PANDEM_PROPERTIES_LIMITED - Accounts


Company registration number 7053830 (England and Wales)
PANDEM PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
PAGES FOR FILING WITH REGISTRAR
PANDEM PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
PANDEM PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2022
31 October 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
216,640
216,685
Current assets
Cash at bank and in hand
5,530
6,302
Creditors: amounts falling due within one year
6
(74,406)
(82,258)
Net current liabilities
(68,876)
(75,956)
Total assets less current liabilities
147,764
140,729
Creditors: amounts falling due after more than one year
7
(92,634)
(95,612)
Net assets
55,130
45,117
Capital and reserves
Called up share capital
8
6
6
Profit and loss reserves
55,124
45,111
Total equity
55,130
45,117

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 6 October 2023 and are signed on its behalf by:
Mr A McGlinchey
Ms E McGlinchey
Director
Director
Company registration number 7053830 (England and Wales)
PANDEM PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 2 -
1
Accounting policies
Company information

Pandem Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Trident House, 105 Derby Road, Liverpool, L20 8LZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
none
Fixtures and fittings
15% reducing balance
PANDEM PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Borrowing costs related to fixed assets

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.

Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
2
2
PANDEM PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 4 -
4
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 November 2021 and 31 October 2022
216,387
395
216,782
Depreciation and impairment
At 1 November 2021
-
0
97
97
Depreciation charged in the year
-
0
45
45
At 31 October 2022
-
0
142
142
Carrying amount
At 31 October 2022
216,387
253
216,640
At 31 October 2021
216,387
298
216,685
5
Loans and overdrafts
2022
2021
£
£
Bank loans
96,134
99,112
Payable within one year
3,500
3,500
Payable after one year
92,634
95,612
6
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Bank loans
5
3,500
3,500
Corporation tax
1,922
5,607
Other creditors
67,596
72,411
Accruals and deferred income
1,388
740
74,406
82,258
7
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
5
92,634
95,612
PANDEM PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 5 -
8
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each of £1 each
6
6
6
6
2022-10-312021-11-01falseCCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr A McGlincheyMs E McGlinchey70538302021-11-012022-10-3170538302022-10-3170538302021-10-317053830core:LandBuildingscore:OwnedOrFreeholdAssets2022-10-317053830core:FurnitureFittings2022-10-317053830core:LandBuildingscore:OwnedOrFreeholdAssets2021-10-317053830core:FurnitureFittings2021-10-317053830core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-317053830core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-317053830core:Non-currentFinancialInstrumentscore:AfterOneYear2022-10-317053830core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-317053830core:CurrentFinancialInstruments2022-10-317053830core:CurrentFinancialInstruments2021-10-317053830core:ShareCapital2022-10-317053830core:ShareCapital2021-10-317053830core:RetainedEarningsAccumulatedLosses2022-10-317053830core:RetainedEarningsAccumulatedLosses2021-10-317053830bus:Director12021-11-012022-10-317053830bus:Director22021-11-012022-10-317053830core:LandBuildingscore:OwnedOrFreeholdAssets2021-11-012022-10-317053830core:FurnitureFittings2021-11-012022-10-3170538302020-11-012021-10-317053830core:LandBuildingscore:OwnedOrFreeholdAssets2021-10-317053830core:FurnitureFittings2021-10-3170538302021-10-317053830core:Non-currentFinancialInstruments2022-10-317053830core:Non-currentFinancialInstruments2021-10-317053830bus:PrivateLimitedCompanyLtd2021-11-012022-10-317053830bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-317053830bus:FRS1022021-11-012022-10-317053830bus:AuditExemptWithAccountantsReport2021-11-012022-10-317053830bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP