Ladybug (Carmarthen) Cyf - Period Ending 2022-12-31

Ladybug (Carmarthen) Cyf - Period Ending 2022-12-31


Ladybug (Carmarthen) Cyf 13058906 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is retail sale of food in specialised stores Digita Accounts Production Advanced 6.30.9574.0 Software true true 13058906 2022-01-01 2022-12-31 13058906 2022-12-31 13058906 bus:Director1 1 2022-12-31 13058906 bus:Director2 1 2022-12-31 13058906 bus:OrdinaryShareClass1 2022-12-31 13058906 core:RetainedEarningsAccumulatedLosses 2022-12-31 13058906 core:ShareCapital 2022-12-31 13058906 core:CurrentFinancialInstruments 2022-12-31 13058906 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 13058906 core:Non-currentFinancialInstruments 2022-12-31 13058906 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 13058906 core:FurnitureFittings 2022-12-31 13058906 core:PlantMachinery 2022-12-31 13058906 bus:SmallEntities 2022-01-01 2022-12-31 13058906 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 13058906 bus:FullAccounts 2022-01-01 2022-12-31 13058906 bus:RegisteredOffice 2022-01-01 2022-12-31 13058906 bus:Director1 2022-01-01 2022-12-31 13058906 bus:Director1 1 2022-01-01 2022-12-31 13058906 bus:Director2 2022-01-01 2022-12-31 13058906 bus:Director2 1 2022-01-01 2022-12-31 13058906 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 13058906 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 13058906 core:FurnitureFittings 2022-01-01 2022-12-31 13058906 core:MotorVehicles 2022-01-01 2022-12-31 13058906 core:PlantMachinery 2022-01-01 2022-12-31 13058906 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 13058906 countries:Wales 2022-01-01 2022-12-31 13058906 2021-12-31 13058906 bus:Director1 1 2021-12-31 13058906 bus:Director2 1 2021-12-31 13058906 core:FurnitureFittings 2021-12-31 13058906 core:PlantMachinery 2021-12-31 13058906 2020-12-03 2021-12-31 13058906 2021-12-31 13058906 bus:OrdinaryShareClass1 2021-12-31 13058906 core:RetainedEarningsAccumulatedLosses 2021-12-31 13058906 core:ShareCapital 2021-12-31 13058906 core:CurrentFinancialInstruments 2021-12-31 13058906 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 13058906 core:Non-currentFinancialInstruments 2021-12-31 13058906 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 13058906 core:FurnitureFittings 2021-12-31 13058906 core:PlantMachinery 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 13058906

Ladybug (Carmarthen) Cyf

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

Ladybug (Carmarthen) Cyf

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Ladybug (Carmarthen) Cyf

Company Information

Directors

Mr Krystian Byczyk

Mrs Magdalena Trybulec

Registered office

9 Bridge Street
Lampeter
SA48 7HG

 

Ladybug (Carmarthen) Cyf

(Registration number: 13058906)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

23,722

29,652

Current assets

 

Stocks

6

44,720

41,050

Debtors

7

10,165

3,341

Cash at bank and in hand

 

25,821

20,451

 

80,706

64,842

Creditors: Amounts falling due within one year

8

(80,752)

(73,568)

Net current liabilities

 

(46)

(8,726)

Total assets less current liabilities

 

23,676

20,926

Creditors: Amounts falling due after more than one year

8

(14,987)

(19,763)

Net assets

 

8,689

1,163

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

8,589

1,063

Total equity

 

8,689

1,163

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Ladybug (Carmarthen) Cyf

(Registration number: 13058906)
Balance Sheet as at 31 December 2022

Approved and authorised by the Board on 29 September 2023 and signed on its behalf by:
 

.........................................
Mr Krystian Byczyk
Director

.........................................
Mrs Magdalena Trybulec
Director

 
     
 

Ladybug (Carmarthen) Cyf

Notes to the Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
9 Bridge Street
Lampeter
SA48 7HG

These financial statements were authorised for issue by the Board on 29 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

20%

Motor Vehicles

25%

 

Ladybug (Carmarthen) Cyf

Notes to the Financial Statements for the Year Ended 31 December 2022

Fixtures and Fittings

20%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Ladybug (Carmarthen) Cyf

Notes to the Financial Statements for the Year Ended 31 December 2022

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2021 - 4).

4

Profit before tax

Arrived at after charging/(crediting)

2022
£

2021
£

Depreciation expense

5,930

7,412

 

Ladybug (Carmarthen) Cyf

Notes to the Financial Statements for the Year Ended 31 December 2022

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2022

32,932

4,133

37,065

At 31 December 2022

32,932

4,133

37,065

Depreciation

At 1 January 2022

6,586

827

7,413

Charge for the year

5,269

661

5,930

At 31 December 2022

11,855

1,488

13,343

Carrying amount

At 31 December 2022

21,077

2,645

23,722

At 31 December 2021

26,346

3,306

29,652

6

Stocks

2022
£

2021
£

Other inventories

44,720

41,050

7

Debtors

2022
£

2021
£

Prepayments

9,113

-

Other debtors

1,052

3,341

10,165

3,341

8

Creditors

Creditors: amounts falling due within one year

 

Ladybug (Carmarthen) Cyf

Notes to the Financial Statements for the Year Ended 31 December 2022

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

10

4,776

4,454

Trade creditors

 

18,355

7,798

Other related parties

 

64

-

Other creditors

 

57,557

61,316

 

80,752

73,568

Due after one year

 

Loans and borrowings

10

14,987

19,763

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

10

14,987

19,763

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

14,987

19,763

 

Ladybug (Carmarthen) Cyf

Notes to the Financial Statements for the Year Ended 31 December 2022

2022
£

2021
£

Current loans and borrowings

Bank borrowings

4,776

4,454

11

Related party transactions

Transactions with directors

2022

At 1 January 2022
£

Advances to director
£

Repayments by director
£

At 31 December 2022
£

Mrs Magdalena Trybulec

Interest free loan repayable on demand

-

12,100

(12,132)

(32)

         
       

Mr Krystian Byczyk

Interest free loan repayable on demand

-

12,100

(12,132)

(32)

         
       

 

Summary of transactions with entities with joint control or significant interest

Ladybug Cyf, a company under common control
 During the year, the company received loans amounting to £607 . At the balance sheet date, there was an amount owed to Ladybug Cyf of £51,915 (2021- £51,308).
 The loan is interest free and repayable on demand.