ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-07-312023-07-31false2022-08-01falseNo description of principal activity11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07703824 2022-08-01 2023-07-31 07703824 2021-08-01 2022-07-31 07703824 2023-07-31 07703824 2022-07-31 07703824 c:Director1 2022-08-01 2023-07-31 07703824 c:RegisteredOffice 2022-08-01 2023-07-31 07703824 d:PlantMachinery 2022-08-01 2023-07-31 07703824 d:PlantMachinery 2023-07-31 07703824 d:PlantMachinery 2022-07-31 07703824 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 07703824 d:OfficeEquipment 2022-08-01 2023-07-31 07703824 d:OfficeEquipment 2023-07-31 07703824 d:OfficeEquipment 2022-07-31 07703824 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 07703824 d:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 07703824 d:ComputerSoftware 2023-07-31 07703824 d:ComputerSoftware 2022-07-31 07703824 d:CurrentFinancialInstruments 2023-07-31 07703824 d:CurrentFinancialInstruments 2022-07-31 07703824 d:CurrentFinancialInstruments d:WithinOneYear 2023-07-31 07703824 d:CurrentFinancialInstruments d:WithinOneYear 2022-07-31 07703824 d:ShareCapital 2023-07-31 07703824 d:ShareCapital 2022-07-31 07703824 d:RetainedEarningsAccumulatedLosses 2023-07-31 07703824 d:RetainedEarningsAccumulatedLosses 2022-07-31 07703824 c:FRS102 2022-08-01 2023-07-31 07703824 c:AuditExempt-NoAccountantsReport 2022-08-01 2023-07-31 07703824 c:FullAccounts 2022-08-01 2023-07-31 07703824 c:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 07703824 d:ComputerSoftware d:OwnedIntangibleAssets 2022-08-01 2023-07-31 iso4217:GBP xbrli:pure
Company registration number: 07703824







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JULY 2023


JANE KERSEL LIMITED




































                  

 


JANE KERSEL LIMITED
 


 
COMPANY INFORMATION


Director
J E Kersel 




Registered number
07703824



Registered office
Lynton House
7-12 Tavistock Square

London

WC1H 9LT




Accountants
Menzies LLP
Chartered Accountants

Ashcombe House

5 The Crescent

Leatherhead

Surrey

KT22 8DY





 


JANE KERSEL LIMITED
 



CONTENTS



Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7


 


JANE KERSEL LIMITED
REGISTERED NUMBER:07703824



STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 4 
4,730
6,306

Tangible assets
 5 
1,458
1,989

  
6,188
8,295

Current assets
  

Stocks
  
11,175
11,300

Debtors: amounts falling due within one year
 6 
5,190
4,373

Cash at bank and in hand
  
61,114
35,254

  
77,479
50,927

Creditors: amounts falling due within one year
 7 
(59,471)
(66,629)

Net current assets/(liabilities)
  
 
 
18,008
 
 
(15,702)

Total assets less current liabilities
  
24,196
(7,407)

Provisions for liabilities
  

Deferred tax
  
(934)
-

  
 
 
(934)
 
 
-

Net assets/(liabilities)
  
23,262
(7,407)


Capital and reserves
  

Allotted, called up and fully paid share capital
  
100
100

Profit and loss account
  
23,162
(7,507)

  
23,262
(7,407)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

Page 1

 


JANE KERSEL LIMITED
REGISTERED NUMBER:07703824


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JULY 2023

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J E Kersel
Director

Date: 2 October 2023

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 


JANE KERSEL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

1.


General information

Jane Kersel Limited is a private Company limited by shares and incorporated in England and Wales. The address   of the registered office is given in the Company information page of these financial statements.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Revenue

Turnover comprises revenue in respect of delivering psychotherapy, yoga classes, wellness retreats, and through the sale of associated products. The revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.3

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 3

 


JANE KERSEL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

2.Accounting policies (continued)

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Reducing Balance
Office equipment
-
33%
Straight Line Basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.7

Stock

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. 

 
2.8

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 4

 


JANE KERSEL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

3.


Employees

The average monthly number of employees, including the director, during the year was 1 (2022 -1).


4.


Intangible assets




Website costs

£



Cost


At 1 August 2022
31,162



At 31 July 2023

31,162



Amortisation


At 1 August 2022
24,856


Charge for the year on owned assets
1,576



At 31 July 2023

26,432



Net book value



At 31 July 2023
4,730



At 31 July 2022
6,306



Page 5

 


JANE KERSEL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

5.


Tangible fixed assets





Plant and machinery
Office equipment
Total

£
£
£



Cost or valuation


At 1 August 2022
4,126
6,964
11,090



At 31 July 2023

4,126
6,964
11,090



Depreciation


At 1 August 2022
2,449
6,652
9,101


Charge for the year on owned assets
420
111
531



At 31 July 2023

2,869
6,763
9,632



Net book value



At 31 July 2023
1,257
201
1,458



At 31 July 2022
1,677
312
1,989

Page 6

 


JANE KERSEL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

6.


Debtors

2023
2022
£
£


Trade debtors
900
240

Prepayments and accrued income
616
372

Tax recoverable
3,674
3,761

5,190
4,373



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
293
-

Other creditors
49,657
57,049

Accruals and deferred income
9,521
9,580

59,471
66,629



8.


Directors' advances, credits and guarantees


2023
2022
£
£

Outstanding at the start of the year
(41,839)
(32,102)
Amounts advanced
2,223
2,124
Amounts repaid
(9,412)
(11,861)
(49,028)
(41,839)

Interest has not been charged by the director on this balance (2022 - £nil).

 
Page 7