first 12 months and repayments have now commenced as defined in the terms of the loan.

FST MARKETING COMMUNICATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Haydn Hughes
Statutory Auditor:
The HHC Partnership Ltd
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
69,909
228,905
9
Related party transactions

As at the balance sheet date, a balance of £87,202 (2022: £4,469 was owed) was owed by the company to FST Marketing Communications Pte. Ltd, a company incorporated in Singapore and under the common control of the shared parent company The FST Group Limited.

 

As at the balance sheet date, a balance of £975,981 (2022: £1,075,981) was owed to the company by it's parent company The FST Group Ltd. This balance is recoverable in full.

 

As at the balance sheet date, a balance of £62,672 (2022: £363,348) was owed to the company by FST Americas Inc., a company incorporated in the United States of America and under the common control of the ultimate parent company Biro ITN Ltd.

 

 

10
Parent company

The parent company is The FST Group Limited, a company registered in England and Wales. The directors of the reporting entity are also the directors and shareholders within the parent company.

 

 

The ultimate controlling company is Biro ITN Limited, a company registered in England and Wales. The directors of the reporting entity are also the directors and shareholders within the ultimate controlling company.

2023-03-312022-04-01false06 October 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedOtto MarplesMark HowardCraig WatsonAndrew BrennanCharles ButterfieldAlex Cleveland026806482022-04-012023-03-3102680648bus:Director12022-04-012023-03-3102680648bus:Director22022-04-012023-03-3102680648bus:Director32022-04-012023-03-3102680648bus:Director42022-04-012023-03-3102680648bus:Director52022-04-012023-03-3102680648bus:Director62022-04-012023-03-31026806482023-03-31026806482022-03-3102680648core:OtherPropertyPlantEquipment2023-03-3102680648core:OtherPropertyPlantEquipment2022-03-3102680648core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3102680648core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3102680648core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3102680648core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3102680648core:CurrentFinancialInstruments2023-03-3102680648core:CurrentFinancialInstruments2022-03-3102680648core:ShareCapital2023-03-3102680648core:ShareCapital2022-03-3102680648core:RetainedEarningsAccumulatedLosses2023-03-3102680648core:RetainedEarningsAccumulatedLosses2022-03-3102680648core:ComputerEquipment2022-04-012023-03-31026806482021-04-012022-03-3102680648core:OtherPropertyPlantEquipment2022-03-3102680648core:OtherPropertyPlantEquipment2022-04-012023-03-3102680648core:Non-currentFinancialInstruments2023-03-3102680648core:Non-currentFinancialInstruments2022-03-3102680648core:WithinOneYear2023-03-3102680648core:WithinOneYear2022-03-3102680648bus:PrivateLimitedCompanyLtd2022-04-012023-03-3102680648bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3102680648bus:FRS1022022-04-012023-03-3102680648bus:Audited2022-04-012023-03-3102680648bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP