KIC_INVENTORIES_LIMITED - Accounts


Company registration number SC466905 (Scotland)
KIC INVENTORIES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
KIC INVENTORIES LIMITED
COMPANY INFORMATION
Director
Mr J W S P Morrison
Secretary
Mr G Coull
Company number
SC466905
Registered office
Kincardine House
Aberargie
Perth
United Kingdom
PH2 9LX
Auditor
Azets Audit Services
5 Whitefriars Crescent
Perth
United Kingdom
PH2 0PA
KIC INVENTORIES LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 21
KIC INVENTORIES LIMITED
STRATEGIC REPORT true
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The director presents the strategic report for the year ended 31 December 2022.

Principal activities

The principal activity of the company continued to be that of whisky sales.

Review of the business

The director is satisfied with the company’s performance throughout the year with turnover of £33.9m (2021: £15.0m). As a direct result, profit before tax for the financial year also increased to £28.9m (2021: £11.6m).

Principal risks and uncertainties

The principal risks arise from:

  • A detrimental change to the economic and market conditions in which the business operates.

  • Loss of key personnel.

Key performance indicators

 

2022

2021

Change

 

£

£

%

 

 

 

 

Turnover

33.9

15.0

226%

Profit before tax

28.9

11.6

249%

Net Assets

41.0

17.6

233%

On behalf of the board

Mr J W S P Morrison
Director
29 September 2023
KIC INVENTORIES LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -

The director presents his annual report and financial statements for the year ended 31 December 2022.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr J W S P Morrison
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr J W S P Morrison
Director
29 September 2023
KIC INVENTORIES LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

KIC INVENTORIES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KIC INVENTORIES LIMITED
- 4 -

Qualified Opinion

We have audited the financial statements of KIC Inventories Limited (the 'company') for the year ended 31 December 2022 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the possible effects on the corresponding figures of the the matter described in the basis for qualified opinion section of our report, the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for qualified opinion

We were not appointed as auditor of the company until after 31 December 2021 and thus did not observe the counting of physical inventories at the end of that year. We were unable to satisfy ourselves by alternative means concerning the inventory quantities of £22,879,622 held at 31 December 2021 by using other audit procedures.

 

Consequently we were unable to determine whether any adjustment to this amount at 31 December 2021 was necessary or whether there were any consequential effect on the cost of sales for the year ended 31 December 2022.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

KIC INVENTORIES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KIC INVENTORIES LIMITED
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

Except for the possible effects of the matter described in the basis for qualified opinion section of our reports, in our opinion, based on the work undertaken in the course of our audit:

  •     the information given in the strategic report and the director's eport for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  •     the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In respect solely of the limitation on our work relating to stock, described above:

 

  •     we have not obtained all the information and explanations that we considered necessary for the purpose of our audit; and

  •     we were unable to determine whether adequate accounting records had been maintained.

Except for the matter described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

KIC INVENTORIES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KIC INVENTORIES LIMITED
- 6 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

  •     Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud; 

  •     Reviewing minutes of meetings of those charged with governance;

  •     Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection; 

  •     Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;

