BLUE_SPRUCE_HOMES_CHARTER - Accounts


Company registration number 11111849 (England and Wales)
BLUE SPRUCE HOMES CHARTERIS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
Richard Anthony
Chartered Accountants and Registered Auditors
BLUE SPRUCE HOMES CHARTERIS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
BLUE SPRUCE HOMES CHARTERIS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Current assets
Stocks
1,710,224
1,710,224
Debtors
4
288,602
290,568
Cash at bank and in hand
3,334
1,687
2,002,160
2,002,479
Creditors: amounts falling due within one year
5
(53,950)
(19,941)
Net current assets
1,948,210
1,982,538
Creditors: amounts falling due after more than one year
6
(1,895,818)
(1,931,183)
Net assets
52,392
51,355
Capital and reserves
Called up share capital
7
56,000
56,000
Profit and loss reserves
(3,608)
(4,645)
Total equity
52,392
51,355

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 September 2023 and are signed on its behalf by:
A Hull
M Jordan
Director
Director
Company registration number 11111849 (England and Wales)
BLUE SPRUCE HOMES CHARTERIS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022
31 December 2022
- 2 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Company information

Blue Spruce Homes Charteris Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2nd Floor Gadd House, Arcadia Avenue, London, N3 2JU.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

2.2
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises cost of acquisition and, where applicable, development costs.

2.3
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BLUE SPRUCE HOMES CHARTERIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
2
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2.6
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
6
6
BLUE SPRUCE HOMES CHARTERIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
279,980
287,957
Prepayments and accrued income
8,622
2,611
288,602
290,568
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
20,615
-
0
Trade creditors
6,114
4,702
Other creditors
27,221
15,239
53,950
19,941
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
784,885
819,500
Other creditors
1,110,933
1,111,683
1,895,818
1,931,183

Qib (UK) PLC holds a legal charge of 16 March 2021 against the company over the property known as 18 Charteris Road, London, NW6 7ET with title number NGL54575, which contains fixed and floating charges, and negative pledge.

7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
55,440
55,440
55,440
55,440
BLUE SPRUCE HOMES CHARTERIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
7
Called up share capital
(Continued)
- 5 -
2022
2021
2022
2021
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of £1 each
560
560
560
560
Preference shares classified as equity
560
560
Total equity share capital
56,000
56,000
8
Related party transactions

Included in consultancy fees is an amount of £2,160 (2021: £Nil) payable to Mr A Hull, a director of the company.

 

At the balance sheet date the following amounts were owed by the following companies under common control, which are repayable on demand:

 

Blue Spruce Homes Waterloo Limited         £279,980     (2021: £287,957)

 

 

At the balance sheet date the following amounts were owed to the following companies under common control, which are payable on demand:

 

Blue Spruce Homes South Park Limited         £5,887         (2021: £5,000)

Blue Spruce Homes Management Limited     £3,335     (2021: £400)

Blue Spruce Homes Chanctonbury Limited     £876     (2021: £Nil)

 

 

At the balance sheet date the following amounts were owed to the following shareholders:

 

Blue Spruce Homes Management Limited        £5,040         (2021: £5,040)

Blue Spruce Homes 250 Limited            £218,881    (2021: £219,631)

Caresle Ltd                    £861,812     (2021: £861,812)

A.R.E.C.A.P. Limited                £12,600     (2021: £12,600)

Arvor Capital Limited                £12,600        (2021: £12,600)

2022-12-312022-01-01false27 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityA HullM JordanE HaumontJ HaumontH NedellecD Zacharias111118492022-01-012022-12-31111118492022-12-31111118492021-12-3111111849core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3111111849core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3111111849core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3111111849core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3111111849core:CurrentFinancialInstruments2022-12-3111111849core:CurrentFinancialInstruments2021-12-3111111849core:Non-currentFinancialInstruments2022-12-3111111849core:Non-currentFinancialInstruments2021-12-3111111849core:ShareCapital2022-12-3111111849core:ShareCapital2021-12-3111111849core:RetainedEarningsAccumulatedLosses2022-12-3111111849core:RetainedEarningsAccumulatedLosses2021-12-3111111849bus:Director12022-01-012022-12-3111111849bus:Director22022-01-012022-12-31111118492021-01-012021-12-3111111849bus:PrivateLimitedCompanyLtd2022-01-012022-12-3111111849bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3111111849bus:FRS1022022-01-012022-12-3111111849bus:AuditExemptWithAccountantsReport2022-01-012022-12-3111111849bus:Director32022-01-012022-12-3111111849bus:Director42022-01-012022-12-3111111849bus:Director52022-01-012022-12-3111111849bus:Director62022-01-012022-12-3111111849bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP