Wraxall Properties Limited - Period Ending 2023-02-28

Wraxall Properties Limited - Period Ending 2023-02-28


Wraxall Properties Limited 03832647 false 2022-03-01 2023-02-28 2023-02-28 The principal activity of the company is Property rental Digita Accounts Production Advanced 6.30.9574.0 true true 03832647 2022-03-01 2023-02-28 03832647 2023-02-28 03832647 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-02-28 03832647 bus:OrdinaryShareClass2 bus:CumulativeShares 2023-02-28 03832647 core:RetainedEarningsAccumulatedLosses 2023-02-28 03832647 core:ShareCapital 2023-02-28 03832647 core:CurrentFinancialInstruments 2023-02-28 03832647 core:CurrentFinancialInstruments core:WithinOneYear 2023-02-28 03832647 core:FurnitureFittingsToolsEquipment 2023-02-28 03832647 bus:SmallEntities 2022-03-01 2023-02-28 03832647 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 03832647 bus:FullAccounts 2022-03-01 2023-02-28 03832647 bus:SmallCompaniesRegimeForAccounts 2022-03-01 2023-02-28 03832647 bus:RegisteredOffice 2022-03-01 2023-02-28 03832647 bus:CompanySecretaryDirector1 2022-03-01 2023-02-28 03832647 bus:Director5 2022-03-01 2023-02-28 03832647 bus:Director6 2022-03-01 2023-02-28 03832647 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-03-01 2023-02-28 03832647 bus:OrdinaryShareClass2 bus:CumulativeShares 2022-03-01 2023-02-28 03832647 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 03832647 core:FurnitureFittingsToolsEquipment 2022-03-01 2023-02-28 03832647 core:OfficeEquipment 2022-03-01 2023-02-28 03832647 countries:EnglandWales 2022-03-01 2023-02-28 03832647 2022-02-28 03832647 core:FurnitureFittingsToolsEquipment 2022-02-28 03832647 2021-03-01 2022-02-28 03832647 2022-02-28 03832647 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-02-28 03832647 bus:OrdinaryShareClass2 bus:CumulativeShares 2022-02-28 03832647 core:RetainedEarningsAccumulatedLosses 2022-02-28 03832647 core:ShareCapital 2022-02-28 03832647 core:CurrentFinancialInstruments 2022-02-28 03832647 core:CurrentFinancialInstruments core:WithinOneYear 2022-02-28 03832647 core:FurnitureFittingsToolsEquipment 2022-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03832647

Wraxall Properties Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2023

 

Wraxall Properties Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Wraxall Properties Limited

Company Information

Directors

Mrs K E Knill-Jones

Mr C C P Knill-Jones

Mr L Rogers

Company secretary

Mrs K E Knill-Jones

Registration number

03832647

Registered office

Units 2 and 3
The Old Coal Yard
Westend
Northleach
GL54 3HE

Accountants

mca Shepherd Smail
21 Market Place
Cirencester
Gloucestershire
GL7 2NX

 

Wraxall Properties Limited

(Registration number: 03832647)
Balance Sheet as at 28 February 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

421

562

Investment property

5

620,000

600,000

 

620,421

600,562

Current assets

 

Debtors

6

8,774

8,633

Cash at bank and in hand

 

17,918

3,873

 

26,692

12,506

Creditors: Amounts falling due within one year

7

(615,039)

(613,666)

Net current liabilities

 

(588,347)

(601,160)

Net assets/(liabilities)

 

32,074

(598)

Capital and reserves

 

Called up share capital

4

4

Retained earnings

32,070

(602)

Shareholders' funds/(deficit)

 

32,074

(598)

 

Wraxall Properties Limited

(Registration number: 03832647)
Balance Sheet as at 28 February 2023

For the financial year ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 4 October 2023 and signed on its behalf by:
 

Mr C C P Knill-Jones

Director

 

Wraxall Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Units 2 and 3
The Old Coal Yard
Westend
Northleach
GL54 3HE

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are prepared in Sterling, which is the functional currency of the company. All monetary amounts are rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

 

Wraxall Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Judgements and estimates

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% Reducing balance

 

Wraxall Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.


 

 

Wraxall Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2022 - 1).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 March 2022

749

749

At 28 February 2023

749

749

Depreciation

At 1 March 2022

187

187

Charge for the year

141

141

At 28 February 2023

328

328

Carrying amount

At 28 February 2023

421

421

At 28 February 2022

562

562

 

Wraxall Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

5

Investment properties

2023
£

At 1 March

600,000

Fair value adjustments

20,000

At 28 February

620,000

Investment properties are stated at Open Market Value at 28 February 2023. The valuation was carried out by Marriots Property LLP.

6

Debtors

Current

2023
£

2022
£

Prepayments

1,663

-

Other debtors

7,111

8,633

 

Wraxall Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

7

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Taxation and social security

1,217

-

Accruals and deferred income

3,208

1,250

Other creditors

610,614

612,416

615,039

613,666

8

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

9,075

10,600

9

Dividends

   

2023

 

2022

   

£

 

£

Interim dividend of £10.00 (2022 - £85.00) per ordinary share

 

2,000

 

17,000

         

10

Share capital

Allotted, called up and fully paid shares

 

Wraxall Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

 

2023

2022

 

No.

£

No.

£

Ordinary A Shares of £1 each

200

200

200

200

Ordinary B Shares of £1 each

200

200

200

200

 

400

400

400

400