BURTONS_VEHICLE_SYSTEMS_L - Accounts


Company registration number 08406125 (England and Wales)
BURTONS VEHICLE SYSTEMS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
PAGES FOR FILING WITH REGISTRAR
BURTONS VEHICLE SYSTEMS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
BURTONS VEHICLE SYSTEMS LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2022
31 October 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
12,419
26,394
Current assets
Stocks
118,585
85,839
Debtors
5
50,834
61,317
Cash at bank and in hand
776
5,315
170,195
152,471
Creditors: amounts falling due within one year
6
(670,838)
(642,797)
Net current liabilities
(500,643)
(490,326)
Total assets less current liabilities
(488,224)
(463,932)
Creditors: amounts falling due after more than one year
7
-
0
(5,683)
Provisions for liabilities
-
0
(3,150)
Net liabilities
(488,224)
(472,765)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(488,324)
(472,865)
Total equity
(488,224)
(472,765)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 3 October 2023 and are signed on its behalf by:
Mr D C Burton
Director
Company Registration No. 08406125
BURTONS VEHICLE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 2 -
1
Accounting policies
Company information

Burtons Vehicle Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is Guardian Industrial Estate, Pattenden Lane, Marden, Kent, TN12 9QD. The principal place of business is Atlantic House, Pattenden Lane, Marden, Kent, TN12 9QS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis which assumes the continued financial support of other group companies. This support includes unlimited cross guarantees provided by group companies in relation to bank borrowings.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods). Revenue from the supply of services is recognised by reference to the stage of completion at the balance sheet date.

1.4
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
20% straight line
Plant and machinery
15-25% reducing balance and 10-50% straight line
Computer equipment
33% straight line
Motor vehicles
25-50% straight line
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

BURTONS VEHICLE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the recognition and measurement provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors, are measured at transaction price including transaction costs.

Basic financial liabilities

Basic financial liabilities, including creditors, bank overdrafts and loans from fellow group companies are recognised at transaction price.

1.7
Taxation

The tax expense represents the sum of the tax currently payable or receivable and deferred tax.

Current tax

Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured at the tax rate that is expected to apply to the reversal of the related difference, using tax rates enacted or substantively enacted at the balance sheet date.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet and are depreciated over the shorter of the lease term and the asset's useful lives. A corresponding liability is recognised for the lower of the fair value of the leased asset and the present value of the minimum lease payments in the balance sheet. Lease payments are apportioned between the reduction of the lease liability and finance charges so as to achieve a constant rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

BURTONS VEHICLE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (excluding directors) employed by the company during the year was:

2022
2021
Number
Number
Total
8
7
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 November 2021
19,141
61,002
80,143
Additions
-
0
2,461
2,461
Disposals
-
0
(8,000)
(8,000)
At 31 October 2022
19,141
55,463
74,604
Depreciation and impairment
At 1 November 2021
19,141
34,608
53,749
Depreciation charged in the year
-
0
13,103
13,103
Eliminated in respect of disposals
-
0
(4,667)
(4,667)
At 31 October 2022
19,141
43,044
62,185
Carrying amount
At 31 October 2022
-
0
12,419
12,419
At 31 October 2021
-
0
26,394
26,394
BURTONS VEHICLE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 5 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
38,282
51,861
Amounts owed by group undertakings
111
-
0
Other debtors
10,169
9,456
48,562
61,317
Deferred tax asset
2,272
-
0
50,834
61,317
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
531,537
511,033
Trade creditors
57,944
25,686
Amounts owed to group undertakings
492
16
Taxation and social security
30,434
38,302
Other creditors
50,431
67,760
670,838
642,797

The bank overdraft is secured by a fixed and floating charge over all assets of the company.

 

The obligations under hire purchase and finance leases included in Other creditors, amounting to £5,607 (2021 - £10,690), are secured on the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
-
0
5,683

Other creditors are represented by obligations under hire purchase and finance leases, which are secured on the assets to which they relate.

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
David Hill BA FCA
Statutory Auditor:
Dendy Neville Limited
BURTONS VEHICLE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 6 -
9
Financial commitments, guarantees and contingent liabilities

The company has provided unlimited cross guarantees to the bank in respect of the borrowings of the parent company, Burtons of Maidstone Limited and its subsidiaries. As at 31 October 2022, the group's net indebtedness to the bank amounted to £674,000 (2021 - £549,000).

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
175,000
8,750
11
Parent company

The immediate and ultimate parent undertaking and controlling party is Burtons of Maidstone Limited, which prepares group financial statements. The registered office of Burtons of Maidstone Limited is Guardian Industrial Estate, Pattenden Lane, Marden, Kent, TN12 9QD.

2022-10-312021-11-01false04 October 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedMr D C BurtonMiss E E BurtonMr M T Burton084061252021-11-012022-10-31084061252022-10-31084061252021-10-3108406125core:LandBuildings2022-10-3108406125core:OtherPropertyPlantEquipment2022-10-3108406125core:LandBuildings2021-10-3108406125core:OtherPropertyPlantEquipment2021-10-3108406125core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3108406125core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3108406125core:Non-currentFinancialInstrumentscore:AfterOneYear2022-10-3108406125core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3108406125core:CurrentFinancialInstruments2022-10-3108406125core:CurrentFinancialInstruments2021-10-3108406125core:ShareCapital2022-10-3108406125core:ShareCapital2021-10-3108406125core:RetainedEarningsAccumulatedLosses2022-10-3108406125core:RetainedEarningsAccumulatedLosses2021-10-3108406125bus:Director12021-11-012022-10-3108406125core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-11-012022-10-3108406125core:PlantMachinery2021-11-012022-10-3108406125core:ComputerEquipment2021-11-012022-10-3108406125core:MotorVehicles2021-11-012022-10-31084061252020-11-012021-10-3108406125core:LandBuildings2021-10-3108406125core:OtherPropertyPlantEquipment2021-10-31084061252021-10-3108406125core:LandBuildings2021-11-012022-10-3108406125core:OtherPropertyPlantEquipment2021-11-012022-10-3108406125core:WithinOneYear2022-10-3108406125core:WithinOneYear2021-10-3108406125core:Non-currentFinancialInstruments2022-10-3108406125core:Non-currentFinancialInstruments2021-10-3108406125bus:PrivateLimitedCompanyLtd2021-11-012022-10-3108406125bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-3108406125bus:FRS1022021-11-012022-10-3108406125bus:Audited2021-11-012022-10-3108406125bus:Director22021-11-012022-10-3108406125bus:Director32021-11-012022-10-3108406125bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP