JOHN_F._HUTCHINGS_LIMITED - Accounts


Company registration number 01258159 (England and Wales)
JOHN F. HUTCHINGS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
JOHN F. HUTCHINGS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
JOHN F. HUTCHINGS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
129,991
181,038
Current assets
Stocks
1,464,642
2,052,750
Debtors
4
742,671
774,213
Cash at bank and in hand
1,167,934
545,400
3,375,247
3,372,363
Creditors: amounts falling due within one year
5
(2,037,604)
(2,155,601)
Net current assets
1,337,643
1,216,762
Total assets less current liabilities
1,467,634
1,397,800
Creditors: amounts falling due after more than one year
6
-
0
(4,918)
Provisions for liabilities
20,972
1,707
Net assets
1,488,606
1,394,589
Capital and reserves
Called up share capital
34,000
34,000
Capital redemption reserve
35,000
35,000
Profit and loss reserves
1,419,606
1,325,589
Total equity
1,488,606
1,394,589

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2023 and are signed on its behalf by:
Mr S J Hutchings
Director
Company Registration No. 01258159
JOHN F. HUTCHINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

John F. Hutchings Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Vauxhall Centre, Severn Road, Treforest Industrial Estate, Pontypridd, Rhondda Cynon Taff, United Kingdom, CF37 5SP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover from the sale of goods is recognised net of discounts and value added tax, when the significant risks and rewards of ownership have been transferred to the buyer. In general, this occurs when vehicles or parts have been supplied or when a service has been completed.

Commission income is accounted for on a receivable basis.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
20% Straight Line
Plant and equipment
20% Straight Line
Fixtures and fittings
20% Straight Line
Computers
33% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

JOHN F. HUTCHINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

 

Consignment stock vehicles that are regarded effectively as being under control of the company and, in accordance with FRS 102, are included within stocks on the Balance Sheet, although legal title has not passed to the company. The corresponding liability is included in trade creditors and is secured directly on the vehicles to which it relates.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

JOHN F. HUTCHINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

JOHN F. HUTCHINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

The company operates a defined benefits pension scheme and the pension charge is based on a full actuarial valuation dated 5 April 2021.
The regular pension payments agreed as a result of the above valuation are charged to the profit and loss. The scheme is closed to new employees. The company has not complied with provisions of FRS 102 and the audit report is qualified in this respect. Refer to Note 8 to the Financial Statements for further details.
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
35
32
JOHN F. HUTCHINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
3
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 January 2022
109,690
233,646
4,729
45,007
393,072
Additions
-
0
934
175
3,738
4,847
At 31 December 2022
109,690
234,580
4,904
48,745
397,919
Depreciation and impairment
At 1 January 2022
21,938
153,701
4,278
32,117
212,034
Depreciation charged in the year
21,938
24,903
175
8,878
55,894
At 31 December 2022
43,876
178,604
4,453
40,995
267,928
Carrying amount
At 31 December 2022
65,814
55,976
451
7,750
129,991
At 31 December 2021
87,752
79,945
451
12,890
181,038
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
459,557
502,403
Amounts owed by group undertakings
227,431
153,297
Other debtors
55,683
118,513
742,671
774,213
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
820,205
1,425,113
Amounts owed to group undertakings
65,957
115,534
Corporation tax
69,581
19,519
Other taxation and social security
255,198
32,408
Other creditors
826,663
563,027
2,037,604
2,155,601

Trade creditors include vehicle funding that is secured over the vehicles to which it relates.

 

Other creditors include hire purchase contracts that are directly secured over the assets to which they relate.

JOHN F. HUTCHINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
-
0
4,918
7
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
36,716
29,900

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Amounts due to be paid to the fund at the ear end are £10,452 (2021: £6,298).

Defined benefit schemes

The company also participates in a defined benefit scheme in the UK, the assets of which are funded separately from the company.

 

The company has not complied with FRS 102, section 28 Employee Benefits, which requires that the scheme asset or liability be recognised in the Financial Statements. Noted below are some details in respect of the scheme.