  •     Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias. 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Alan Taylor
Senior Statutory Auditor
For and on behalf of Azets Audit Services
29 September 2023
Chartered Accountants
Statutory Auditor
5 Whitefriars Crescent
Perth
United Kingdom
PH2 0PA
KIC INVENTORIES LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
2022
2021
Notes
£
£
Turnover
3
33,933,253
14,985,125
Cost of sales
(3,912,429)
(2,459,399)
Gross profit
30,020,824
12,525,726
Administrative expenses
(819,175)
(563,795)
Other operating (expenses)/income
(13)
39,686
Operating profit
4
29,201,636
12,001,617
Interest receivable and similar income
8
1,288
95
Interest payable and similar expenses
9
(341,047)
(396,677)
Profit before taxation
28,861,877
11,605,035
Tax on profit
10
(5,509,881)
(2,227,688)
Profit for the financial year
23,351,996
9,377,347
KIC INVENTORIES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
2022
2021
£
£
Profit for the year
23,351,996
9,377,347
Other comprehensive income
-
-
Total comprehensive income for the year
23,351,996
9,377,347
KIC INVENTORIES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 9 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,518,697
1,213,336
Investments
12
30,195
30,195
1,548,892
1,243,531
Current assets
Stocks
13
29,285,332
22,879,622
Debtors
14
9,126,961
1,970,120
Cash at bank and in hand
5,800,983
7,221,862
44,213,276
32,071,604
Creditors: amounts falling due within one year
15
(4,442,128)
(15,426,901)
Net current assets
39,771,148
16,644,703
Total assets less current liabilities
41,320,040
17,888,234
Provisions for liabilities
Deferred tax liability
16
363,869
284,059
(363,869)
(284,059)
Net assets
40,956,171
17,604,175
Capital and reserves
Called up share capital
17
1
1
Profit and loss reserves
40,956,170
17,604,174
Total equity
40,956,171
17,604,175
The financial statements were approved and signed by the director and authorised for issue on 29 September 2023
Mr J W S P Morrison
Director
Company Registration No. SC466905
KIC INVENTORIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2021
1
8,426,827
8,426,828
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
9,177,347
9,177,347
Balance at 31 December 2021
1
17,604,174
17,604,175
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
23,351,996
23,351,996
Balance at 31 December 2022
1
40,956,170
40,956,171
KIC INVENTORIES LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 11 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
21
5,130,077
6,389,813
Interest paid
(341,047)
(396,677)
Income taxes paid
(5,700,000)
(485,016)
Net cash (outflow)/inflow from operating activities
(910,970)
5,508,120
Investing activities
Purchase of tangible fixed assets
(514,045)
(535,745)
Repayment of loans
2,848
(1,989)
Interest received
1,288
95
Net cash used in investing activities
(509,909)
(537,639)
Net (decrease)/increase in cash and cash equivalents
(1,420,879)
4,970,481
Cash and cash equivalents at beginning of year
7,221,862
2,251,381
Cash and cash equivalents at end of year
5,800,983
7,221,862
KIC INVENTORIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 12 -
1
Accounting policies
Company information

KIC Inventories Limited is a private company limited by shares incorporated in Scotland. The registered office is Kincardine House, Aberargie, Perth, United Kingdom, PH2 9LX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% on straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

KIC INVENTORIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 13 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

KIC INVENTORIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 14 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

KIC INVENTORIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 15 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

KIC INVENTORIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 16 -
3
Turnover and other revenue
2022
2021
£
£
Turnover analysed by class of business
Whisky sales
33,883,813
14,963,878
Wood service charges
49,440
21,247
33,933,253
14,985,125
2022
2021
£
£
Other revenue
Interest income
1,288
95
4
Operating profit
2022
2021
Operating profit for the year is stated after charging:
£
£
Exchange losses
17,740
3,987
Depreciation of owned tangible fixed assets
208,684
156,124
5
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
7,500
-
0
6
Employees

The average monthly number of persons employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
7
Director's remuneration

No remuneration was paid to the director.

KIC INVENTORIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 17 -
8
Interest receivable and similar income
2022
2021
£
£
Interest income
Other interest income
1,288
95
9
Interest payable and similar expenses
2022
2021
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
144,491
171,131
Interest payable to group undertakings
196,556
221,206
341,047
392,337
Other finance costs:
Other interest
-
0
4,340
341,047
396,677
10
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
5,430,071
2,086,338
Adjustments in respect of prior periods
-
0
(2,168)
Total current tax
5,430,071
2,084,170
Deferred tax
Origination and reversal of timing differences
79,810
143,518
Total tax charge
5,509,881
2,227,688
KIC INVENTORIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
10
Taxation
(Continued)
- 18 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
28,861,877
11,605,035
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
5,483,757
2,204,957
Tax effect of expenses that are not deductible in determining taxable profit
46,620
36,517
Gains not taxable
-
0
(38,000)
Group relief
-
0
(12,129)
Under/(over) provided in prior years
-
0
(2,168)
Deferred tax charge
79,810
143,518
Tax effect of accelerated capital allowances
(100,306)
(105,007)
Taxation charge for the year
5,509,881
2,227,688
11
Tangible fixed assets
Plant and equipment
£
Cost
At 1 January 2022
1,561,241
Additions
514,045
At 31 December 2022
2,075,286
Depreciation and impairment
At 1 January 2022
347,905
Depreciation charged in the year
208,684
At 31 December 2022
556,589
Carrying amount
At 31 December 2022
1,518,697
At 31 December 2021
1,213,336
12
Fixed asset investments
2022
2021
£
£
Other investments
30,195
30,195
KIC INVENTORIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 19 -
13
Stocks
2022
2021
£
£
Finished goods and goods for resale
29,285,332
22,879,622

The carrying amount of stocks includes £29,285,332 (2021 - £22,879,622) pledged as security for liabilities.

