COMPUTER_SYSTEMS_FOR_DIST - Accounts


Company registration number 02366219 (England and Wales)
COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
PAGES FOR FILING WITH REGISTRAR
COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
COMPANY INFORMATION
Directors
Mr P J Van Der Merwe
Mr I M Hampson
Mrs H E Henshaw
Secretary
Mrs H E Henshaw
Company number
02366219
Registered office
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
Accountants
Ellacotts LLP
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED FOR THE YEAR ENDED 31 JULY 2023
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Computer Systems for Distribution Limited for the year ended 31 July 2023 set out on pages 2 to 9 from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Computer Systems for Distribution Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Computer Systems for Distribution Limited and state those matters that we have agreed to state to the Board of Directors of Computer Systems for Distribution Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Computer Systems for Distribution Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Computer Systems for Distribution Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Computer Systems for Distribution Limited. You consider that Computer Systems for Distribution Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Computer Systems for Distribution Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ellacotts LLP
Chartered Accountants
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
Date:
9 October 2023
COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
BALANCE SHEET
AS AT 31 JULY 2023
31 July 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
264,100
131,119
Tangible assets
6
23,717
18,727
Current assets
Debtors
7
2,314,225
2,135,842
Cash at bank and in hand
626,651
332,348
2,940,876
2,468,190
Creditors: amounts falling due within one year
8
(696,203)
(399,555)
Net current assets
2,244,673
2,068,635
Total assets less current liabilities
2,532,490
2,218,481
Creditors: amounts falling due after more than one year
9
(326,703)
(467,711)
Provisions for liabilities
(5,929)
-
0
Net assets
2,199,858
1,750,770
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
2,199,857
1,750,769
Total equity
2,199,858
1,750,770

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2023
31 July 2023
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 4 October 2023 and are signed on its behalf by:
Mr P J Van Der Merwe
Director
Company Registration No. 02366219
COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2023
31 July 2023
- 4 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Company information

Computer Systems for Distribution Limited is a private company limited by shares incorporated in England and Wales. The registered office is Countrywide House, 23 West Bar, Banbury, Oxfordshire, England, OX16 9SA.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

2.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

2.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intellectual Property
5 years straight line
2.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
2
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
- 5 year straight line
Fixtures & Fittings
- 25% and 33% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

2.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Where a reasonable and consistent basis of allocation can be identified, assets are allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

2.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
2
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

2.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
2
Accounting policies
(Continued)
- 7 -
2.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
14
12
4
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
91,995
76,916
Deferred tax
Origination and reversal of timing differences
5,929
-
0
Total tax charge
97,924
76,916
COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 8 -
5
Intangible fixed assets
Intellectual Property
£
Cost
At 1 August 2022
161,791
Additions
165,340
At 31 July 2023
327,131
Amortisation and impairment
At 1 August 2022
30,672
Amortisation charged for the year
32,359
At 31 July 2023
63,031
Carrying amount
At 31 July 2023
264,100
At 31 July 2022
131,119
6
Tangible fixed assets
Property improvement
Fixtures & Fittings
Total
£
£
£
Cost
At 1 August 2022
-
0
43,266
43,266
Additions
1,348
9,074
10,422
At 31 July 2023
1,348
52,340
53,688
Depreciation and impairment
At 1 August 2022
-
0
24,539
24,539
Depreciation charged in the year
34
5,398
5,432
At 31 July 2023
34
29,937
29,971
Carrying amount
At 31 July 2023
1,314
22,403
23,717
At 31 July 2022
-
0
18,727
18,727
COMPUTER SYSTEMS FOR DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 9 -
7
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
310,099
145,383
Amounts owed by group undertakings
1,973,298
1,961,980
Prepayments and accrued income
30,828
28,479
2,314,225
2,135,842
8
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
183,766
10,811
Corporation tax
91,995
76,916
Other taxation and social security
167,964
119,434
Other creditors
1,896
2,533
Accruals and deferred income
250,582
189,861
696,203
399,555
9
Creditors: amounts falling due after more than one year
2023
2022
£
£
Other borrowings
326,703
467,711
2023-07-312022-08-01false09 October 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr P J Van Der MerweMr I M HampsonMrs H E HenshawMrs H E Henshawfalse023662192022-08-012023-07-3102366219bus:Director12022-08-012023-07-3102366219bus:Director22022-08-012023-07-3102366219bus:CompanySecretaryDirector12022-08-012023-07-3102366219bus:CompanySecretary12022-08-012023-07-3102366219bus:Director32022-08-012023-07-3102366219bus:RegisteredOffice2022-08-012023-07-31023662192023-07-31023662192022-07-3102366219core:PatentsTrademarksLicencesConcessionsSimilar2023-07-3102366219core:PatentsTrademarksLicencesConcessionsSimilar2022-07-3102366219core:LandBuildingscore:OwnedOrFreeholdAssets2023-07-3102366219core:FurnitureFittings2023-07-3102366219core:LandBuildingscore:OwnedOrFreeholdAssets2022-07-3102366219core:FurnitureFittings2022-07-3102366219core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-3102366219core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3102366219core:CurrentFinancialInstruments2023-07-3102366219core:CurrentFinancialInstruments2022-07-3102366219core:Non-currentFinancialInstruments2023-07-3102366219core:Non-currentFinancialInstruments2022-07-3102366219core:ShareCapital2023-07-3102366219core:ShareCapital2022-07-3102366219core:RetainedEarningsAccumulatedLosses2023-07-3102366219core:RetainedEarningsAccumulatedLosses2022-07-3102366219core:IntangibleAssetsOtherThanGoodwill2022-08-012023-07-3102366219core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-08-012023-07-3102366219core:FurnitureFittings2022-08-012023-07-31023662192021-08-012022-07-3102366219core:UKTax2022-08-012023-07-3102366219core:UKTax2021-08-012022-07-3102366219core:PatentsTrademarksLicencesConcessionsSimilar2022-07-3102366219core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2022-08-012023-07-3102366219core:PatentsTrademarksLicencesConcessionsSimilar2022-08-012023-07-3102366219core:LandBuildingscore:OwnedOrFreeholdAssets2022-07-3102366219core:FurnitureFittings2022-07-31023662192022-07-3102366219core:LandBuildingscore:OwnedOrFreeholdAssets2022-08-012023-07-3102366219bus:PrivateLimitedCompanyLtd2022-08-012023-07-3102366219bus:SmallCompaniesRegimeForAccounts2022-08-012023-07-3102366219bus:FRS1022022-08-012023-07-3102366219bus:AuditExemptWithAccountantsReport2022-08-012023-07-3102366219bus:FullAccounts2022-08-012023-07-31xbrli:purexbrli:sharesiso4217:GBP