Nilefern Limited


1 January 2022 false Taxfiler 2023.9 01825766business:PrivateLimitedCompanyLtd2022-01-012022-12-31 018257662021-12-31 018257662022-01-012022-12-31 01825766business:AuditExempt-NoAccountantsReport2022-01-012022-12-31 01825766business:FilletedAccounts2022-01-012022-12-31 018257662022-12-31 01825766business:Director12022-01-012022-12-31 01825766business:CompanySecretary12022-01-012022-12-31 01825766business:RegisteredOffice2022-01-012022-12-31 018257662021-12-31 01825766core:WithinOneYear2022-12-31 01825766core:WithinOneYear2021-12-31 01825766core:ShareCapitalcore:PreviouslyStatedAmount2022-12-31 01825766core:ShareCapitalcore:PreviouslyStatedAmount2021-12-31 01825766core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2022-12-31 01825766core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2021-12-31 01825766core:PreviouslyStatedAmount2022-12-31 01825766core:PreviouslyStatedAmount2021-12-31 01825766business:SmallEntities2022-01-012022-12-31 01825766countries:EnglandWales2022-01-012022-12-31 01825766core:PlantMachinery2022-01-012022-12-31 01825766core:FurnitureFittings2022-01-012022-12-31 01825766core:ComputerEquipment2022-01-012022-12-31 01825766core:PlantMachinery2021-12-31 01825766core:FurnitureFittings2021-12-31 01825766core:ComputerEquipment2021-12-31 01825766core:PlantMachinery2022-12-31 01825766core:FurnitureFittings2022-12-31 01825766core:ComputerEquipment2022-12-31 01825766core:BetweenOneFiveYears2022-12-31 01825766core:BetweenOneFiveYears2021-12-31 018257662021-01-012021-12-31 iso4217:GBP xbrli:pure
Company Registration No. 01825766 (England and Wales)
Nilefern Limited Unaudited accounts for the year ended 31 December 2022
Nilefern Limited Unaudited accounts Contents
Page
- 2 -
Nilefern Limited Company Information for the year ended 31 December 2022
Director
Mr T Simpson
Secretary
Mr S Willoughby
Company Number
01825766 (England and Wales)
Registered Office
2ND FLOOR, KNIGHTRIDER CHAMBERS KNIGHTRIDER STREET MAIDSTONE KENT ME15 6LP
- 3 -
Nilefern Limited Statement of financial position as at 31 December 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Tangible assets
37,122 
26,907 
Current assets
Debtors
1,995,252 
2,190,320 
Investments
8,160 
- 
Cash at bank and in hand
811,621 
989,243 
2,815,033 
3,179,563 
Creditors: amounts falling due within one year
(1,857,246)
(2,137,022)
Net current assets
957,787 
1,042,541 
Net assets
994,909 
1,069,448 
Capital and reserves
Called up share capital
200,100 
200,100 
Profit and loss account
794,809 
869,348 
Shareholders' funds
994,909 
1,069,448 
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 1 August 2023 and were signed on its behalf by
Mr T Simpson Director Company Registration No. 01825766
- 4 -
Nilefern Limited Notes to the Accounts for the year ended 31 December 2022
1
Statutory information
Nilefern Limited is a private company, limited by shares, registered in England and Wales, registration number 01825766. The registered office is 2ND FLOOR, KNIGHTRIDER CHAMBERS, KNIGHTRIDER STREET, MAIDSTONE, KENT, ME15 6LP.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% Reducing Balance
Fixtures & fittings
25% Reducing Balance
Computer equipment
25% Reducing Balance
Turnover
Turnover is the amount receivable by the company for services provided.
4
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 January 2022
471 
11,003 
109,062 
120,536 
Additions
590 
- 
19,863 
20,453 
Disposals
- 
- 
(5,950)
(5,950)
At 31 December 2022
1,061 
11,003 
122,975 
135,039 
Depreciation
At 1 January 2022
281 
8,562 
84,786 
93,629 
Charge for the year
72 
610 
9,556 
10,238 
On disposals
- 
- 
(5,950)
(5,950)
At 31 December 2022
353 
9,172 
88,392 
97,917 
Net book value
At 31 December 2022
708 
1,831 
34,583 
37,122 
At 31 December 2021
190 
2,441 
24,276 
26,907 
- 5 -
Nilefern Limited Notes to the Accounts for the year ended 31 December 2022
5
Debtors
2022 
2021 
£ 
£ 
Amounts falling due within one year
Trade debtors
1,550,929 
1,248,381 
Amounts due from group undertakings etc.
36,831 
658,598 
Accrued income and prepayments
88,496 
73,721 
Other debtors
318,996 
209,620 
1,995,252 
2,190,320 
6
Investments held as current assets
2022 
2021 
£ 
£ 
Unlisted investments
8,160 
7
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
Trade creditors
1,749,394 
2,038,291 
Taxes and social security
107,509 
97,672 
Accruals
343 
1,059 
1,857,246 
2,137,022 
8
Operating lease commitments
2022 
2021 
£ 
£ 
At 31 December 2022 the company had the following future minimum lease payments under non-cancellable operating leases for each of the following periods:
Not later than one year
4,113 
14,492 
Later than one year and not later than five years
66,290 
41,478 
70,403 
55,970 
9
Transactions with related parties
During the year the company paid management fees amounting to £92,000 (2021: £89,309) to a connected company, TGFA Consulting Limited. It also paid management fees amounting to £270,000 (2021: Nil) to the parent company, Miramar HC Limited. At the year end the outstanding balance owed to the parent company, Miramar HC Limited, is £105,731 (2021: £699,186). The loan to the parent company is non-interest bearing with no fixed term of payment. No other transactions with related parties were undertaken, such as are required to be disclosed under the provisions of Section1A of Financial Reporting Standard 102.
10
Controlling party
The company is a subsidiary of Miramar HC Limited, a company incorporated in England and Wales, and under the control of Mr T. Simpson.
11
Average number of employees
During the year the average number of employees was 21 (2021: 18).
- 6 -