14
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
8,684,678
1,648,947
Corporation tax recoverable
646
646
Other debtors
441,637
317,585
Prepayments and accrued income
-
0
2,942
9,126,961
1,970,120

Included in other debtors is a Bond which the company has deposited with Barclays Bank in connection with its obligations to HMRC regarding the Under Bond Warehouse regulation.

15
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
604,863
411,304
Corporation tax
1,843,339
2,113,268
Other creditors
1,568,153
12,848,363
Accruals and deferred income
425,773
53,966
4,442,128
15,426,901

Included within other creditors is an amount due to PNC Business Credit of £18,742 (2021: £9,467,063) which has been secured by a floating charge over all the property and undertaking of the company.

16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
363,869
284,059
KIC INVENTORIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
16
Deferred taxation
(Continued)
- 20 -
2022
Movements in the year:
£
Liability at 1 January 2022
284,059
Charge to profit or loss
79,810
Liability at 31 December 2022
363,869
17
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1
18
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.true

19
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Director's loan account
2.00
5,946
161,994
1,288
(166,129)
3,099
5,946
161,994
1,288
(166,129)
3,099
20
Ultimate controlling party

The parent company is KIC (Holdings) Ltd. Their registered office address is Kincardine House, Aberargie, Perth, PH2 9LX.

The ultimate parent company is Kincardine Ltd. Their registered office address is Worlds End Studios, 132-134 Lots Road, London, SW10 0RJ. Copies of the group accounts can be obtained from this address.

 

The ultimate controlling party is Mrs K Morrison.

KIC INVENTORIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 21 -
21
Cash generated from operations
2022
2021
£
£
Profit for the year after tax
23,351,996
9,177,347
Adjustments for:
Taxation charged
5,509,881
2,227,688
Finance costs
341,047
396,677
Investment income
(1,288)
(95)
Depreciation and impairment of tangible fixed assets
208,684
156,124
Movements in working capital:
Increase in stocks
(6,405,710)
(9,281,448)
Increase in debtors
(7,159,689)
(1,767,370)
(Decrease)/increase in creditors
(10,714,844)
5,480,890
Cash generated from operations
5,130,077
6,389,813
22
Analysis of changes in net funds
1 January 2022
Cash flows
31 December 2022
£
£
£
Cash at bank and in hand
7,221,862
(1,420,879)
5,800,983
2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.100Mr J W S P MorrisonMr G CoullSC4669052022-01-012022-12-31SC466905bus:Director12022-01-012022-12-31SC466905bus:CompanySecretary12022-01-012022-12-31SC466905bus:RegisteredOffice2022-01-012022-12-31SC4669052022-12-31SC4669052021-01-012021-12-31SC466905core:RetainedEarningsAccumulatedLosses2021-01-012021-12-31SC466905core:RetainedEarningsAccumulatedLosses2022-01-012022-12-31SC4669052021-12-31SC466905core:PlantMachinery2022-12-31SC466905core:PlantMachinery2021-12-31SC466905core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-31SC466905core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-31SC466905core:CurrentFinancialInstruments2022-12-31SC466905core:CurrentFinancialInstruments2021-12-31SC466905core:ShareCapital2022-12-31SC466905core:ShareCapital2021-12-31SC466905core:RetainedEarningsAccumulatedLosses2022-12-31SC466905core:RetainedEarningsAccumulatedLosses2021-12-31SC466905core:ShareCapital2020-12-31SC466905core:RetainedEarningsAccumulatedLosses2020-12-31SC4669052020-12-31SC4669052021-12-31SC466905core:PlantMachinery2022-01-012022-12-31SC46690512022-01-012022-12-31SC46690512021-01-012021-12-31SC466905core:UKTax2022-01-012022-12-31SC466905core:UKTax2021-01-012021-12-31SC46690522022-01-012022-12-31SC46690522021-01-012021-12-31SC46690532022-01-012022-12-31SC46690532021-01-012021-12-31SC46690542022-01-012022-12-31SC46690542021-01-012021-12-31SC466905core:PlantMachinery2021-12-31SC466905core:Non-currentFinancialInstruments2022-12-31SC466905core:Non-currentFinancialInstruments2021-12-31SC466905core:AcceleratedTaxDepreciationDeferredTax2022-12-31SC466905core:AcceleratedTaxDepreciationDeferredTax2021-12-31SC466905bus:Director12021-12-31SC466905bus:Director12022-12-31SC466905bus:Director112022-12-31SC46690512022-12-31SC466905bus:PrivateLimitedCompanyLtd2022-01-012022-12-31SC466905bus:FRS1022022-01-012022-12-31SC466905bus:Audited2022-01-012022-12-31SC466905bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP