Upgrayde Ltd - Accounts to registrar (filleted) - small 23.1.2

Upgrayde Ltd - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.0.753 08592291 director 1.8.21 31.12.22 31.12.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure085922912021-07-31085922912022-12-31085922912021-08-012022-12-31085922912020-07-31085922912020-08-012021-07-31085922912021-07-3108592291ns15:EnglandWales2021-08-012022-12-3108592291ns14:PoundSterling2021-08-012022-12-3108592291ns10:Director12021-08-012022-12-3108592291ns10:PrivateLimitedCompanyLtd2021-08-012022-12-3108592291ns10:SmallEntities2021-08-012022-12-3108592291ns10:AuditExempt-NoAccountantsReport2021-08-012022-12-3108592291ns10:SmallCompaniesRegimeForDirectorsReport2021-08-012022-12-3108592291ns10:SmallCompaniesRegimeForAccounts2021-08-012022-12-3108592291ns10:FullAccounts2021-08-012022-12-3108592291ns10:RegisteredOffice2021-08-012022-12-3108592291ns5:CurrentFinancialInstruments2022-12-3108592291ns5:CurrentFinancialInstruments2021-07-3108592291ns5:Non-currentFinancialInstruments2022-12-3108592291ns5:Non-currentFinancialInstruments2021-07-3108592291ns5:ShareCapital2022-12-3108592291ns5:ShareCapital2021-07-3108592291ns5:SharePremium2022-12-3108592291ns5:SharePremium2021-07-3108592291ns5:RetainedEarningsAccumulatedLosses2022-12-3108592291ns5:RetainedEarningsAccumulatedLosses2021-07-3108592291ns5:FurnitureFittings2021-08-012022-12-3108592291ns5:ComputerEquipment2021-08-012022-12-3108592291ns5:FurnitureFittings2021-07-3108592291ns5:ComputerEquipment2021-07-3108592291ns5:FurnitureFittings2022-12-3108592291ns5:ComputerEquipment2022-12-3108592291ns5:FurnitureFittings2021-07-3108592291ns5:ComputerEquipment2021-07-3108592291ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3108592291ns5:CurrentFinancialInstrumentsns5:WithinOneYear2021-07-3108592291ns5:DeferredTaxation2021-07-3108592291ns5:DeferredTaxation2021-08-012022-12-3108592291ns5:DeferredTaxation2022-12-3108592291ns5:RetainedEarningsAccumulatedLosses2021-07-3108592291ns5:SharePremium2021-07-3108592291ns5:RetainedEarningsAccumulatedLosses2021-08-012022-12-31
REGISTERED NUMBER: 08592291 (England and Wales)















Unaudited Financial Statements

for the Period 1 August 2021 to 31 December 2022

for

Upgrayde Ltd

Upgrayde Ltd (Registered number: 08592291)






Contents of the Financial Statements
for the Period 1 August 2021 to 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Upgrayde Ltd

Company Information
for the Period 1 August 2021 to 31 December 2022







DIRECTOR: Z Maqsood





REGISTERED OFFICE: 32 Hatfield Road
London
W4 1AF





REGISTERED NUMBER: 08592291 (England and Wales)





ACCOUNTANTS: ElanTax.com
Unit 3 Cedar Court
1 Royal Oak Yard
London
SE1 3GA

Upgrayde Ltd (Registered number: 08592291)

Balance Sheet
31 December 2022

31.12.22 31.7.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 843 1,264

CURRENT ASSETS
Stocks 141,168 122,119
Debtors 5 126,579 106,647
Cash at bank 26,260 92,472
294,007 321,238
CREDITORS
Amounts falling due within one year 6 97,442 69,024
NET CURRENT ASSETS 196,565 252,214
TOTAL ASSETS LESS CURRENT
LIABILITIES

197,408

253,478

CREDITORS
Amounts falling due after more than one
year

7

(193,767

)

(250,500

)

PROVISIONS FOR LIABILITIES 9 (160 ) (241 )
NET ASSETS 3,481 2,737

CAPITAL AND RESERVES
Called up share capital 98 98
Share premium 10 50,000 50,000
Retained earnings 10 (46,617 ) (47,361 )
SHAREHOLDERS' FUNDS 3,481 2,737

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the period ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Upgrayde Ltd (Registered number: 08592291)

Balance Sheet - continued
31 December 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 30 September 2023 and were signed by:





Z Maqsood - Director


Upgrayde Ltd (Registered number: 08592291)

Notes to the Financial Statements
for the Period 1 August 2021 to 31 December 2022

1. STATUTORY INFORMATION

Upgrayde Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 33% on reducing balance
Computer equipment - 33% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 6 (2021 - 10 ) .

Upgrayde Ltd (Registered number: 08592291)

Notes to the Financial Statements - continued
for the Period 1 August 2021 to 31 December 2022

4. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 August 2021
and 31 December 2022 2,896 2,504 5,400
DEPRECIATION
At 1 August 2021 2,697 1,439 4,136
Charge for period 66 355 421
At 31 December 2022 2,763 1,794 4,557
NET BOOK VALUE
At 31 December 2022 133 710 843
At 31 July 2021 199 1,065 1,264

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.7.21
£    £   
Trade debtors 89,362 4,655
Other debtors 2,000 -
Accrued income 31,485 38,500
Prepayments 3,732 63,492
126,579 106,647

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.7.21
£    £   
Bank loans and overdrafts (see note 8) 37,782 153
Trade creditors - 2,051
Tax - (2,316 )
Social security and other taxes 16,080 5,076
Net wages - 2,438
Pension payables 467 836
VAT 9,878 27,232
Directors' current accounts 33,235 33,554
97,442 69,024

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.22 31.7.21
£    £   
Bank loans (see note 8) 193,767 250,500

Upgrayde Ltd (Registered number: 08592291)

Notes to the Financial Statements - continued
for the Period 1 August 2021 to 31 December 2022

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
31.12.22 31.7.21
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 193,767 250,500

8. LOANS

An analysis of the maturity of loans is given below:

31.12.22 31.7.21
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 37,782 153

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 193,767 250,500

9. PROVISIONS FOR LIABILITIES
31.12.22 31.7.21
£    £   
Deferred tax 160 241

Deferred
tax
£   
Balance at 1 August 2021 241
Provided during period (81 )
Balance at 31 December 2022 160

10. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 August 2021 (47,361 ) 50,000 2,639
Profit for the period 744 744
At 31 December 2022 (46,617 ) 50,000 3,383