 

A full actuarial valuation was carried out as at 5 April 2018 by a qualified independent actuary. A draft actuarial valuation has been performed as at 5 April 2021 by a qualified independent actuary.

 

The assets and liabilities of the scheme were:

 

     2021     2018

£         £

 

Market value of assets        1,270,000    1,351,000

Present value of assets        1,769,000    1,698,000

Deficit in scheme              499,000     347,000

 

In order to eliminate the funding deficit, the company has made agreed deficit reduction payments, plus scheme costs, to the sum of £130,009 (2021: £94,556 ) for the year ended 31 December 2022.

JOHN F. HUTCHINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was qualified and the auditor reported as follows:

Qualified opinion on financial statements

We have audited the financial statements of John F. Hutchings Limited (the 'company') for the year ended 31 December 2022 which comprise , the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:

  • give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for qualified opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

As more fully explained in note 7 to the financial statements, the company has not accounted for the pension costs, assets and liabilities in respect of the company defined benefit pension scheme in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland section 28 Employee Benefits. Instead, pension costs have been accounted for as if the company were operating a defined contribution pension scheme and no net pension asset or liability has been recognised in the company statement of financial position. The latest actuarial valuation dated 5 April 2021, prepared for funding purposes rather than on the basis required under FRS 102, shows a deficit for the company of £499,000. The information required by FRS 102, section 28 Employee Benefits has not been obtained for either the year ended 31 December 2020, 31 December 2021 or 31 December 2022, nor have the relevant disclosures required by FRS 102, section 28 Employee Benefits been made in the financial statements. In the absence of an FRS 102 valuation, it is not possible for us to quantify the financial effect of the company's failure to account for the pension costs, assets and liabilities of the company defined benefit pension scheme in accordance with FRS 102 section 28 Employee Benefits. This resulted in the qualification of the audit opinion on the financial statements for the year ended 31 December 2021 and 31 December 2022.

The senior statutory auditor was Andrew Howells and the auditor was Azets Audit Services.
The date of the audit report was 21 December 2022.
2022-12-312022-01-01false02 October 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedMr S P MageeMr S J HutchingsS Magee012581592022-01-012022-12-31012581592022-12-31012581592021-12-3101258159core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-3101258159core:PlantMachinery2022-12-3101258159core:FurnitureFittings2022-12-3101258159core:ComputerEquipment2022-12-3101258159core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3101258159core:PlantMachinery2021-12-3101258159core:FurnitureFittings2021-12-3101258159core:ComputerEquipment2021-12-3101258159core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3101258159core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3101258159core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3101258159core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3101258159core:CurrentFinancialInstruments2022-12-3101258159core:CurrentFinancialInstruments2021-12-3101258159core:ShareCapital2022-12-3101258159core:ShareCapital2021-12-3101258159core:CapitalRedemptionReserve2022-12-3101258159core:CapitalRedemptionReserve2021-12-3101258159core:RetainedEarningsAccumulatedLosses2022-12-3101258159core:RetainedEarningsAccumulatedLosses2021-12-3101258159bus:Director12022-01-012022-12-3101258159core:LandBuildingscore:LongLeaseholdAssets2022-01-012022-12-3101258159core:PlantMachinery2022-01-012022-12-3101258159core:FurnitureFittings2022-01-012022-12-3101258159core:ComputerEquipment2022-01-012022-12-31012581592021-01-012021-12-3101258159core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3101258159core:PlantMachinery2021-12-3101258159core:FurnitureFittings2021-12-3101258159core:ComputerEquipment2021-12-31012581592021-12-3101258159core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-012022-12-3101258159core:WithinOneYear2022-12-3101258159core:WithinOneYear2021-12-3101258159core:Non-currentFinancialInstruments2022-12-3101258159core:Non-currentFinancialInstruments2021-12-3101258159bus:PrivateLimitedCompanyLtd2022-01-012022-12-3101258159bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3101258159bus:FRS1022022-01-012022-12-3101258159bus:Audited2022-01-012022-12-3101258159bus:Director22022-01-012022-12-3101258159bus:CompanySecretary12022-01-012022-12-3101258159bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP